MIRA INFORM REPORT

 

 

Report Date :

08.05.2014

 

IDENTIFICATION DETAILS

 

Name :

SOC D'IMPORTATION LECLERC

 

 

Registered Office :

26 Quai Marcel Boyer, 94200 Ivry Sur Seine

 

 

Country :

France

 

 

Financials (as on) :

31.12.2012

31.12.2011 (Consolidated)

 

 

Date of Incorporation :

January 1979

 

 

Com. Reg. No.:

RCS Creteil 0 315 281 113

 

 

Legal Form :

Cooperative Public Limited Company With Board Of Directors

 

 

Line of Business :

Engaged in Central Purchasing Fuel

 

 

No of Employees :

214 (31.12.2011)

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct 

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

France

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

C2

Very High Risk

 

D

 


 

France ECONOMIC OVERVIEW

 

The French economy is diversified across all sectors. The government has partially or fully privatized many large companies, including Air France, France Telecom, Renault, and Thales. However, the government maintains a strong presence in some sectors, particularly power, public transport, and defense industries. With at least 82 million foreign tourists per year, France is the most visited country in the world and maintains the third largest income in the world from tourism. France's leaders remain committed to a capitalism in which they maintain social equity by means of laws, tax policies, and social spending that mitigate economic inequality. France's real GDP stagnated in 2012 and 2013. The unemployment rate (including overseas territories) increased from 7.8% in 2008 to 10.2% in 2013. Youth unemployment in metropolitan France decreased from a high of 25.4% in the fourth quarter of 2012 to 22.8% in the fourth quarter of 2013. Lower-than-expected growth and high spending have strained France's public finances. The budget deficit rose sharply from 3.3% of GDP in 2008 to 7.5% of GDP in 2009 before improving to 4.1% of GDP in 2013, while France's public debt rose from 68% of GDP to nearly 94% over the same period. In accordance with its EU obligations, France is targeting a deficit of 3.6% of GDP in 2014 and 2.8% in 2015. The administration of President Francois HOLLANDE has implemented greater state support for employment, the separation of banks' traditional deposit taking and lending activities from more speculative businesses, increasing the top corporate and personal tax rates, including a temporary 75% tax on wages over one million euros, and hiring an additional 60,000 teachers during his five-year term. In January 2014 HOLLANDE proposed a “Responsibility Pact” aimed primarily at lowering labor costs in return for businesses’ commitment to create jobs. Despite stagnant growth and fiscal challenges, France's borrowing costs have declined in recent years because investors remain attracted to the liquidity of France’s bonds.

 

Source : CIA

 


company summary

 

Name

SOC D'IMPORTATION LECLERC

SIRET

315 281 113 00052

 

 

Acronym

SIPLEC

 

 

EUR VAT Number

FR37315281113

Activity (APE)

Central Purchasing Fuel

Legal form

Cooperative Public Limited Company With Board Of Directors

Phone

01 49 87 50 00

RCS Registration

RCS Creteil 0 315 281 113

Fax

01 49 87 50 50

Variable Share capital

975,673 Euros

Address

SOC D'IMPORTATION LECLERC
26 QUAI MARCEL BOYER
94200 IVRY SUR SEINE

Incorporated Date

03/1979

Nationality

France

Status

Economically active

 

No social security and tax office preferential right to date

 

 

Ultimate Holding Company

Company Name

 

Company number

SOCIETE D'IMPORTATION LECLERC

 

 

315281113

 

Current Directors

10

 

 

Trading to Date

12/31/2012

12/31/2011

12/31/2010

Turnover

10,796,456,945 €

9,634,656,869 €

7,856,776,177 €

Gross Operating Surplus

0,78 % Turnover

0,58 % Turnover

0,99 % Turnover

Shareholders’ equity

131,408,620 €

131,215,257 €

118,093,081 €

Net result

1,022,779 €

4,076,636 €

13,907,850 €

Employees

214 (31.12.2011)

-

-

 

 

Trends  

 

Profitability

http://www.creditsafe.fr/csfr/Images/arrow_down.gif

Liquidity

http://www.creditsafe.fr/csfr/Images/arrow_down.gif

Net worth

http://www.creditsafe.fr/csfr/Images/arrow_up.gif

 


 

Company details

 

 

 

Activity (APE)

Central Purchasing Fuel

RCS Registration

RCS Creteil 0 315 281 113

Variable Share capital

975,673 Euros

Registration Court

Creteil (94)

Legal form

cooperative public limited company with board of directors

Court Registry Number

20 0 6B03014

EUR VAT Number

FR37315281113

Incorporation Date

03/1979

Formation Date

01/1979

Deregistration Date

Last account Date

31/12/2012

Nationality

France

 

 

 

 

Ultimate Parent

1 ultimate parent company for this company 
 SOC D'IMPORTATION LECLERC  - Centrales d'achat de carburant (4612A)  in IVRY SUR SEINE  (94200)

 

 

 

 

Establishment details

 

 

 

 

Acronym

Siplec

 

Activity (APE)

Central Purchasing Fuel

Business Pages FT®

COMBUSTIBLES: FIOUL, BOIS, CHARBON, CHARBON DE BOIS (DETAIL)

 

Postal Address

SOC D'IMPORTATION LECLERC 
26 QUAI MARCEL BOYER 
94200 IVRY SUR SEINE

Trading Address

26 QUAI MARCEL BOYER 
94200 IVRY SUR SEINE

 

Telephone

01 49 87 50 00

 

Fax

01 49 87 50 50

 

 

 

Type

Head office

Status

Economically active

 

Formation Date

07/2006

Reason for formation

Formation

 

Closure Date

Reason for closure

 

Reactivation Date

Production Role

 

Activity Nature

Activity Location

 

Location surface

Seasonality

 

 

 

Department

Val-de-Marne (94)

Region

Ile-de-France

 

District

1

Area

95

 

City

IVRY SUR SEINE

Size of urban area

Paris conglomeration

 

 

Other establishments

 

 

 

Branches

1 branch entities in this company

 

Head office

 
> SOC D'IMPORTATION LECLERC <<<  - Centrales d'achat de carburant (4612A)  in IVRY SUR SEINE  (94200) 
 

 

Secondary establishments

 SOC D'IMPORTATION LECLERC  - Centrales d'achats non alimentaires (511U)  in ISSY LES MOULINEAUX  (92130) 
 SOC D'IMPORTATION LECLERC  - Centrales d'achats non alimentaires (511U)  in PARIS 18  (75018)

 

 

 

 

Regionality

Legal unit with all establishments in same area

 

Mono-activity status

Legal unit having all establishments with the same main activity

 

Workforce at address

Workforce unknown

Company workforce

214 (31.12.2011)

 

 

accounts

Active Account |  Passive Account |  Account Results

 

Synthesized Accounts 

Display parameter

Currency

 Euro

 Kilo Euro

Comparison mode

 Average

 Median

 

Annual Accounts

31/12/2012

31/12/2011

31/12/2010

Account period (month)

