Summary Information

Country

India

Company Name

KAPOOR IMAGING PRIVATE LIMITED

Principal Name 1

Mr. Sunil Kapoor

Status

Moderate

Principal Name 2

Mr. Ramesh Shroff

Registration #

18-034858

Street Address

New No.6, Old No.9, Third Street, Balaji Nagar, Royapettah, Chennai – 600014, Tamil Nadu

Established Date

19.03.1996

SIC Code

--

Telephone#

91-44-28132466

Business Style 1

Manufacturer

Fax #

91-44-28132493

Business Style 2

Trader

Homepage

http://www.kapoorimaging.com

Product Name 1

Printing plates

# of employees

70 (Approximately)

Product Name 2

--

Paid up capital

Rs.21,306,000/-

Product Name 3

--

Shareholders

Foreign holdings - 10.74%

Bodies corporate - 9.39%

Directors or relatives of Directors - 79.87%

Banking

Standard Chartered Bank

Public Limited Corp.

No

Business Period

18 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (28)

Related Company

Relation

Country

Company Name

CEO

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

325,125,000

Current Liabilities

261,302,000

Inventories

217,760,000

Long-term Liabilities

166,756,000

Fixed Assets

46,293,000

Other Liabilities

11,242,000

Deferred Assets

0

Total Liabilities

439,300,000

Invest& other Assets

16,348,000

Retained Earnings

144,920,000

 

 

Net Worth

166,226,000

Total Assets

605,526,000

Total Liab. & Equity

605,526,000

 Total Assets

(Previous Year)

 

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Total Income

985,559,000

Net Profit

4,928,000

Total Revenue (Previous yr)

852,232,000

Net Profit(Prev.yr)

6,174,000

 

 

MIRA INFORM REPORT

 

 

Report Date :

07.05.2014

 

IDENTIFICATION DETAILS

 

Name :

KAPOOR IMAGING PRIVATE LIMITED

 

 

Registered Office :

New No.6, Old No.9, Third Street, Balaji Nagar, Royapettah, Chennai – 600014, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.03.1996

 

 

Com. Reg. No.:

18-034858

 

 

Capital Investment / Paid-up Capital :

Rs.21.306 Millions

 

 

CIN No.:

[Company Identification No.]

U29309TN1996PTC034858

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of printing plates.

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 665000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

`

 

Comments :

Subject is an established company having moderate track.

 

Profitability of the company seems to be low.

 

However, trade relations reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Humera

Designation :

Purchase Department

Contact No.:

91-44-43471000

Date :

02.05.2014

 

 

LOCATIONS

 

Registered Office / Factory:

New No.6, Old No.9, Third Street, Balaji Nagar, Royapettah, Chennai – 600014, Tamil Nadu, India

Tel. No.:

91-44-28132466

Mobile No.:

91-98840 30564 (SHARAN KAPOOR)

91-98840 30519 (GIRIDHARAN)

91-98840 30567 (SUNIL KAPOOR)

Fax No.:

91-44-28132493

E-Mail :

sk@kapoorimaging.com
vk@kapoorimaging.com
giri@kapoorimaging.com

 ks@kapoorimaging.com

Website :

http://www.kapoorimaging.com

 

 

Corporate Office :

#3, Masilamani Road, Balaji Nagar, Royapettah, Chennai - 600 014, Tamil Nadu, India

Tel. No.:

91-44-43471000

Fax No.:

91-44-43471003

 

 

DIRECTORS

 

AS ON 16.09.2013

 

Name :

Mr. Sunil Kapoor

Designation :

Managing director

Address :

32, Giri Road, T Nagar, Chennai – 600017, Tamil Nadu, India

Date of Birth/Age :

31.10.1959

Date of Appointment :

19.03.1996

DIN No. :

00343695

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29309TN1996PTC034858

KAPOOR IMAGING PRIVATE LIMITED

Managing director

19/03/1996

19/03/1996

-

Active

NO

2

U74990TN2011PTC080650

APOLLO POLYVINYL PRIVATE LIMITED

Director

17/05/2011

17/05/2011

-

Active

NO

 

 

Name :

Mr. Ramesh Shroff

Designation :

Director

Address :

No. 23, College Road, 2-C, Gee Gee Minar, Chennai – 600006, Tamil Nadu, India

Date of Birth/Age :

19.12.1953

Date of Appointment :

24.02.2010

DIN No. :

05218577

 

 

KEY EXECUTIVES

 

Name :

Ms. Humera

Designation :

Purchase Department

 

Name :

A. Kumar Reddy

Designation :

Practising Company Secretary

Address :

New No.16, Old No.62, Pari Street, Choolaimedu, Chennai - 600 094. Tamil Nadu, India

Mobile No.:

91-9884732522

Tel No. :

91-44-42613993

Email :

Kumareddy_acs@yahoo.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 16.09.2013

 

Names of Shareholders

No. of Shares

Mr. Sunil Kapoor

148000

Mrs. Anita Kapoor

8500

Mr. Ashok Kumar Jain

10

Ashok Kumar Jain HUF

10

Susila Jain

10

Tara jain

10

Usha Jain

10

Madhu Jain

10

Manoj Jain

10

Reeva Securities and Investment Private Limited

20000

Mrs. Santosh Kaashyap

9942

Mr. Rahul Bajaj

12950

Mr. Vijay Kumar Sethi

2171

Mr. Rajeev Misra

11428

Total

213061

Date of Allottees 01.11.2013

 

Names of Shareholders

No. of Shares

Knitworth Lease Finance Limited, India

5000

Cyndrella Tie-Up Private Limited, India

9200

Ideal Motor Finance Private Limited, India

5000

PNC Capital Trust Limited, India

3000

R M Mehra Private Limited, India

2500

Travellers Hotel Private Limited, India

2800

PRJ Finance Private Limited, India

2500

Aditya Vanijya Private Limited, India

5000

Mahadev Pneumaatic Trading Company Private Limited, India

5000

Fareast Distributors Private Limited, India

2500

Paritoshik Tie-Up Private Limited, India

2500

Ramesh Shroff

4000

 

 

Total

49000

 

 

AS ON 16.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

10.74

Bodies corporate

9.39

Directors or relatives of Directors

79.87

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Supplier :

  • OPG Energy Private Limited
  • Salco Extrusions Private Limited
  • Fuji Film India Private Limited
  • AIC Overseas Private Limited
  • OPG Metals Private Limited

 

 

Line of Business :

Manufacturer and Trader of printing plates.

