MIRA INFORM REPORT

 

 

Report Date :

08.05.2014

 

IDENTIFICATION DETAILS

 

Name :

KRISHNA MARUTI LIMITED

 

 

Registered Office :

40 K. M. NH-8, Delhi-Jaipur Highway, Village Nursingpur, Gurgaon – 122001, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

25.06.1991

 

 

Com. Reg. No.:

05-032012

 

 

Capital Investment / Paid-up Capital :

Rs. 42.410 Millions

 

 

CIN No.:

[Company Identification No.]

U34300HR1991PLC032012

 

 

PAN No.:

[Permanent Account No.]

AAACK1316N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Exporting of car seats, covers and assemblies for motor Vehicles and their engines

 

 

No. of Employees :

Not Divulged

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4500000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

Fundamentals of the company is decent. Financial position of the company is strong and healthy.

 

Trade relation reported to be fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loans=A

Rating Explanation

Adequate degree of safety and low credit risk.

Date

March 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED BY

 

Name :

Mr. Sahu

Designation :

Accounts Manager

Contact No.:

91-9910836349

Date :

03.05.2014

 

 

LOCATIONS

 

Registered Office :

40 K. M. NH-8, Delhi-Jaipur Highway, Village Nursingpur, Gurgaon – 122001, Haryana, India

Tel. No.:

91-124-4725017

Mobile No.:

91-9910836349 (Mr. Sahu)

Fax No.:

91-124-4725001

E-Mail :

secretarial@krishnagroup.co.in

companysecretary@krishnagroup.co.in

Website :

www.krishnamaruti.com

 

 

DIRECTORS

 

AS ON 30.08.2013

 

Name :

Mr. Ashok Kapur

Designation :

Managing Director

Address :

B-5, Chirag Enclave, New Delhi – 110048, India

Date of Birth/Age :

24.06.1946

Qualification :

B.ARCH

Date of Appointment :

25.06.1991

DIN No.:

00003577

 

 

Name :

Mr. Sunandan Kapur

Designation :

Managing Director

Address :

B-5, Chirag Enclave, New Delhi – 110048, India

Date of Birth/Age :

21.08.1974

Qualification :

MBA

Date of Appointment :

01.04.2000

DIN No.:

00003638

 

 

Name :

Mr. Sanjay Mohan Labroo

Designation :

Director

Address :

Accacia Lane, Green Avenue, Krishangarh, Behind D-L, Vasant Kunj, New Delhi – 110070, India

Date of Birth/Age :

05.10.1961

Qualification :

MBA

Date of Appointment :

27.09.1996

DIN No.:

00009629

 

 

Name :

Mr. Parvesh Soni

Designation :

Director

Date of Appointment :

18.05.2012

DIN No.:

00009994

 

 

Name :

Mr. Chandra Kant Dave

Designation :

Director

Address :

F-15, Richmond Park, DLF Phase – IV, Gurgaon, India

Date of Birth/Age :

19.07.1950

Qualification :

B.TECH

Date of Appointment :

22.02.2005

DIN No.:

00148586

 

 

Name :

Keiichi Asai

Designation :

Director

Address :

Room No. 533, Ashok Hotel, Diplomatic Enclave, Chanakyaouri, New Delhi – 110021, India

Date of Birth/Age :

14.05.2008

Qualification :

Degree in electronics

Date of Appointment :

14.05.2008

DIN No.:

02034826

 

 

KEY EXECUTIVES

 

Name :

Mr. Parshuram Baranwal

Designation :

Secretary

Address :

641, Sector – 10, Gurgaon, India

Date of Birth/Age :

16.11.2005

Date of Appointment :

16.11.2005

PAN No.:

AHSPB9676Q

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.08.2013

 

Names of Shareholders

 

No. of Shares

Ashok Kapur

1371849

Arti Kapur

14000

Ashok Kapur (HUF)

115150

Sharsh Finance and Investment Company Private Limited, India

830000

Suzuki Motor Corporation, India

1240000

Maruti Suzuki India Limited, India

670000

Sunandan Kapur

1

Total

4241000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.08.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

29.24

Bodies corporate

35.36

Directors or relatives of Directors

35.40

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Exporting of car seats, covers and assemblies for motor Vehicles and their engines

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

The Hongkong And Shanghai Banking Corporation Limited, Birla Towers, 25, Barakhamba Road, New Delhi – 110001, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loans from Others

58.189

177.254

Term Loans from Others

1.590

5.563

 

 

 

Total

59.779

182.817

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Uberoi Sood and Kapoor

Chartered Accountant

Address :

606,Vishal Bhawan, India 

PAN.:

AAAFU1674L

 

 

Joint venture:

·         Maruti Suzuki India Limited

·         Suzuki Motor Corporation

·         Krishna Grupo Antolin Private Limited

·         Vincotte International India Assessment Services Private Limited

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Krishna Ishizaki Auto Limited

·         SKH Sheet Metals Components Limited

·         SKH Global Travels Private Limited

·         HH Interior and Auto Components Limited

·         Krishna Quinette Seats Private Limited

·         SKH Management Services Limited

·         SKH Metals Limited

·         ABR Auto Private Limited

·         AKPS Auto Accessories Private Limited

·         Krishna Interior Private Limited

·         MSKH Seating Systems India Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5500000

Equity Shares

Rs.10/- each

Rs.55.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4241000

Equity Shares

Rs.10/- each

Rs.42.410 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

42.410

42.410

42.410

(b) Reserves & Surplus

1,084.416

950.944

833.480

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1,126.826

993.354

875.890

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

59.779

182.817

197.632

(b) Deferred tax liabilities (Net)