12

12

12

Account Type

Normal

Normal

Normal

Date of capture

06/08/2013

24/08/2012

25/08/2011

Activity Code

4612A

4612A

4612A

Employees

0

214

204



Active account

Annual Accounts

31/12/2012

31/12/2011

31/12/2010

Sector Median2012

Capital not called

0

0%

0

0%

0

0

0%

Total fixed assets

48 904 803

-1,0%

49 374 812

6,5%

46 361 812

15 987 835,50

205,9%

- Intangible assets

12 129 891

-4,3%

12 670 840

18,1%

10 729 742

71 983

16751,0%

- Tangible assets

16 699 766

0,4%

16 631 180

6,7%

15 581 572

192 118

8592,5%

- Financial assets

20 075 146

0,0%

20 072 790

0,1%

20 050 498

14 327 741

40,1%

Net current assets

1 048 930 995

5,2%

996 894 510

11,6%

893 222 694

270 579 902

287,7%

- Stocks

331 546 201

-7,2%

357 357 614

70,0%

210 165 957

43 304 188

665,6%

- Advanced payments

0

5,2%

0

0%

0

0

0%

- Receivables

495 816 100

-1,9%

505 307 829

11,0%

455 151 237

245 352 355

102,1%

- Securities and cash

221 568 694

65,1%

134 229 067

-41,1%

227 905 500

3 640 728,50

5985,8%

- Prepaid expenses

-

-

-

-

-

-

-

Accounts of regularization

631 937

2508,2%

24 229

-79,3%

117 053

0

0%

Total Assets

1 098 467 738

5,0%

1 046 293 553

11,3%

939 701 559

274 938 139

299,5%



Passive Account

Annual Accounts

31/12/2012

31/12/2011

31/12/2010

Sector Median2012

Shareholders' equity

131 408 620

0,1%

131 215 257

11,1%

118 093 081

19 883 432

560,9%

Share capital

1 608 875

-0,1%

1 610 400

0,9%

1 596 675

1 604 437,50

0,3%

Other capital resources

0

0%

0

0%

0

0

0%

Risk Provisions

19 984 926

1,2%

19 751 177

3,4%

19 095 597

2 365 957

744,7%

Liabilities

946 206 662

5,8%

894 381 803

11,6%

801 652 023

258 624 660,50

265,9%

- Financial liabilities

6 371 750

-49,9%

12 709 400

-9,5%

14 046 860

1 789 491

256,1%

- Advanced payments received

0

0%

196 628

0%

0

0

0%

- Trade account payables

844 417 915

9,4%

772 184 540

11,3%

693 699 122

87 883 018

860,8%

- Tax and social liabilities

85 500 582

109,9%

40 742 725

2,9%

39 587 800

104 904 821,50

-18,5%

- Other debts and fixed assets liabilities

10 783 940

-84,5%

69 493 819

26,6%

54 906 105

7 914 171

36,3%

Account regularization

0

0%

0

0%

272 989

0

0%

Total liabilities

1 098 467 738

5,0%

1 046 293 553

11,3%

939 701 559

274 938 138,50

299,5%



Results

Annual Accounts

31/12/2012

31/12/2011

31/12/2010

Sector Median 2012

Sales of Goods

10 797 639 997

12,0%

9 638 641 745

22,7%

7 857 371 805

4 454 872 729

142,4%

Net turnover

10 796 456 945

12,1%

9 634 656 869

22,6%

7 856 776 177

4 453 911 457,50

142,4%

- of which net export turnover

0

0%

0

0%

0

0

0%

Operating charges

10 790 064 315

12,0%

9 630 639 776

23,0%

7 827 784 501

4 450 838 450

142,4%

Operating profit/loss

7 575 682

-5,3%

8 001 969

-73,0%

29 587 304

1 122 413

574,9%

Financial income

6 455 464

6,7%

6 048 445

-28,4%

8 442 333

1 901 272,50

239,5%

Financial charges

3 661 401

62,7%

2 250 676

46,3%

1 538 811

195 589

1772,0%

Financial profit/loss

2 794 063

-26,4%

3 797 769

-45,0%

6 903 522

1 263 310

121,2%

Pretax net operating income

10 479 801

-11,4%

11 834 206

-67,7%

36 585 444

2 886 097,50

263,1%

Extraordinary income

4 928 743

-79,8%

24 431 447

166,3%

9 172 718

46 220

10563,7%

Extraordinary charges

10 733 976

-66,2%

31 759 968

38,5%

22 931 667

29 659,50

36090,7%

Extraordinary profit/loss

-5 805 233

20,8%

-7 328 521

46,7%

-13 758 949

-18 043,50

-32073,5%

Net result

1 022 779

-74,9%

4 076 636

-70,7%

13 907 850

606 581,50

68,6%

 

 


 

Display parameter

Currency

 Euro

 Kilo Euro

 

Normal Account

31/12/2012

31/12/2011

31/12/2010

Months

12

12

12


Accounts - Active 
Current Assets |  Equalization accounts |  Reference 

Grand Total - Passive Accounts (I to IV)

31/12/2012

31/12/2011

31/12/2010

Grand Total (I to VI)

Net

1 098 467 738

5,0%

1 046 293 553

11,3%

939 701 559

Gross

CO

1 136 360 852

5,9%

1 073 017 293

11,5%

962 549 034

Amortisation

1A

37 893 114

41,8%

26 723 739

17,0%

22 847 474

 

Non declared distributed capital (I)

31/12/2012

31/12/2011

31/12/2010

Non declared distributed capital (I)

AA3

0

0%

0

0%

0

Gross

AA

0

0%

0

0%

0

 

Active fixed asset (II)

31/12/2012

31/12/2011

31/12/2010

Total Active fixed asset (II)

Net

48 904 803

-1,0%

49 374 812

6,5%

46 361 812

Gross

BJ

81 630 398

7,3%

76 094 076

15,3%

65 976 099

Amortisation

BK

32 725 595

22,5%

26 719 264

36,2%

19 614 287

 

Intangible fixed assets

31/12/2012

31/12/2011

31/12/2010

Start-up cost

Net

0

0%

0

0%

0

Gross

AB

0

0%

0

0%

0

Amortisation

AC

0

0%

0

0%

0

R & D expenses

Net

0

0%

0

0%

0

Gross

CX

0

0%

0

0%

0

Amortisation

AE

0

0%

0

0%

0

Distributorships, patents

Net

11 901 894

-4,5%

12 457 245

225,5%

3 826 842

Gross

AF

36 460 573

11,8%

32 600 708

79,1%

18 207 431

Amortisation

AG

24 558 679

21,9%

20 143 463

40,1%

14 380 589

Goodwill

Net

0

0%

0

0%

0

Gross

AH

0

0%

0

0%

0

Amortisation

AI

0

0%

0

0%

0

Other intangible fixed assets

Net

227 997

6,7%

213 595

-96,9%

6 902 900

Gross

AJ

227 997

6,7%

213 595

-96,9%

6 902 900

Amortisation

AK

0

0%

0

0%

0

Pre-payments and downpayments

Net

0

0%

0

0%

0

Gross

AL

0

0%

0

0%

0

Amortisation

AM

0

0%

0

0%

0

Sub Total Intangible Assets

Net

12 129 891

-4,3%

12 670 840

18,1%

10 729 742



Tangible fixed assets

31/12/2012

31/12/2011

31/12/2010

Lands

Net

0

0%

0

0%

0

Gross

AN

0

0%

0

0%

0

Amortisation

AO

0

0%

0

0%

0

Buildings

Net

0

0%

0

0%

0

Gross

AP

0

0%

0

0%

0

Amortisation

AQ

0

0%

0

0%

0

Plant

Net

0

0%

0

0%

0

Gross

AR

0

0%

0

0%

0

Amortisation

AS

0

0%

0

0%

0

Other tangible fixed assets

Net

16 699 766

0,4%

16 631 180

6,7%

15 581 572

Gross

AT

24 866 682

7,2%

23 206 981

11,5%

20 815 270

Amortisation

AU

8 166 916

24,2%

6 575 801

25,6%

5 233 698

Fixed assets in construction

Net

0

0%

0

0%

0

Gross

AV

0

0%

0

0%

0

Amortisation

AW

0

0%

0

0%

0

Advances and payments on account

Net

0

0%

0

0%

0

Gross

AX

0

0%

0

0%

0

Amortisation

AY

0

0%

0

0%

0

Sub Total Tangible asset

Net

16 699 766

16 631 180

15 581 572



Financial assets

31/12/2012

31/12/2011

31/12/2010

Associates at equity

Net

8 088 293

0%

0

0%

0

Gross

CS

8 088 293

0%

0

0%

0

Amortisation

CT

0

0%

0

0%

0

Other participations

Net

0

0%

8 088 293

0,2%

8 070 293

Gross

CU

0

0%

8 088 293

0,2%

8 070 293

Amortisation

CV

0

0%

0

0%

0

Inter-company receivables

Net

1 753 197

0,0%

1 753 954

0,2%

1 749 918

Gross

BB

1 753 197

0,0%

1 753 954

0,2%

1 749 918

Amortisation

BC

0

0%

0

0%

0

Other investment securities

Net

10 207 877

0,0%

10 206 261

0,0%

10 206 005

Gross

BD

10 207 877

0,0%

10 206 261

0,0%

10 206 005

Amortisation

BE

0

0%

0

0%

0

Loans

Net

0

0%

0

0%

0

Gross

BF

0

0%

0

0%

0

Amortisation

BG

0

0

0

Other financial assets

Net

25 779

6,2%

24 282

0%

24 282

Gross

BH

25 779

6,2%

24 282

0%

24 282

Amortisation

BI

0

0%

0

0%

0

Sub Total Financial Assets

20 075 146

20 072 790

20 050 498

  


Current Assets (III)

31/12/2012

31/12/2011

31/12/2010

Total Assets

Net

1 048 930 995

5,2%

996 894 510

11,6%

893 222 694

Gross

CJ

1 054 098 512

5,7%

996 898 984

11,2%

896 455 880

Amortisation

CK

5 167 517

115401,1%

4 474

-99,9%

3 233 186

 

Stocks

31/12/2012

31/12/2011

31/12/2010

Raw materials

Net

0

0%

0

0%

0

Gross

BL

0

0%

0

0%

0

Amortisation

BM

0

0%

0

0%

0

Work in progress (goods)

Net

0

0%

0

0%

0

Gross

BN

0

0%

0

0%

0

Amortisation

BO

0

0%

0

0%

0

Work in progress (services)