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Korea

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

  • HDFC Bank Limited
  • Standard Chartered Bank , SME Banking, No. 19, 2nd Floor, Rajaji Salai, Chennai - 600001, Tamil Nadu, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Standard Chartered bank – Cash Credit

36.816

61.185

HDFC Bank Limited - Cash Credit

10.332

0.779

Standard Chartered bank – WCDL Loan

60.000

0.000

HDFC Bank - WCDL Loan

30.000

40.000

Finance Capital – Car Loan

2.029

3.423

Car loan

0.000

0.051

HDFC Bank– Car Loan

0.000

0.216

Standard Chartered bank – Foreign Currency Loan

0.000

40.000

 

 

 

Total

139.177

145.654

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ramraj and Company

Chartered Accountants

Address :

No. 65, 4th Floor, 29thA Cross Geetha Colony, 4th Block Jaya Nagar, Bangalore - 560011, Karnataka, India

PAN No.:

AABFR3927Q

Tel. No.:

91-80-2244556712665721

Fax No.:

91-80-26657210

E-Mail :

ramraj12@gmail.com

 

 

CAPITAL STRUCTURE

 

AS ON 16.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.100/- each

Rs.25.000 Millions

 

 

 

 

 

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

262061

Equity Shares

Rs.100/- each

Rs.26.206 Millions

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.100/- each

Rs.25.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

213061

Equity Shares

Rs.10/- each

Rs.21.306 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Sahre Capital

21.306

20.106

20.106

(b) Reserves & Surplus

144.920

132.961

126.578

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.400

0.400

Total Shareholders’ Funds (1) + (2)

166.226

153.467

147.084

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

2.061

1.845

1.736

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.061

1.845

1.736

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

166.756

208.131

180.456

(b) Trade payables

228.841

158.066

177.165

(c) Other current liabilities

32.461

13.869

25.694

(d) Short-term provisions

9.181

3.049

2.570

Total Current Liabilities (4)

437.239

383.115

385.885

 

 

 

 

TOTAL

605.526

538.427

534.705

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

(i) Tangible assets

46.293

33.972

25.907

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

2.894

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Trade receivables

0.000

0.000

0.000

(e)  Long-term Loan and Advances

1.869

1.969

2.089

(f) Other Non-current assets

5.471

6.407

6.311

Total Non-Current Assets

53.633

42.348

37.201

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

16.348

15.336

12.004

(b) Inventories

217.760

226.772

247.688

(c) Trade receivables

282.878

227.962

210.256

(d) Cash and cash equivalents

0.696

0.502

0.916

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

34.211

25.507

26.640

Total Current Assets

551.893

496.079

497.504

 

 

 

 

TOTAL

605.526

538.427

534.705

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

985.559

852.232

727.855

 

Other Income

 

 

 

 

TOTAL

985.559

852.232

727.855

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

977.479

842.899

720.618

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)  

8.080

9.333

7.237

 

 

 

 

 

Less

TAX

3.152

3.159

2.484

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

4.928

6.174

4.753

 

 

 

 

 

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

5.532

 Nil

  Nil

 

TOTAL EARNINGS

5.532

 Nil

 Nil

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

23.130

30.710

  --

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.50

0.72

0.65

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.33

1.733

1.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.06

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.00

1.35

1.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.29

1.2

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

20.106

20.106

21.306

Reserves & Surplus

126.578

132.961

144.920

Share Application money pending allotment

0.400

0.400

0.000

Net worth

147.084

153.467

166.226

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

180.456

208.131

166.756

Total borrowings

180.456

208.131

166.756

Debt/Equity ratio

1.227

1.356

1.003

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

727.855

852.232

985.559

 

 

17.088

15.644

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

727.855

852.232

985.559

Profit After Tax

4.753

6.174

4.928

 

0.65%

0.72%

0.50%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE :

 

The registered office of the company has been shifted from 2, Masilamani Road, Balaji Nagar, Royapettah, Madras – 14, Tamil Nadu, India to the present address w.e.f. 02.01.2007.

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10028819

04/02/2012 *

245,000,000.00

STANDARD CHARTERED BANK

2ND FLOOR, NO.19, RAJAJI SALAI, CHENNAI, Tamil Na 
du - 600001, INDIA

B31421381

2

90294891

01/06/2002

407,000.00

CITICORP FINANCE (INDIA) LTD

1ST FLOOR; ANGSON CENTER, 153; GREAMS ROAD THOUSA 
ND LIGHTS, CHENNAI, Tamil Nadu - 600006, INDIA

-

 

* Date of charge modification

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Other loans and advances

 

 

Anita Kapoor

4.657

41.380

Sharan Kapoor

4.740

0.180

Varun Kapoor

5.314

0.519

Sunil Kapoor

12.868

11.725

Pushpa Kapoor

0.000

8.673

Total

27.579

62.477

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.20

UK Pound

1

Rs.101.68

Euro

1

Rs.83.55

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.