MIRA INFORM REPORT

 

 

Report Date :

08.05.2014

 

IDENTIFICATION DETAILS

 

Name :

LOKMAT MEDIA  PRIVATE LIMITED (w.e.f. 22.05.2012)

 

 

Formerly Known As :

LOKMAT MEDIA LIMITED (w.e.f. 21.09.2010)

 

LOKMAT NEWSPAPERS PRIVATE LIMITED

 

 

Registered Office :

Mittal Tower, `B’ Wing, 12th Floor, Nariman Point, Mumbai – 400 021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.05.2012

 

 

Date of Incorporation :

21.06.1973

 

 

Com. Reg. No.:

11-016613

 

 

Capital Investment / Paid-up Capital :

Rs. 414.872 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1973PTC016613

 

 

PAN No.:

[Permanent Account No.]

AAACL1888J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Printing and Publishing of Newspapers.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 12000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

As per registrar of companies the date of balance sheet (i.e financial filed) is shown as 31.05.2013 but the documents related to the financial are not available for any source.

 

As per available financial record of 2012, the rating reflects healthy financial risk profile marked by adequate liquidity position and fair profitability of the company. 

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: A+

Rating Explanation

Adequate degree of safety and low credit risk.

Date

19.11.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Nitin Nagar

Designation :

Accounts Manager

Contact No.:

91-9850207900

Date :

07.05.2014

 

 

LOCATIONS

 

Registered Office :

Mittal Tower, `B’ Wing, 12th Floor, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-22856749 (4 Lines) / 22028211 / 25856749 / 24820000

 

91-9850207900 (Mr. Nitin Nagar)

Fax No.:

91-22-22028211 / 24820010

E-Mail :

Dxd510@gmail.com

corporate@lokmat.com

Website :

http://www.lokmat.com

 

 

Corporate Office:

2nd Floor, Nirlon, A.B Road, Worli, Mumbai – 400 018, Maharashtra, India

Tel. No.:

91-22-24820000

Fax No.:

91-22-24820010

 

 

Coverage of Lokmat Publishing Centers:

Located at:

  • Jalgaon
  • Dhule
  • Nandurbar
  • Amravati
  • Thane
  • Ahmednagar
  • Jalna
  • Hingoli
  • Parbhani
  • Beed
  • Osmanabad
  • Buldana
  • Raigad
  • Satara
  • Ratnagiri
  • Sangli
  • Sindhudurg
  • Yavatmal
  • Chandrapur
  • Gadhchiroli
  • Gondia
  • Wardha
  • Bhandara
  • Nashik
  • Akola Nagpur
  • Aurangabad
  • Pune
  • Nanded
  • Latur
  • Solapur
  • Kolhapur
  • Goa

 

 

Lokmat All India National Sales Network:

Located at:

  • New Delhi
  • Jaipur
  • Lucknow
  • Ahmedabad
  • Bhopal
  • Indore
  • Baroda
  • Pune
  • Mumbai
  • Jabalpur
  • Raipur
  • Kolkata
  • Secunderabad
  • Vizag
  • Bangalore
  • Coimbatore
  • Chennai

 

 

DIRECTORS

 

As on 28.10.2013

 

Name :

Mr. Vijay Jawaharlal Darda

Designation :

Whole Time Director

Address :

‘Yavatmal House’, Rahate Colony, Pt. J.N. Marg, Nagpur, Maharashtra, India.

Date of Birth/Age :

14.05.1950

Qualification :

B.A.DIPLOMA IN JOURNALISM

Date of Appointment :

24.01.1974

PAN No.:

AAAPD9500A

DIN No.:

00009902

 

 

Name :

Mr. Rishi Rajendra Darda

Designation :

Managing Director

Address :

Lokmat Bhavan, Jalana Road, Aurangabad 431003, Maharashtra, India

Date of Birth/Age :

15.12.1978

Qualification :

B.COM PG DIPLOMA IN JOURNALISM MBA

Date of Appointment :

21.11.2001

PAN No.:

AAKPD2934Q

DIN No.:

00293183

 

 

Name :

Mr. Devendra Vijay Darda

Designation :

Managing Director

Address :

Rahate Colony, Pt. J.N. Marg, Nagpur, Maharashtra, India.