Net

0

0%

0

0%

0

Gross

BP

0

0%

0

0%

0

Amortisation

BQ

0

0%

0

0%

0

Semi-finished and finished products

Net

0

0%

0

0%

0

Gross

BR

0

0%

0

0%

0

Amortisation

BS

0

0%

0

0%

0

Goods for resale

Net

331 546 201

-7,2%

357 357 614

70,0%

210 165 957

Gross

BT

336 595 947

-5,8%

357 357 614

67,7%

213 084 821

Amortisation

BU

5 049 746

0%

0

0%

2 918 864

Sub Total Stocks

Net

331 546 201

-7,2%

357 357 614

70,0%

210 165 957

 

 

Advance payments to suppliers

31/12/2012

31/12/2011

31/12/2010

Advance payments to suppliers

Net

0

0%

0

0%

0

Gross

BV

0

0%

0

0%

0

Amortisation

BW

0

0%

0

0%

0

 

Debtors

31/12/2012

31/12/2011

31/12/2010

Trade accounts receivable

Net

432 731 618

-3,1%

446 612 235

8,0%

413 642 689

Gross

BX

432 790 475

-3,1%

446 616 709

8,0%

413 646 119

Amortisation

BY

58 857

1215,5%

4 474

30,4%

3 430

Other debtors

Net

25 493 003

-13,3%

29 393 953

94,3%

15 126 874

Gross

BZ

25 551 917

-13,1%

29 393 953

90,4%

15 437 766

Amortisation

CA

58 914

0%

0

0%

310 892

Capital subscribed and called up

Net

0

0%

0

0%

0

Gross

CB

0

0%

0

0%

0

Amortisation

CC

0

0%

0

0%

0

Sub Total Debtors

Net

458 224 621

-3,7%

476 006 188

11,0%

428 769 563

 

Divers

31/12/2012

31/12/2011

31/12/2010

Investment securities

Net

189 911 487

53,0%

124 142 021

-36,8%

196 428 981

Gross

CD

189 911 487

53,0%

124 142 021

-36,8%

196 428 981

Amortisation

CE

0

0%

0

0%

0

Cash and cash equivalents

Net

31 657 207

213,8%

10 087 046

-68,0%

31 476 519

Gross

CF

31 657 207

213,8%

10 087 046

-68,0%

31 476 519

Amortisation

CG

0

0%

0

0%

0

Sub Total Divers

Net

221 568 694

65,1%

134 229 067

-41,1%

227 905 500

 

Prepaid expenses

31/12/2012

31/12/2011

31/12/2010

Prepaid expenses

Net

37 591 479

28,3%

29 301 641

11,1%

26 381 674

Gross

CH

37 591 479

28,3%

29 301 641

11,1%

26 381 674

Amortisation

CI

0

0%

0

0%

0

  


Equalization accounts (IV to VI)

31/12/2012

31/12/2011

31/12/2010

Multi-period charges

CW3

0

0%

0

0%

0

Gross

0

0%

0

0%

0

Premiums on redemption of bonds

CM3

0

0%

0

0%

0

Gross

0

0%

0

0%

0

Currency differential gain

CN3

631 937

2508,2%

24 229

-79,3%

117 053

Gross

631 937

2508,2%

24 229

-79,3%

117 053

  


References

31/12/2012

31/12/2011

31/12/2010

Due within one year

CP

12 187

-5,8%

12 943

0%

0

Due after one year

CR

0

0%

0

0%

0

 

 

Display parameter

Currency

 Euro

 Kilo Euro


Accounts - Passive 
Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References 


Grand Total - Passive Accounts (I to IV)

31/12/2012

31/12/2011

31/12/2010

Grand Total (I to V)

EE

1 098 467 738

5,0%

1 046 293 553

11,3%

939 701 559

 

Shareholder Equity (I)

31/12/2012

31/12/2011

31/12/2010

Total shareholders' equity (Total I)

DL

131 408 620

0,1%

131 215 257

11,1%

118 093 081

Equity and shareholders' equity

DA

1 608 875

-0,1%

1 610 400

0,9%

1 596 675

Issue and merger premiums

DB

0

0%

0

0%

0

Revaluation differentials

DC

0

0%

0

0%

0

Of which equity differential

EK

0

0%

0

0%

0

Legal reserve

DD

161 040

1,4%

158 828

0,5%

157 990

Statutory or contractual reserve

DE

0

0%

0

0%

0

Special regulated reserves

DF

0

0%

0

0%

0

Of which special reserve of provisions for current fluctuation

B1

0

0%

0

0%

0

Other reserves

DG

78 326 626

5,5%

74 252 201

23,0%

60 345 189

Of which reserve for buying originals works from alive artists

EJ

0

0

0%

0

Profits or losses brought forward

DH

0

0%

0

0%

0

Profit or loss for the period

DI

1 022 779

-74,9%

4 076 636

-70,7%

13 907 850

Investment grants

DJ

0

0%

0

0%

0

Special tax-allowable reserves

DK

50 289 300

-1,6%

51 117 192

21,5%

42 085 377

  
Other capital resources (II)

31/12/2012

31/12/2011

31/12/2010

Total other capital resources (Total II)

DO

0

0%

0

0%

0

Income from participating securities

DM

0

0%

0

0%

0

Conditional loans

DN

0

0%

0

0%

0

 

 

Provisions for risks and charges (III)

31/12/2012

31/12/2011

31/12/2010

Total provisions for risks and charges (Total III)

DR

19 984 926

1,2%

19 751 177

3,4%

19 095 597

Risk provisions

DP

18 181 922

-0,6%

18 285 002

1,8%

17 966 568

Reserves for charges

DQ

1 803 004

23,0%

1 466 174

29,9%

1 129 029

  

Liabilities (IV)

31/12/2012

31/12/2011

31/12/2010

Total Liabilities (Total IV)

EC

946 206 662

5,8%

894 381 803

11,6%

801 652 023

Convertible debentures

DS

0

0%

0

0%

0

Other debentures

DT

0

0%

0

0%

0

Bank loans and liabilities

DU

5 208 264

-54,9%

11 543 626

-10,6%

12 915 125

Sundry loans and financial liabilities

DV

1 163 486

-0,2%

1 165 774

3,0%

1 131 735

Of which participating loans

EI

0

0%

0

0%

0

Advance payments received for current orders

DW

0

0%

196 628

0%

0

Trade accounts payables

DX

844 417 915

9,4%

772 184 540

11,3%

693 699 122

Tax and social security liabilities

DY

85 500 582

109,9%

40 742 725

2,9%

39 587 800

Fixed asset liabilities

DZ

980 374

-51,0%

1 998 843

0%

0

Other debts

EA

8 936 041

-86,6%

66 549 667

23,1%

54 045 252

  

Translation loss (V)

31/12/2012

31/12/2011

31/12/2010

Translation loss (Total V)

ED

867 525

-8,2%

945 309

9,8%

860 853

  
Equalization accounts

31/12/2012

31/12/2011

31/12/2010

Deferred income

EB

0

0%

0

0%

272 989

  

References

31/12/2012

31/12/2011

31/12/2010

Of which tax-allowable reserve

EF

0

0%

0

0%

0

Deferred income and liabilities

EG

945 019 895

5,8%

892 901 309

11,6%

800 149 418

Of which current bank facilities

EH

5 208 264

-54,9%

11 543 626

-10,6%

12 915 125

 

 

Display parameter

Currency

 Euro

 Kilo Euro


Result account 
Sales of Goods | Operating charges | Operating charges | Financial income | Financial charges | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References 


1- Operating result (I-II)

31/12/2012

31/12/2011

31/12/2010

Operating result (Total I-II)

GG

7 575 682

-5,3%

8 001 969

-73,0%

29 587 304

 

2 - Financial result (V - VI)

31/12/2012

31/12/2011

31/12/2010

Financial result (Total V-VI)

GV

2 794 063

-26,4%

3 797 769

-45,0%

6 903 522

 

3 - Pre-tax net operating income result (I - VI)

31/12/2012

31/12/2011

31/12/2010

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

10 479 801

-11,4%

11 834 206

-67,7%

36 585 444

 

4 - Extraordinary result (VII-VIII)

31/12/2012

31/12/2011

31/12/2010

Extraordinary result (Total VII-VIII)

HI

-5 805 233

20,8%

-7 328 521

46,7%

-13 758 949

 

Profit or loss

31/12/2012

31/12/2011

31/12/2010

Profit or loss

HN

1 022 779

-74,9%

4 076 636

-70,7%

13 907 850

 

Total Income (I+III+V+VII)

31/12/2012

31/12/2011

31/12/2010

Total Income (I+III+V+VII)

HL

10 809 134 260

11,8%

9 669 156 105

22,8%

7 875 081 474

 

 

Total charges (Total II+IV+VI+VIII+IX+X)

31/12/2012

31/12/2011

31/12/2010

Total charges (Total II+IV+VI+VIII+IX+X)

HM

10 808 111 479

11,8%

9 665 079 469

22,9%

7 861 173 624

 

Operating income (I)

31/12/2012

31/12/2011

31/12/2010

Total operating income (Total I)

