MIRA INFORM REPORT

 

 

Report Date :

08.05.2014

 

IDENTIFICATION DETAILS

 

Name :

OM ORGANIC COTTON PRIVATE LIMITED

 

 

Registered Office :

Word No.6, Kantabanji, At- Kurli, P. O.  Chatuanka – 767039, Odisha

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.10.2008

 

 

Com. Reg. No.:

15-010362

 

 

Capital Investment / Paid-up Capital :

Rs.9.362 Millions

 

 

CIN No.:

[Company Identification No.]

U17200OR2008PTC010362

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BBNO01665G

 

 

PAN No.:

[Permanent Account No.]

AAACO1971A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Lint Cotton, Full Pressed Cotton and Cotton Seed.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 81600

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Rating reflects moderate financial risk profile due to low profitability.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :                        

Mr. Anil Kumar Agrawal

Designation :

Director

Contact No.:

91-9937038044

Date :

08.05.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Word No.6, Kantabanji, At- Kurli, P. O.  Chatuanka – 767039, Odisha, India

Tel. No.:

91-6657-220044

Mobile No.:

91-9937038044 (Mr. Anil Kumar Agrawal)

Fax No.:

Not Available

E-Mail :

sudhir_kbj@yahoo.com

omorganiccotton@gmail.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Anil Kumar Agrawal

Designation :

Director

Address :

Bolangir Road, Near Girls High School, Kantabanji – 767039, Orissa, India

Date of Birth/Age :

13.10.1967

Date of Appointment :

01.11.2009

DIN No.:

02818651

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17200OR2008PTC010362

OM ORGANIC COTTON PRIVATE LIMITED

Director

01/11/2009

01/11/2009

-

Active

NO

2

U17121WB2010PTC155796

BONDIA SPINFAB PRIVATE LIMITED

Director

15/12/2010

15/12/2010

-

Under Process of Striking off

NO

 

 

Name :

Mrs. Radha Agrawal

Designation :

Managing Director

Address :

KBJ Word No.-6, Kantabanji – 767039, Orissa, India

Date of Birth/Age :

03.03.1971

Date of Appointment :

06.10.2008

DIN No.:

02344143

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Anil Kumar Agrawal

 

155050

Radha Agrawal

 

25000

Anu Bansal

 

14650

Arun Bansal

 

14650

Ashok Bansal

 

14650

B. L. Sharma and Sons

 

13400

Chajuram Sharma

 

30750

Dinesh Agarwal

 

15000

Lalita Mishra

 

10000

Manju Mishra

 

15000

Nabin Mishra

 

15000

Pooja Sharma

 

35000

Pyarelal Jangda

 

29750

Radheshyam Agarwal

 

26400

Saroj Devi Sharma

 

40000

Anil Kumar Agrawal HUF

 

47500

Debki Devi Jain

 

45000

Manta Jain

 

20000

Meghraj Jain, BGM

 

28900

Punam Chand Jain

 

27200

Shankar Lal Jain

 

12500

Maganlal Jain HUF

 

50000

Maganlal Jain

 

40800

Anant Ram Agrawal

 

200000

 

 

 

Total

 

926200

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Lint Cotton, Full Pressed Cotton and Cotton Seed.

 

 

Exports :

 

Products :

Cotton

Countries :

 

 

  • Bangladesh
  • Vietnam
  • Turkey
  • China

 

 

Imports :

 

Products :

Raw Materials

Countries :

China

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

State Bank of India, At- Kantabanji, Bolangir - 767039, Orissa, India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Khandelwal Sudhir and Associates

Chartered Accountants

Address :

Road No-2, Kantabanji, Bolangir – 767039, Orissa, India

Tel. No.:

91-6657-220550

E-Mail :

ksa.kbj@gmail.com

PAN No.:

AGWPK7719G

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

936200

Equity Shares

Rs.10/- each

Rs.9.362 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.362

0.100

0.100

(b) Reserves & Surplus

11.053

(0.142)