Date of Birth/Age :

23.11.1974

Qualification :

MBA

Date of Appointment :

20.05.2002

PAN No.:

AAAPD9501B

DIN No.:

00319192

 

 

Name :

Mr. Karan Rajendra Darda

Designation :

Executive Director

Address :

Lokmat Bhavan, Jalana Road, Aurangabad 431003, Maharashtra, India

Date of Birth/Age :

25.05.1983

Qualification :

MBA

Date of Appointment :

01.04.2009

PAN No.:

AGKPD4240R

DIN No.:

01211502

 

 

Name :

Mr. Ashok Jain

Designation :

Director

 

 

Name :

Mr. Dinkar Raikar

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Nitin Nagar

Designation :

Account Executive

 

 

MANAGEMENT

Name :

Mr. Ashok Jain

Designation :

Director – Operations

 

 

Name :

Mr. Dinkar Raikar

Designation :

Group Editor

 

 

Name :

Mr. Omprakash Kela

Designation :

Senior Vice President

 

 

Name :

Mr. Mohan Joshi

Designation :

Finance Controller

 

 

Name :

Mr. Bijoy Sreedhar

Designation :

Vice President – Business Development

 

 

Name :

Ms. Mandir Tendolkar

Designation :

Vice President – Communication

 

 

Name :

Mr. Vasant Aware

Designation :

Assistant Vice President – Circulation

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.10.2013

 

Names of Shareholders

 

No. of Shares

Vijay J. Darda

 

14684417

Devendra Darda

 

4140000

Rajendra J. Darda

 

10400417

Ashoodevi Darda

 

2808000

Rishi Darda

 

2808000

Karan Darda

 

2808000

 

 

 

Total

 

37648834

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.10.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Printing and Publishing of Newspapers.

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • Bank of India, Nagpur Corporate Banking Branch, S. V. Patel Marg, Kingsway, Nagpur- 440001, Maharashtra, India

Tel No.: 91-712-2534860

  • HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

 

Facilities :

Secured Loan

31.05.2012

(Rs. in Millions)

31.05.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

323.540

318.151

Short-term borrowings

 

 

Working capital loans from banks

100.000

150.000

Loans repayable on demand from banks

153.269

110.891

Total

576.809

579.042

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M. M. Jain and Associates

Chartered Accountants

Address :

AS/502, Ujwal Flats, Rahate Colony, Wardha Road, Nagpur – 440022, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFM6199F

 

 

Joint Ventures :

  • IBN-Lokmat News Private Limited

 

 

Subsidiaries:

·         Asera Power Private Limited, India (CIN: U40109MH2009PTC196213)

·         Lokmat Entertainment Private Limited, India  

(CIN: U92190MH2009PTC196077)

 

 

Related Enterprises where significant influence exist:

  • Darda Investment and Properties Private Limited
  • Media World Enterprises
  • Devendra Printers
  • Prithvi Vandan
  • Darda Printocrats Private Limited
  • Mogra Scangraph Private Limited
  • Regal Publication Private Limited
  • Prithvi Prakashan Private Limited
  • Goldie Advertising and Marketing Services Private Limited
  • Great Asera Infrastructure Private Limited
  • Cozy Properties Private Limited

 

 

CAPITAL STRUCTURE

 

As on 28.10.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75000000

Equity Shares

Rs.10/- each

Rs. 750.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

37648834

Equity Shares

Rs.10/- each

Rs. 376.488 Millions

 

 

 

 

 

As on 31.05.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75000000

Equity Shares

Rs.10/- each

Rs. 750.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

41487192

Equity Shares

Rs.10/- each

Rs. 414.872 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.05.2012

31.05.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

414.872

414.872

(b) Reserves & Surplus

 

2638.552

2153.056

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

3053.424

2567.928

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

323.540

318.151

(b) Deferred tax liabilities (Net)

 

103.985

85.879

(c) Other long term liabilities

 

148.069

136.476

(d) long-term provisions

 

59.703

70.490

Total Non-current Liabilities (3)

 

635.297

610.996

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

253.269

260.891

(b) Trade payables

 

193.043

258.468

(c) Other current liabilities

 

380.700

306.697

(d) Short-term provisions

 

13.236

0.000

Total Current Liabilities (4)

 

840.248

826.056

 

 

 

 

TOTAL

 

4528.969

4004.980

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1723.262

1470.391

(ii) Intangible Assets

 

1.076

1.273

(iii) Capital work-in-progress

 

32.976

68.137

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

651.974

561.647

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

71.733

119.074

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

2481.021

2220.522

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.687

0.695

(b) Inventories

 

616.448

484.095

(c) Trade receivables

 

852.094

778.927

(d) Cash and cash equivalents

 

479.934

440.813

(e) Short-term loans and advances

 

38.302

66.770

(f) Other current assets

 

60.483

13.158

Total Current Assets

 

2047.948

1784.458

 

 

 

 

TOTAL

 

4528.969

4004.980

 

 

SOURCES OF FUNDS

 

 

 

31.05.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

11.524

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

2088.951

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

2100.475

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

308.092

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

308.092

DEFERRED TAX LIABILITIES

 

 

72.030

 

 

 

 

TOTAL

 

 

2480.597

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1087.680

Capital work-in-progress

 

 

16.785

 

 

 

 

INVESTMENT

 

 

245.176

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
253.727

 

Sundry Debtors

 
 
712.717

 

Cash & Bank Balances

 
 
381.159

 