FR

10 797 639 997

12,0%

9 638 641 745

22,7%

7 857 371 805

 

Operating income (details)

31/12/2012

31/12/2011

31/12/2010

Sale of goods for resale

FC

10 792 588 997

12,1%

9 631 242 074

22,6%

7 853 881 310

France

FA

10 792 588 997

12,1%

9 631 242 074

22,6%

7 853 881 310

Export

FB

0

0%

0

0%

0

Sale of goods produced

FF

0

0%

0

0%

0

France

FD

0

0%

0

0%

0

Export

FE

0

0%

0

0%

0

Sale of services

FI

3 867 948

13,3%

3 414 795

18,0%

2 894 867

France

FG

3 867 948

13,3%

3 414 795

18,0%

2 894 867

Export

FH

0

0%

0

0%

0

Net turnover

FL

10 796 456 945

12,1%

9 634 656 869

22,6%

7 856 776 177

France

FJ

10 796 456 945

12,1%

9 634 656 869

22,6%

7 856 776 177

Export

FK

0

0%

0

0%

0

Stocked production

FM

0

0%

0

0%

0

Self-constructed assets

FN

0

0%

0

0%

0

Operating grants

FO

7 996

-83,4%

48 087

29,1%

37 242

Release of reserves and provisions

FP

939 327

-73,7%

3 568 635

589,8%

517 330

Other income

FQ

235 729

-36,0%

368 154

796,7%

41 056

 

Operating charges (II)

31/12/2012

31/12/2011

31/12/2010

Total operating charges (Total II)

GF

10 790 064 315

12,0%

9 630 639 776

23,0%

7 827 784 501

 


 

Exploitation charges

31/12/2012

31/12/2011

31/12/2010

Purchase of goods for resale

FS

10 606 148 538

10,0%

9 640 971 200

25,0%

7 714 399 019

Change in stocks of goods for resale

FT

20 761 667

114,4%

-144 272 793

-3872,5%

-3 631 748

Purchase of raw materials

FU

0

0%

0

0%

0

Change in stocks of raw materials

FV

0

0%

0

0%

0

Other external purchases and charges

FW

30 527 179

2,4%

29 809 483

5,1%

28 351 893

Tax, duty and similar payments

FX

41 359 150

4,0%

39 761 858

41,7%

28 066 659

Payroll

FY

9 169 369

1,2%

9 058 385

7,8%

8 400 121

Social security costs

FZ

4 192 217

5,8%

3 964 162

6,5%

3 721 515

 

Depreciation

31/12/2012

31/12/2011

31/12/2010

Depreciation of fixed assets

GA

6 098 131

-14,7%

7 146 476

-30,4%

10 261 784

Amortisation of fixed assets

GB

0

0%

0

0%

0

Depreciation/amortisation of current assets

GC

5 167 037

495301,4%

1 043

-99,7%

312 758

Provisions for risks and charges

GD

1 651 108

-2,4%

1 690 851

265,8%

462 238

 

Other charges

31/12/2012

31/12/2011

31/12/2010

Other charges

GE

64 989 919

52,9%

42 509 111

13,5%

37 440 261

  

Operating charges (III-IV)

31/12/2012

31/12/2011

31/12/2010

Share of joint-venture transferred to other partner(s) (Total III)

GH

110 056

219,3%

34 468

-63,6%

94 618

Share of joint venture transferred from other partner(s) (Total IV)

GI

0

0%

0

0%

0

 

Financial income (V)

31/12/2012

31/12/2011

31/12/2010

Total financial income (Total V)

GP

6 455 464

6,7%

6 048 445

-28,4%

8 442 333

Share financial income

GJ

1 473 024

-44,5%

2 655 587

-15,2%

3 130 043

Other investment income & capitalised receivables

GK

771 491

146,7%

312 686

-20,1%

391 108

Other interest and similar income

GL

190 736

-10,7%

213 594

-48,5%

414 943

Released provisions and transferred charges

GM

1 286 438

999,0%

117 053

-90,8%

1 274 191

Exchange gains

GN

258 089

-4,9%

271 439

-84,4%

1 738 679

Net income from disposal of investment securities

GO

2 475 686

-0,1%

2 478 086

65,9%

1 493 369

  

Financial Charge (VI)

31/12/2012

31/12/2011

31/12/2010

Total financial charge (Total VI)

GU

3 661 401

62,7%

2 250 676

46,3%

1 538 811

Financial reserves and provisions

GQ

631 937

-50,9%

1 286 438

999,0%

117 053

Interest and similar charges

GR

2 054 445

1101,5%

170 996

-21,3%

217 269

Exchange losses

GS

975 019

22,9%

793 242

-34,1%

1 204 489

Net loss from disposal of investment securities

GT

0

0%

0

0%

0

  

Extraordinary income (VII)

31/12/2012

31/12/2011

31/12/2010

Total extraordinary income (Total VII)

HD

4 928 743

-79,8%

24 431 447

166,3%

9 172 718

Extraordinary operating income

HA

305 166

0%

0

0%

46 656

Extraordinary income from capital transactions

HB

78 282

809,0%

8 612

42,1%

6 062

Released provisions and transferred charges

HC

4 545 295

-81,4%

24 422 835

167,8%

9 120 000

  

Extraordinary charges (VIII)

31/12/2012

31/12/2011

31/12/2010

Total extraordinary charges (Total VIII)

HH

10 733 976

-66,2%

31 759 968

38,5%

22 931 667

Extraordinary operating charges

HE

6 817 750

86861,1%

7 840

-92,3%

101 791

Extraordinary charges from capital transactions

HF

198 823

-8,1%

216 343

607,8%

30 566

Extraordinary reserves and provisions

HG

3 717 403

-88,2%

31 535 785

38,3%

22 799 310

  

Employee profit sharing (IX)

31/12/2012

31/12/2011

31/12/2010

Employee profit sharing (Total IX)

HJ

272 605

-36,5%

429 049

-20,6%

540 474

  


Tax on profits (X)

31/12/2012

31/12/2011

31/12/2010

Tax on profits (Total X)

HK

3 379 182

0%

0

0%

8 378 171

  

References

31/12/2012

31/12/2011

31/12/2010

Of which equipment leases

HP

0

0%

0

0%

0

Of which property leases

HQ

0

0%

0

0%

0

Of which transferred charges

A1

0

0%

0

0%

0

Of which trader's own contributions

A2

0

0%

0

0%

0

Of which royalties on licences and patents (income)

A3

0

0%

0

0%

0

Of which royalties on licences and patents (charges)

A4

0

0%

0

0%

0

 

 

Display parameter

Currency

 Euro

 Kilo Euro


Other incomes tax return forms 
Reserve for depreciation | Provisions included in balance sheet | State deadlines claims and debts at the end of period
Table allocation results and other information 

Fixed Assets
Grand Total Fixed Assets (I to IV)

31/12/2012

31/12/2011

31/12/2010

Gross value at begin of period

OG

0

0%

0

0%

0

Increasess due to revaluation

OH

0

0%

0

0%

0

Decreasess, acquisitions, creations, contributions

OJ

0

0%

0

0%

0

Decreasess by budget item transfer

OK1

0

0%

0

0%

0

Decreasess by transfers

OK2

0

0%

0

0%

0

Gross value at the end of period

OL

0

0%

0

0%

0

 

Research and development Charge (Total I)

31/12/2012

31/12/2011

31/12/2010

Gross value at begin of period

CZ

0

0%

0

0%

0

Increasess due to revaluation

KB

0

0%

0

0%

0

Increasess, acquisitions, creations, contributions

KC

0

0%

0

0%

0

Decreasess by budget item transfer

C01

0

0%

0

0%

0

Decreasess by transfers

C02

0

0%

0

0%

0

Gross value at the end of period

D0

0

0%

0

0%

0

 

 

Other budget item from Intangible fixed assets (Total II)

31/12/2012

31/12/2011

31/12/2010

Gross value at begin of period

KD

0

0%

0

0%

0

Increasess due to revaluation

KE

0

0%

0

0%

0

Increasess, acquisitions, creations, contributions

KF

0

0%

0

0%

0

Decreasess by budget item transfer

LV1

0

0%

0

0%

0

Decreasess by transfers

LV2

0

0%

0

0%

0

Gross value at the end of period

LW

0

0%

0

0%

0

 

Tangible fixed assets (Total III)

31/12/2012

31/12/2011

31/12/2010

Gross value at begin of period

LN

0

0%

0

0%

0

Increasess due to revaluation

LO

0

0%

0

0%

0

Increasess, acquisitions, creations, contributions

LP

0

0%

0

0%

0

Decreasess by budget item transfer

NG1

0

0%

0

0%

0

Decreasess by transfers

NG2

0

0%

0

0%

0

Gross value at the end of period

NH

0

0%

0

0%

0

 

Fiancial assets (Total IV)