(0.731)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

27.924

20.608

Total Shareholders’ Funds (1) + (2)

20.415

27.882

19.977

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.004

8.833

11.898

(b) Deferred tax liabilities (Net)

0.483

0.381

0.203

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4.487

9.214

12.101

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

62.227

55.362

35.274

(b) Trade payables

111.218

10.013

59.785

(c) Other current liabilities

0.351

0.656

1.694

(d) Short-term provisions

1.755

0.644

0.356

Total Current Liabilities (4)

175.551

66.675

97.109

 

 

 

 

TOTAL

200.453

103.771

129.187

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12.890

15.593

16.421

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.574

0.574

1.374

(e) Other Non-current assets

0.082

0.096

0.110

Total Non-Current Assets

13.546

16.263

17.905

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

167.930

68.365

98.649

(c) Trade receivables

16.174

17.212

11.491

(d) Cash and cash equivalents

0.193

0.421

0.814

(e) Short-term loans and advances

2.610

1.510

0.328

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

186.907

87.508

111.282

 

 

 

 

TOTAL

200.453

103.771

129.187

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

344.129

464.287

208.714

 

Other Income

0.000

0.133

0.015

 

TOTAL (A)

344.129

464.420

208.729

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

278.948

440.557

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

32.181

(9.743)

 

 

Employees benefits expense

3.469

2.921

 

 

Other Manufacturing Expense

11.607

13.204

 

 

Other expenses

7.576

6.258

 

 

TOTAL (B)

333.781

453.197

200.582

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

10.348

11.223

8.147

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

4.498

6.469

4.888

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

5.850

4.754

3.259

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

2.704

3.343

2.809

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

3.146

1.411

0.450

 

 

 

 

 

Less

TAX (I)

1.213

0.822

0.559

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

1.933

0.589

(0.109)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

 (0.142)

 (0.731)

 (0.622)

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

1.791

(0.142)

(0.731)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.06

58.87

 NA

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

1000.000

 

 

 

 

 

The above information has been parted by Mr. Anil Kumar Agrawal

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.56

0.13

(0.05)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.91

0.30

0.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.57

1.36

0.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.05

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.24

2.30

2.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

1.31

1.15

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.100

9.362

Reserves & Surplus

(0.731)

(0.142)

11.053

Net worth

(0.631)

(0.042)

20.415

 

 

 

 

long-term borrowings

11.898

8.833

4.004

Short term borrowings

35.274

55.362

62.227

Total borrowings

47.172

64.195

66.231

Debt/Equity ratio

(74.758)

(1,528.452)

3.244

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

208.714

464.287

344.129

 

 

122.451

(25.880)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

208.714

464.287

344.129

Profit

(0.109)

0.589

1.933

 

(0.05%)

0.13%

0.56%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment                                 

Yes

2]

Locality of the firm                               

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years                                 

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10182378

30/03/2013 *

50,000,000.00

State Bank Of India

KANTABANJI BRANCH, AT/PO-KANTABANJI, BOLANGIR, ORISSA - 767039, INDIA

B72735798

 

* Date of charge modification

 

                                                                         

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipment
  • Ginning Mill Plant
  • Office Equipments
  • Computers
  • Vehicles

·         CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]   INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]   Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]   Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]   Record on Financial Crime :

      Charges or conviction registered against subject:                                                           None

 

5]   Records on Violation of Anti-Corruption Laws :

      Charges or investigation registered against subject:                                                        None

 

6]   Records on Int’l Anti-Money Laundering Laws/Standards :

      Charges or investigation registered against subject:                                                        None

 

7]   Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]   Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]   Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]  Press Report :

      No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.04

UK Pound

1

Rs.101.97

Euro

1

Rs.83.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)      Ownership background (20%)                  Payment record (10%)

Credit history (10%)             Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.