29.931

34.896

51.447

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

13.250

123.398

84.786

Total Non-current Liabilities (3)

102.960

341.111

333.865

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

547.578

260.808

463.053

(b) Trade payables

1,415.744

1,485.946

1,111.111

(c) Other current liabilities

387.916

463.118

326.724

(d) Short-term provisions

52.774

0.612

2.132

Total Current Liabilities (4)

2,404.012

2,210.484

1,903.020

 

 

 

 

TOTAL

3,633.798

3,544.949

3,112.775

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1,266.768

1,316.565

1,182.116

(ii) Intangible Assets

8.336

8.979

8.614

(iii) Capital work-in-progress

24.002

135.962

128.036

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

33.882

33.882

33.882

(c) Deferred tax assets (net)

0.000

0.000

110.592

(d)  Long-term Loan and Advances

54.186

68.592

3.004

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1,387.174

1,563.980

1,466.244

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

100.220

0.317

(b) Inventories

354.085

346.780

262.030

(c) Trade receivables

1,342.074

854.859

732.766

(d) Cash and cash equivalents

59.661

11.888

35.575

(e) Short-term loans and advances

490.804

667.222

615.843

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

2,246.624

1,980.969

1,646.531

 

 

 

 

TOTAL

3,633.798

3,544.949

3,112.775

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

9,099.795

8,751.860

9,752.914

 

 

Other Income

23.901

93.176

8.857

 

 

TOTAL                                              (A)

9,123.696

8,845.036

9,761.771

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

7,591.274

7,517.871

8,328.567

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(25.813)

(87.405)

(21.466)

 

 

Employee Benefits Expenses

359.102

336.591

388.048

 

 

Other Expenses

599.694

579.099

507.979

 

 

TOTAL                                              (B)

8,524.257

8,346.156

9,203.128

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

599.439

498.880

558.643

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

68.618

74.086

79.044

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

530.821

424.794

479.599

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

325.035

302.641

279.252

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

205.786

122.153

200.347

 

 

 

 

 

Less

TAX                                                                  (H)

72.314

4.688

21.182

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

133.472

117.465

179.165

 

 

 

 

 

 

Earnings Per Share (Rs.)

31.47

27.70

42.25

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.46

1.33

1.84

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.26

1.40

2.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.75

3.62

7.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.12

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.54

0.45

0.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.93

0.90

0.87

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

42.410

42.410

42.410

Reserves & Surplus

833.480

950.944

1084.416

Net worth

875.890

993.354

1126.826

 

 

 

 

long-term borrowings

197.632

182.817

59.779

Short term borrowings

463.053

260.808

547.578

Total borrowings

660.685

443.625

607.357

Debt/Equity ratio

0.754

0.447

0.539

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

9,752.914

8,751.860

9,099.795

 

 

(10.264)

3.976

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

9,752.914

8,751.860

9,099.795

Profit

179.165

117.465

133.472

 

1.84%

1.34%

1.47%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans repayable on demand from banks

354.740

260.808

Loans repayable on demand from others

192.838

0.000

 

 

 

Total

547.578

260.808

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

 

10452902

26/09/2013

300,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

BIRLA TOWERS, 25, BARAKHAMBHA ROAD,, NEW DELHI, DELHI - 110001, INDIA

B86595063

2

10456235

26/09/2013

300,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

BIRLA TOWERS, 25, BARAKHAMBHA ROAD,, NEW DELHI, DELHI - 110001, INDIA

B88019948

3

10451490

02/09/2013

500,000,000.00

KOTAK MAHINDRA BANK LIMITED

7TH FLOOR, AMBADEEP BUILDING, 14, K. G. MARG, NEW
DELHI, DELHI - 110001, INDIA

B85920387

4

10437828

02/09/2013 *

600,000,000.00

KOTAK MAHINDRA BANK LIMITED

AMBADEEP BUILDING, 14, K. G. MARG, NEW DELHI, DELHI - 110001, INDIA

B85919124

5

10431441

15/06/2013

735,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

BIRLA TOWERS, 25, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B77240349

6

10287898

14/07/2012 *

270,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

BIRLA TOWERS, 25,BARAKHAMBA ROAD,, NEW DELHI, DELHI - 110001, INDIA

B57418261

7

10073811

25/09/2013 *

540,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

BIRLA TOWERS, 25, BARAKHAMBHA ROAD,, NEW DELHI, DELHI - 110001, INDIA

B85559839

8

10073819

25/09/2013 *

540,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

BIRLA TOWERS, 25, BARAKHAMBHA ROAD,, NEW DELHI, DELHI - 110001, INDIA

B85560431

9

10008420

15/06/2013 *

250,000,000.00

KOTAK MAHINDRA BANK LIMITED

AMBADEEP BUILDING, 14, K. G. MARG, NEW DELHI, DELHI - 110001, INDIA

B78774890

10

80002093

27/07/2006 *

77,000,000.00

CITIBANK NA

JEEVAN VIHAR BUILDING, 3, SANSAD MARG,, NEW DELHI, DELHI - 110001, INDIA

-

11

80002091

15/06/2013 *

275,000,000.00

CITIBANK N.A

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124, CONNAUGHT CIRCUS, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

B79877668

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.04

UK Pound

1

Rs.101.97

Euro

1

Rs.83.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.