31/12/2012

31/12/2011

31/12/2010

Gross value at begin of period

LQ

0

0%

0

0%

0

Increasess due to revaluation

LR

0

0%

0

0%

0

Increasess, acquisitions, creations, contributions

LS

0

0%

0

0%

0

Decreasess by budget item transfer

NJ1

0

0%

0

0%

0

Decreasess by transfers

NJ2

0

0%

0

0%

0

Gross value at the end of period

NK

0

0%

0

0%

0

  
Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)

31/12/2012

31/12/2011

31/12/2010

Reserve for depreciation value at begin of period

0N

0

0%

0

0%

0

Increases

0P

0

0%

0

0%

0

Decreasess

0Q

0

0%

0

0%

0

Reserve for depreciation value at the end of period

0R

0

0%

0

0%

0

 

Research and development charge (Total I)

31/12/2012

31/12/2011

31/12/2010

Reserve for depreciation value at begin of period

CY

0

0%

0

0%

0

Increases

PB

0

0%

0

0%

0

Decreasess

PC

0

0%

0

0%

0

Decreasess by budget item transfer

PD

0

0%

0

0%

0

 

Other intangible assets (Total II)

31/12/2012

31/12/2011

31/12/2010

Reserve for depreciation value at begin of period

PE

0

0%

0

0%

0

Increases

PF

0

0%

0

0%

0

Decreasess

PG

0

0%

0

0%

0

Decreasess by budget item transfer

PH

0

0%

0

0%

0

 

Total fixed assets amotisation (Total III)

31/12/2012

31/12/2011

31/12/2010

Reserve for depreciation value at begin of period

QU

0

0%

0

0%

0

Increases

QV

0

0%

0

0%

0

Decreases

QW

0

0%

0

0%

0

Decreasess by budget item transfer

QX

0

0%

0

0%

0


Movements during period affecting charge allocated over several period 

Charges à répartir ou frais d'émission d'emprunt

31/12/2012

31/12/2011

31/12/2010

Gross value at begin of period

Z91

0

0%

0

0%

0

Increases

Z92

0

0%

0

0%

0

Depreciation of fixed assets during period

Z9

0

0%

0

0%

0

Decreasess by budget item transfer

B1

0

0%

0

0%

0

 

Premium refund of obligations

31/12/2012

31/12/2011

31/12/2010

Net value at begining of period

SP1

0

0%

0

0%

0

Increases

SP2

0

0%

0

0%

0

Depreciation of fixed assets during period

SP

0

0%

0

0%

0

Net value at the end of period

SR

0

0%

0

0%

0

 

 

Provisions included in balance sheet
Grand Total (I-II-III)

31/12/2012

31/12/2011

31/12/2010

Value at begining of period

7C

0

0%

64 414 162

25,0%

51 515 158

Increases

UB

0

0%

34 514 119

45,7%

23 691 362

Decreases

UC

0

0%

28 055 438

160,0%

10 792 358

Value at the end of period

UD

0

0%

70 872 843

10,0%

64 414 162

 

Includes Total allocations

Operating

UE

0

0%

1 691 895

118,3%

774 997

Financial

UG

0

0%

1 286 438

999,0%

117 053

Exceptional

UJ

0

0%

31 535 786

38,3%

22 799 311

 

Includes Total Withdrawal

Operating

UF

0

0%

3 515 549

782,9%

398 166

Financial

UH

0

0%

117 053

-90,8%

1 274 191

Exceptional

UK

0

0%

24 422 835

167,8%

9 120 000

 

Total regulated provisions (Total I)

31/12/2012

31/12/2011

31/12/2010

Value at begining of period

3Z

0

0%

42 085 377

39,3%

30 204 930

Increases

TS

0

0%

30 535 786

53,6%

19 880 447

Decreases

TT

0

0%

21 503 971

168,8%

8 000 000

Value at the end of period

TU

0

0%

51 117 192

21,5%

42 085 377

 

Total risk and charge provisions (Total II)

31/12/2012

31/12/2011

31/12/2010

Value at begining of period

5Z

0

0%

19 095 598

-5,1%

20 117 013

Increases

TV

0

0%

3 977 289

586,6%

579 292

Decreases

TW

0

0%

3 321 711

107,5%

1 600 707

Value at the end of period

TX

0

0%

19 751 176

3,4%

19 095 598

 

Total Provision for depreciation (Total III)

31/12/2012

31/12/2011

31/12/2010

Value at begining of period

7B

0

0%

3 233 187

171,0%

1 193 215

Increases

TY

0

0%

1 044

-100,0%

3 231 623

Decreases

TZ

0

0%

3 229 756

171,0%

1 191 651

Value at the end of period

UA

0

0%

4 475

-99,9%

3 233 187


State deadlines claims and debts at the end of period
State claims

31/12/2012

31/12/2011

31/12/2010

Gross value

VT

0

0%

507 090 541

10,9%

457 239 757

1 year at most

VU

0

0%

505 325 248

10,9%

455 474 464

More than one year

VV

0

0%

1 765 293

0%

1 765 293

 

State of loans

31/12/2012

31/12/2011

31/12/2010

Claims related to holdings (gross)

UL

0

0%

0

0%

0

Claims related to shareholdings (1 year at most)

UM

0

0%

0

0%

0

Loans (gross)

UP

0

0%

0

0%

0

Loans (1 year at most)

UR

0

0%

0

0%

0

Other financial assets (gross)

UT

0

0%

1 778 237

0,2%

1 774 199

Other financial assets (1 year at most)

UV

0

0%

12 944

45,3%

8 906

 

Receivables statement of assets

31/12/2012

31/12/2011

31/12/2010

Customers doubtful or disputed

VA

0

0%

0

0%

0

Other claims customer

UX

0

0%

446 616 709

0%

0

Receivables represent Loaned Securities

UU

0

0%

0

0%

0

Provision for depreciation previously established

UQ

0

0%

0

0%

0

Personnel and associated accounts

UY

0

0%

0

0%

0

Social Security and other social organizations

UZ

0

0%

0

0%

0

Income taxes

VM

0

0%

0

0%

0

Value added tax

VB

0

0%

0

0%

0

Other taxes and payments assimilated

VN

0

0%

0

0%

0

State and other public - Miscellaneous

VP

0

0%

0

0%

0

Group and Associates

VC

0

0%

0

0%

0

Accounts receivable (including claims relating to the operation of pension titles)

VR

0

0%

29 393 953

-93,1%

429 083 885

 

Prepaid

31/12/2012

31/12/2011

31/12/2010

Prepaid

VS

0

0%

29 301 641

11,1%

26 381 673

 

State Debt

31/12/2012

31/12/2011

31/12/2010

Total debt (gross)

VY

0

0%

894 381 807

11,6%

801 652 026

1 year at most

VZ2

0

0%

892 901 309

11,6%

800 149 419

More than 1 year and 5 years at most

VZ3

0

0%

1 051 283

9,3%

962 133

More than 5 years

VZ4

0

0%

429 215

-20,6%

540 474

 

Details

31/12/2012

31/12/2011

31/12/2010

Convertible bonds (gross)

7Y1

0

0%

0

0%

0

1 year at most

7Y2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Y3

0

0%

0

0%

0

Other bonds (gross)

7Z1

0

0%

0

0%

0

1 year at most

7Z2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Z3

0

0%

0

0%

0

Borrowing & debts to 1 year maximum at the origin (gross)

VG1

0

0%

0

0%

12 915 125

1 year at most

VG2

0

0%

0

0%

12 915 125

More than 1 year and 5 years at most

VG3

0

0%

0

0%

0

Borrowing & debts to more than 1 year at the origin (gross)

VH1

0

0%

11 543 626

0%

0

1 year at most

VH2

0

0%

11 543 626

0%

0

More than 1 year and 5 years at most

VH3

0

0%

0

0%

0

Loans and various financial liabilities (gross)

8A1

0

0%

1 165 774

3,0%

1 131 735

1 year at most

8A2

0

0%

114 491

-32,5%

169 602

More than 1 year and 5 years at most

8A3

0

0%

1 051 283

9,3%

962 133

Suppliers and associated accounts (gross)

8B1

0

0%

772 184 540

0%

0

1 year at most

8B2

0

0%

772 184 540

0%

0

More than 1 year and 5 years at most

8B3

0

0%

772 184 540

0%

0

Personnel and associated accounts (gross)

8C1

0

0%

0

0%

0

1 year at most

8C2

0

0%

0

0%

0

More than 1 year and 5 years at most

8C3

0

0%

0

0%

0

Social Security and other social organizations (gross)

8D1

0

0%

40 742 725

0%

0

1 year at most

8D2

0

0%

40 742 725

0%

0

More than 1 year and 5 years at most

8D3

0

0%

0

0%

0

Taxes on profits (gross)

8E1

0

0%

0

0%

0

1 year at most

8E2

0

0%

0

0%

0

More than 1 year and 5 years at most

8E3

0

0%

0

0%

0

VAT (gross)