Other Current Assets

 
 
10.685

 

Loans & Advances

 
 
1036.862

Total Current Assets

 
 

2395.150

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 
110.628

 

Other Current Liabilities

 
 
306.921

 

Provisions

 
 
846.645

Total Current Liabilities

 
 

1264.194

Net Current Assets

 
 
1130.956

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

2480.597

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.05.2012

31.05.2011

31.05.2010

 

SALES

 

 

 

 

 

Income

 

4407.652

3809.610

 

 

Other Income

 

42.989

50.960

 

 

TOTAL                                     (A)

4936.113

4450.641

3860.570

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Consumption materials changes inventories

 

2075.859

1543.251

 

 

Manufacturing service costs

 

270.467

216.796

 

 

Employee related expenses

 

638.509

560.131

 

 

Administrative selling other expenses

 

526.126

472.815

 

 

Prior Period Expenses

 

0.000

0.793

 

 

Extraordinary items

 

0.000

7.609

 

 

TOTAL                                     (B)

3912.920

3510.961

2801.395

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1023.193

939.680

1059.175

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

84.227

40.287

26.349

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

938.966

899.393

1032.826

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

242.364

185.341

159.599

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

696.602

714.052

873.227

 

 

 

 

 

Less

TAX                                                                  (I)

210.106

222.048

112.686

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 (J)

486.496

492.004

588.947

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1032.103

589.094

350.734

 

 

 

 

 

Add

Transfer to Revaluation Reserve

0.005

0.005

0.006

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

48.650

49.000

350.593

 

BALANCE CARRIED TO THE B/S

1469.954

1032.103

589.095

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

NA

357.709

 

 

Components and Spare Parts

NA

NA

0.000

 

 

Capital Goods

NA

NA

6.331

 

TOTAL IMPORTS

NA

NA

364.040

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.72

11.86

14.20

 

KEY RATIOS

 

PARTICULARS

 

 

31.05.2012

31.05.2011

31.05.2010

PAT / Total Income

(%)

9.86

11.05

15.26

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

16.20

22.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.12

21.16

25.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.28

0.42

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.19

0.23

0.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.44

2.16

1.89

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.05.2011

31.05.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

414.872

414.872

Reserves & Surplus

2,153.056

2,638.552

Net worth

2,567.928

3,053.424

 

 

 

long-term borrowings

318.151

323.540

Short term borrowings

260.891

253.269

Total borrowings

579.042

576.809

Debt/Equity ratio

0.225

0.189

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.05.2010

31.05.2011

31.05.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3860.570

4450.641

4936.113

 

 

15.285

10.908

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.05.2010

31.05.2011

31.05.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3860.570

4450.641

4936.113

Profit

588.947

492.004

486.496

 

15.26%

11.05%

9.86%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.05.2012

31.05.2011

31.05.2010

 

(Rs. In Millions)

Current maturities of long-term debt

143.600

163.600

NA

 

 

 

 

Total

143.600

163.600

NA

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NATURE OF OPERATION

 

The Company is primarily engaged in the business of Printing and Publishing of Newspapers, Magazine, Film production and distribution and Event management activities. Companys major brands are Lokmat, Lokmat Samachar, Lokmat Times and G2. The Group also derives revenue from the Advertisements published in publications and sale of publications.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10469177

07/12/2013

186,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W , MUMBAI, MAHARASHTRA - 400013, INDIA

B93139178

2

10247607

05/10/2010

490,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A97199855

3

10221777

14/10/2010 *

334,800,000.00

BANK OF INDIA

NAGPUR CORPORATE BANKING BRANCH, S V PATEL MARG,
KINGSWAY, NAGPUR, MAHARASHTRA - 440001, INDIA

A97346407

4

80027456

17/10/1994

6,000,000.00

BANK OF INDIA

SITABULDI BRANCH, NAGPUR, MAHARASHTRA - 440009, INDIA

-

5

80027457

28/03/2007 *

40,000,000.00

BANK OF INDIA

SITABULDI BRANCH, SITABULDI, NAGPUR, MAHARASHTRA
- 440010, INDIA

-

6

80027455

28/03/2007 *

140,000,000.00

BANK OF INIDA

SITABUILDI BRANCH, SITABULDI, NAGPUR, MAHARASHTRA
- 440010, INDIA

A14684674

 

* Date of charge modification

 

CONTINGENT LIABILITIES

(Rs. In Millions)

Particulars

31.05.2012

Claim of workers against the company, not acknowledged as debts

72.194

Income Tax Cases (pending in appeal)

1.659

Service Tax Cases

1.218

Grampanchyat Property Tax Cases

1.997

Corporate Guarantee (jointly with ibn18 Broadcast Limited)

101.744

Total

210.0632

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipments

 

Intangible assets

 

  • Computer software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.04

UK Pound

1

Rs.101.97

Euro

1

Rs.83.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.