VW1

0

0%

0

0%

0

1 year at most

VW2

0

0%

0

0%

0

More than 1 year and 5 years at most

VW3

0

0%

0

0%

0

Backed Obligations (gross)

VX1

0

0%

0

0%

0

1 year at most

VX2

0

0%

0

0%

0

More than 1 year and 5 years at most

VX3

0

0%

0

0%

0

Other taxes and assimilated (gross)

VQ1

0

0%

0

0%

0

1 year at most

VQ2

0

0%

0

0%

0

More than 1 year and 5 years at most

VQ3

0

0%

0

0%

0

Assets and liabilities associated accounts (gross)

8J1

0

0%

1 998 843

0%

0

1 year at most

8J2

0

0%

1 998 843

0%

0

More than 1 year and 5 years at most

8J3

0

0%

0

0%

0

More than 5 years

8J4

0

0%

0

0%

0

Groups and associates (gross)

VI1

0

0%

0

0%

0

1 year at most

VI2

0

0%

0

0%

0

More than 1 year and 5 years at most

VI3

0

0%

0

0%

0

More 5 years

VI4

0

0%

0

0%

0

Other liabilities (gross)

8K1

0

0%

66 746 299

-91,5%

787 332 177

1 year at most

8K2

0

0%

66 317 084

-91,6%

786 791 703

More than 1 year and 5 years at most

8K3

0

0%

0

0%

0

Debt representative of borrowed securities (gross)

SZ1

0

0%

0

0%

0

1 year at most

SZ2

0

0%

0

0%

0

More than 1 year and 5 years at most

SZ3

0

0%

0

0%

0

Products in advance (gross)

8L1

0

0%

0

0%

272 989

1 year at most

8L2

0

0%

0

0%

272 989

More than 1 year and 5 years at most

8L3

0

0%

0

0%

0

 

References

31/12/2012

31/12/2011

31/12/2010

Loans made during the period

VJ

0

0%

0

0%

0

Debt repaid during the period

VK

0

0%

0

0%

178 571

  

Table allocation results and other information 
Dividends distributed

31/12/2012

31/12/2011

31/12/2010

Dividends

ZE

0

0%

0

0%

0

 

Commitments

31/12/2012

31/12/2011

31/12/2010

Commitments leasing furniture

YQ

0

0%

0

0%

0

Commitments Real Estate Leasing

YR

0

0%

0

0%

0

Effects brought to the discount and unmatured

YS

0

0%

0

0%

0

 

Other charges Externes

31/12/2012

31/12/2011

31/12/2010

Subcontracting

YT

0

0%

0

0%

0

Rentals, rental charges and condominiums

XQ

0

0%

0

0%

0

Staff outside the company

YU

0

0%

0

0%

0

Remuneration intermediaries and fees (excluding fees)

SS

0

0%

0

0%

0

Fees, commissions and brokerage

YV

0

0%

0

0%

0

Other accounts

ST

0

0%

0

0%

0

Total Other purchases and external

ZJ

0

0%

0

0%

0

 

Taxes and Fees

31/12/2012

31/12/2011

31/12/2010

Business tax

YW

0

0%

0

0%

0

Other taxes and payments assimilated

9Z

0

0%

0

0%

0

Total taxes and fees

YX

0

0%

0

0%

0

 

VAT

31/12/2012

31/12/2011

31/12/2010

Amount VAT collected

YY

0

0%

0

0%

0

Total VAT on goods and services

YZ

0

0%

0

0%

0

 

Average number of employees

31/12/2012

31/12/2011

31/12/2010

Average number of employees

YP

0

0%

214

4,9%

204

 

Groups and Shareholders

31/12/2012

31/12/2011

31/12/2010

Groups and Shareholders

ZR

0

-

0

-

-

 

 

 

Display parameter

Comparison mode

 Average

 Median

 

 

Ratios 
Structure and liquidity | Management or rotation | Profitability of the business | Return on capital 


Structure and Liquidity

31/12/2012

31/12/2011

31/12/2010

Sector Median2012

Fixed Asset Financing

http://www.creditsafe.fr/csfr/Images/help1.gif

2,27

-3,4%

2,35

-1,7%

2,39

2,93

-22,5%

Global Debt

http://www.creditsafe.fr/csfr/Images/help1.gif

32 days

-3,0%

33 days

-10,8%

37 days

30 days

6,7%

Working Capital Fund overall net

http://www.creditsafe.fr/csfr/Images/help1.gif

3 days

-25,0%

4 days

0%

4 days

3,50 days

-14,3%

Financial independence

http://www.creditsafe.fr/csfr/Images/help1.gif

2523,08%

122,0%

1136,69%

24,3%

914,38%

2523,08%

0%

Solvability

http://www.creditsafe.fr/csfr/Images/help1.gif

11,96%

-4,6%

12,54%

-0,2%

12,57%

11,29%

5,9%

Capacity debt futures

http://www.creditsafe.fr/csfr/Images/help1.gif

%

-

1136,69%

24,3%

914,38%

87320,47%

-

Coverage of current assets by net working capital overall

http://www.creditsafe.fr/csfr/Images/help1.gif

8,59%

-8,7%

9,41%

9,2%

8,62%

10,85%

-20,8%

General Liquidity

http://www.creditsafe.fr/csfr/Images/help1.gif

-

0,57

0%

0,57

0,76

-

Restricted Liquidity

http://www.creditsafe.fr/csfr/Images/help1.gif

-

0,72

-15,3%

0,85

0,88

-



Management or rotation

31/12/2012

31/12/2011

31/12/2010

Sector Median2012

Need background in operating working capital

http://www.creditsafe.fr/csfr/Images/help1.gif

-5 days

-150,0%

-2 days

71,4%

-7 days

1 days

-600%

Treasury

http://www.creditsafe.fr/csfr/Images/help1.gif

7 days

40,0%

5 days

-50,0%

10 days

2 days

250,0%

Inventory turnover of goods

http://www.creditsafe.fr/csfr/Images/help1.gif

11 days

-21,4%

14 days

40,0%

10 days

8 days

37,5%

Average length of credit granted to customers

http://www.creditsafe.fr/csfr/Images/help1.gif

14 days

-17,6%

17 days

-10,5%

19 days

15 days

-6,7%

Average length of credit obtained suppliers

http://www.creditsafe.fr/csfr/Images/help1.gif

29 days

0%

29 days

-9,4%

32 days

12 days

141,7%

Inventory turnover of raw materials in industrial enterprises

http://www.creditsafe.fr/csfr/Images/help1.gif

days

-

days

-

days

7 days

-

Inventory turnover of intermediate and finished products in the industrial enterprise

http://www.creditsafe.fr/csfr/Images/help1.gif

days

-

days

-

days

days

-

Rotation tangible assets

http://www.creditsafe.fr/csfr/Images/help1.gif

%

-

%

-

%

272163,59%

-



Profitability of the business

31/12/2012

31/12/2011

31/12/2010

Sector Median2012

Margin trading

http://www.creditsafe.fr/csfr/Images/help1.gif

1,53%

9,3%

1,40%

-23,1%

1,82

1,86%

-17,7%

Profitability of the business

http://www.creditsafe.fr/csfr/Images/help1.gif

0,78

34,5%

0,58

-41,4%

0,99

0,46%

69,6%

Net profit

http://www.creditsafe.fr/csfr/Images/help1.gif

0,01%

-75,0%

0,04%

-77,8%

0,18%

0,03%

-66,7%

Growth rate of turnover (excluding VAT)

http://www.creditsafe.fr/csfr/Images/help1.gif

12,06%

-46,7%

22,63%

84,0%

12,30%

6,03%

100%

Rates integration

http://www.creditsafe.fr/csfr/Images/help1.gif

1,29%

15,2%

1,12%

-25,3%

1,50%

1,16%

11,2%

Rate leasing furniture

http://www.creditsafe.fr/csfr/Images/help1.gif

0%

0%

0%

0%

0%

0%

0%

Work Factor

http://www.creditsafe.fr/csfr/Images/help1.gif

9,61%

-20,2%

12,04%

16,9%

10,30%

4,84%

98,6%

Weight interests

http://www.creditsafe.fr/csfr/Images/help1.gif

0,03

50,0%

0,02%

0%

0,02%

0,02%

50,0%



Return on capital

31/12/2012

31/12/2011

31/12/2010

Sector Median2012

Cash flow from the overall profitability

http://www.creditsafe.fr/csfr/Images/help1.gif

0,11%

-35,3%

0,17%

-63,0%

0,46%

0,08%

37,5%

Rates of economic profitability

http://www.creditsafe.fr/csfr/Images/help1.gif

61%

56,4%

39%

-33,9%

59%

17,50%

248,6%

Financial profitability

http://www.creditsafe.fr/csfr/Images/help1.gif

131408620%

0,1%

131215257%

11,1%

118093081%

19883432%

560,9%

Return on investment

http://www.creditsafe.fr/csfr/Images/help1.gif

3,40%

-22,7%

4,40%

-62,4%

11,69%

4,20%

-19,0%

 

 

Display parameter

Currency

 Euro

 Kilo Euro

Comparison mode

 Average

 Median

 

Soldes Intermédiaires de Gestion 

31/12/2012

31/12/2011

31/12/2010

Sector Median2012

Turnover

10 796 456 945

12,1%

9 634 656 869

22,6%

7 856 776 177

4 453 911 458 € 

142,4% 

 

Sales of goods

10 792 588 997

12,1%

9 631 242 074

22,6%

7 853 881 310

 

 

- Purchase of goods

10 606 148 538

10,0%

9 640 971 200

25,0%

7 714 399 019

 

 

+/- Stock of goods variation

20 761 667

114,4%

-144 272 793

-3872,5%

-3 631 748

 

 

Trading margin

165 678 792 €

23,1%

134 543 667 €

-6,0%

143 114 039 €

61 558 498 € 

169,1% 

1,53 % CA

9,3%

1,40 % CA

-23,1%

1,82 % CA

1,86 % CA 

-17,7% 

 

Sale of goods produced

3 867 948

13,3%

3 414 795

18,0%

2 894 867

 

 

+/- Stocked production

0

0%

0

0%

0

 

 

+ Self-constructed assets

0

0%

0

0%

0

 

 

Period production

3 867 948 €

13,3%

3 414 795 €

18,0%

2 894 867 €

1 874 823,50 € 

106,3% 

0,04 % CA

0%

0,04 % CA

0%

0,04 % CA

0,06 % CA 

-33,3% 

 

Trading margin

165 678 792

23,1%

134 543 667

-6,0%

143 114 039

61 558 498 

169,1% 

+ Period Production

3 867 948

13,3%

3 414 795

18,0%

2 894 867

1 874 823,50 

106,3% 

- Purchase of raw materials

0

0%

0

0%

0

 

 

+/- Change in stocks of raw materiels

0

0%

0

0%

0

 

 

- Other external purchases and charges

30 527 179

2,4%

29 809 483

5,1%

28 351 893

 

 

Added value

139 019 561 €

28,5%

108 148 979 €

-8,1%

117 657 013 €

14 770 148 € 

841,2% 

1,29 % CA

15,2%

1,12 % CA

-25,3%

1,50 % CA

1,16 % CA 

11,2% 

 

Added value

139 019 561 €

28,5%

108 148 979 €

-8,1%

117 657 013 €

14 770 148 € 

841,2% 

+ Operating grants

7 996

-83,4%

48 087

29,1%

37 242

 

 

- Tax, duty and similar payments

41 359 150

4,0%

39 761 858

41,7%

28 066 659

 

 

- Personal charges

13 361 586

2,6%

13 022 547

7,4%

12 121 636

 

 

Gross operating surplus

84 306 821 €

52,1%

55 412 661 €

-28,5%

77 505 960 €

8 189 309,50 € 

929,5% 

0,78 % CA

34,5%

0,58 % CA

-41,4%

0,99 % CA

0,46 % CA 

69,6% 

 

Gross operating surplus

84 306 821 €

52,1%

55 412 661 €

-28,5%

77 505 960 €

8 189 309,50 € 

929,5% 

+ Release of reserves and provisions

939 327

-73,7%

3 568 635

589,8%

517 330

 

 

+ Other operating income

235 729

-36,0%

368 154

796,7%

41 056

 

 

- Depreciation/Amortisation

12 916 276

46,1%

8 838 370

-19,9%

11 036 780

 

 

- Other charges

64 989 919

52,9%

42 509 111

13,5%

37 440 261

 

 

Operating result

7 575 682 €

-5,3%

8 001 969 €

-73,0%

29 587 305 €

1 122 413 € 

574,9% 

0,07 % CA

-12,5%

0,08 % CA

-78,9%

0,38 % CA

0,08 % CA 

-12,5% 

 

Operating result

7 575 682 €

-5,3%

8 001 969 €

-73,0%

29 587 305 €

1 122 413 € 

574,9% 

+/- Result of joint-venture transferred from/to other partners

110 056

219,3%

34 468

-63,6%

94 618

 

 

+ Financial income

6 455 464

6,7%

6 048 445

-28,4%

8 442 333

 

 

- Financial charges

3 661 401

62,7%

2 250 676

46,3%

1 538 811

 

 

Pre-tax result

10 479 801 €

-10,9%

11 765 270 €

-67,7%

36 396 209 €

2 886 097,50 € 

263,1% 

0,10 % CA

-16,7%

0,12 % CA

-73,9%

0,46 % CA

0,11 % CA 

-9,1% 

 

Extraordinary income

4 928 743

-79,8%

24 431 447

166,3%

9 172 718

46 220 

10563,7% 

- Extraordinary charges

10 733 976

-66,2%

31 759 968

38,5%

22 931 667

 

 

Extraordinary result

-5 805 233 €

20,8%

-7 328 521 €

46,7%

-13 758 949 €

-18 043,50 € 

-32073,5% 

-0,05 % CA

37,5%

-0,08 % CA

55,6%

0 % CA

-00,06 % CA 

16,7% 

 

Pre-tax result

10 479 801 €

-10,9%

11 765 270 €

-67,7%

36 396 209 €

2 886 097,50 € 

263,1% 

Extraordinary result

-5 805 233 €

20,8%

-7 328 521 €

46,7%

-13 758 949 €

-18 043,50 € 

-32073,5% 

- Employee profit sharing

272 605

-36,5%

429 049

-20,6%

540 474

 

 

- Tax on profits

3 379 182

0%

0

0%

8 378 171

 

 

Net result

1 022 781 €

-74,5%

4 007 700 €

-70,8%

13 718 615 €

606 580,50 € 

68,6% 

http://www.creditsafe.fr/csfr/Images/help1.gif

0,01 % CA

-75,0%

0,04 % CA

-76,5%

0,17 % CA

0,03 % CA 

-66,7% 

 

 

Commentary

 

The comments are ordered according to the class of risk. Companies are compared with regard to other companies of the same type. Thus a positive comment for one category can be negative for another or can change depending on its value. This is a purely statistical decision.

 

The shareholder's equity is 131,408,620 €

The sales to current assets ratio is 10.29

The creditor days are 28.55

The decrease in the gearing percentage over the last two accounting periods is 19 %

The liabilities are 946,206,662 €

The net current assets are 1,048,930,995 €

The net turnover is 10,796,456,945 €

The pre-tax profit is 4,401,961 €

The risk provisions are 19,984,926 €

The total assets are 1,098,467,738 €

The company has 15 directors

Industry code with low risk rating

Department code with low risk rating

The stock to turnover ratio is 3,07

The return on total assets employed is 0,4

High risk workforce size

The ratio total assets to total liabilities is 1,14

 

 

judgements

 

Collective procedures

 

No judgment information for the company

 

Social security, pension funds preferential rights | Tax office preferential rights

 

Preferential rights details and history

 

 

 

Summary of preferential rights

 

Company monitored since

03/04/2009

Status of Monitoring

No social security and tax office preferential right to date

 

Social security, pension funds preferential rights

 

Number of preferential rights

0

Total amount

-

Due remaining amount

-

Date of last preferential right

-

 

 

Historical Data

Registration number

Registration date

Date of the planned end

Creditor

Amount of the debt

Due remaining amount

http://www.creditsafe.fr/csfr/images/button_plus.gif

31203626

18/07/2012

08/04/2013

REUNI RETRAITE CADRES

1 129 EUR

-

Reason for closure

Crossed Off

Court

Creteil

Description

Sommes dues au 31/03/2012

Creditor

REUNI RETRAITE CADRES 
154 RUE Anatole France 92300, LEVALLOIS PERRET

Debtor

SOCIETE DIMPORTATION LECLERC, SIPLEC 
26 quai Marcel Boyer 94200 IVRY SUR SEINE, FR

http://www.creditsafe.fr/csfr/images/button_plus.gif

31300068

16/01/2013

08/04/2013

REUNI RETRAITE CADRES

1 631 EUR

-

Reason for closure

Crossed Off

Court

Creteil

Description

Sommes dues au 31/08/2012

Creditor

REUNI RETRAITE CADRES 
154 RUE Anatole France 92300, LEVALLOIS PERRET

Debtor

SOCIETE DIMPORTATION LECLERC, SIPLEC 
26 quai Marcel Boyer 94200 IVRY SUR SEINE, FR

http://www.creditsafe.fr/csfr/images/button_plus.gif

31201856

18/04/2012

18/06/2012

REUNI RETRAITE CADRES

9 269 EUR

-

Reason for closure

Crossed Off

Court

Creteil

Description

Sommes dues au 30/11/2011

Creditor

REUNI RETRAITE CADRES 
154 RUE Anatole France 92300, LEVALLOIS PERRET

Debtor

SOCIETE DIMPORTATION LECLERC, SIPLEC 
26 quai Marcel Boyer 94200 IVRY SUR SEINE, FR

   

 

 

Group data

 

Ultimate parent company

SOCIETE D'IMPORTATION LECLERC

Direct parent

-

Group – Number of companies

6

Linkages – Number of companies

-

Number of countries

-

 

Group Structure

 

Company Name

SIREN

Parts

Last account published

http://www.creditsafe.fr/csfr/images/Prospect/tminus.gif SOC D'IMPORTATION LECLERC

 

315281113

-

31/12/2012

http://www.creditsafe.fr/csfr/images/Prospect/T.gif SOCIETE DE NEGOCE DE PRODUITS PETROL...

 

344059605

100%

31/12/2012

http://www.creditsafe.fr/csfr/images/Prospect/T.gif ENTREPOT PETROLIER DE LA GIRONDE

 

380166975

34%

31/12/2013

http://www.creditsafe.fr/csfr/images/Prospect/T.gif CEDILEC

 

387606569

100%

31/12/2011

http://www.creditsafe.fr/csfr/images/Prospect/T.gif SIPLEC INTERNATIONAL LTD

 

-

90%

-

http://www.creditsafe.fr/csfr/images/Prospect/L.gif SODIPLEC

 

352222368

94%

31/12/2012

 

 

Linkages

 

Ultimate parent company

SOCIETE D'IMPORTATION LECLERC

Direct parent

-

Group – Number of companies

6

Linkages – Number of companies

-

Number of countries

-

 

No Linkages information available for the company

 


Consolidated Accounts

 

Active Account |  Passive Account |  Account Results |  Consolidation

 

 

Synthesized Accounts 

Annual Accounts

31/12/2011

31/12/2010

31/12/2009

Account period (month)

12

12

12

Account Type

Consolidated

Consolidated

Consolidated

Activity Code

4612A

4612A

4612A


Active account

Annual Accounts

31/12/2011

31/12/2010

31/12/2009

Capital not called

0

0%

0

0%

0

Total fixed assets

100 226 913

-1,7%

101 961 214

-5,1%

107 493 549

- Intangible assets

12 834 441

18,2%

10 855 624

3,5%

10 491 218

- Tangible assets

67 160 078

-5,1%

70 792 847

-6,5%

75 685 994

- Financial assets

20 232 394

-0,4%

20 312 739

-4,7%

21 316 337

Net current assets

643 755 443

-28,6%

901 325 143

10,9%

812 550 314

- Stocks

359 590

-99,8%

212 970 100

0,8%

211 313 771

- Advanced payments

0

0%

0

0%

0

- Receivables

491 274 900

9,1%

450 168 438

10,5%

407 568 994

- Securities and cash

152 120 953

-36,1%

238 186 605

23,0%

193 667 549

Accounts of regularization

0

0%

0

0%

0

Total Assets

1 103 212 884

10,0%

1 003 286 354

9,0%

920 043 864


Passive Account

Annual Accounts

31/12/2011

31/12/2010

31/12/2009

Shareholders' equity

125 108 347

8,4%

115 391 334

25,5%

91 975 027

Share capital

1 610 400

0,9%

1 596 675

0,2%

1 593 626

Other capital resources

0

0%

0

0%

0

Risk Provisions

33 280 588

11,8%

29 775 129

12,1%

26 571 721

Liabilities

944 737 517

10,1%

858 044 244

7,1%

801 443 926

- Financial liabilities

56 876 253

-10,0%

63 215 693

12,3%

56 293 824

- Advanced payments received

196 629

0%

0

0%

0

- Trade account payables

774 954 412

11,2%

697 101 310

2,5%

679 847 719

- Tax and social liabilities

43 953 085

2,0%

43 083 371

21,2%

35 554 075

- Other debts and fixed assets liabilities

68 743 993

26,5%

54 358 084

82,9%

29 726 320

Account regularization

13 145

-95,4%

285 782

1199,7%

21 988

Total liabilities

1 103 212 884

10,0%

1 003 286 354

9,0%

920 043 863


Results

Annual Accounts

31/12/2011

31/12/2010

31/12/2009

Sales of Goods

9 670 811 132

22,5%

7 893 800 278

11,4%

7 086 500 255

Net turnover

9 666 243 420

22,5%

7 892 860 202

11,4%

7 082 461 268

- of which net export turnover

0

0%

0

0%

0

Operating charges

9 661 638 654

22,9%

7 860 857 680

11,1%

7 077 248 309

Operating profit/loss

9 172 478

-72,2%

32 942 598

256,1%

9 251 946

Financial income

4 361 411

-25,2%

5 833 368

71,7%

3 397 339

Financial charges

2 647 544

51,8%

1 743 917

-62,7%

4 678 219

Financial profit/loss

1 713 867

-58,1%

4 089 451

419,3%

-1 280 880

Pretax net operating income

10 920 813

-70,6%

37 126 667

362,4%

8 029 890

Extraordinary income

4 407 867

221,4%

1 371 579

1456,1%

88 144

Extraordinary charges

1 510 934

-55,4%

3 387 170

-31,2%

4 922 332

Extraordinary profit/loss

2 896 933

243,7%

-2 015 591

58,3%

-4 834 188


Consolidation

Annual Accounts

31/12/2011

31/12/2010

31/12/2009

Net result before amortisation of goodwill

9 698 692

-58,6%

23 404 121

961,6%

2 204 642

Goodwill amortisation allocation

0

0%

0

0%

0

Net result of equity affiliates companies

0

0%

0

0%

0

Net result of integrated companies

0

0%

0

0%

0

Group result (consolidated net result)

9 698 692

-58,6%

23 404 121

961,6%

2 204 642

Share of minority interest (Result except group)

9 244

-52,1%

19 299

69,1%

11 416

Net result - group share (part of parent company)

9 689 445

-58,6%

23 384 822

966,2%

2 193 223

 

Display parameter

Currency

 Euro

 Kilo Euro

 

Normal Account

31/12/2011

31/12/2010

31/12/2009

Months

12

12

12

 

 

Accounts - Active 
Current Assets |  Equalization accounts |  Reference 

Grand Total - Passive Accounts (I to IV)

31/12/2011

31/12/2010

31/12/2009

Grand Total (I to VI)

Net

1 103 212 884

10,0%

1 003 286 354

9,0%

920 043 864

Gross

CO

1 171 748 563

9,7%

1 068 107 913

10,6%

965 943 953

Amortisation

1A

68 535 679

5,7%

64 821 559

41,2%

45 900 089


Capital subscribed not called (I)

31/12/2011

31/12/2010

31/12/2009

Capital suscribed not called (I)

AA3

0

0%

0

0%

0


Active fixed asset (II)

31/12/2011

31/12/2010

31/12/2009

Total Active fixed asset (II)

Net

100 226 913

-1,7%

101 961 214

-5,1%

107 493 549

Gross

BJ

168 758 116

3,3%

163 349 915

7,4%

152 077 925

Amortisation

BK

68 531 203

11,6%

61 388 701

37,7%

44 584 376


Intangilble fixed assets

31/12/2011

31/12/2010

31/12/2009

Start-up cost

Net

0

0%

0

0%

0

Gross

AB

0

0%

0

0%

0

Amortisation

AC

0

0%

0

0%

0

R&D expenses

Net

0

0%

0

0%

0

Gross

CX

0

0%

0

0%

0

Amortisation

AE

0

0%

0

0%

0

Distributorships, patents

Net

12 620 846

219,3%

3 952 724

436,0%

737 510

Gross

AF

33 713 732

75,1%

19 253 938

176,7%

6 957 673

Amortisation

AG

21 092 886

37,9%

15 301 214

146,0%

6 220 163

Goodwill

Net

0

0%

6 902 900

0%

0

Gross

AH

0

0%

6 902 900

0%

0

Amortisation

AI

0

0%

0

0%

0

Other intangible fixed assets

Net

213 595

0%

0

0%

9 753 708

Gross

AJ

213 595

0%

0

0%

9 753 708

Amortisation

AK

0

0%

0

0%

0

Pre-payments and downpayments

Net

0

0%

0

0%

0

Gross

AL

0

0%

0

0%

0

Amortisation

AM

0

0%

0

0%

0



Tangible fixed assets

31/12/2011

31/12/2010

31/12/2009

Acquisition difference

Net

0

0%

0

0%

0

Gross

A11

0

0%

0

0%

0

Amortisation

A12

0

0%

0

0%

0

Goodwill

Net

0

0%

0

0%

0

Gross

A21

0

0%

0

0%

0

Amortisation

A22

0

0%

0

0%

0

Difference from the first consolidation

Net

0

0%

0

0%

0

Gross

A31

0

0%

0

0%

0

Amortisation

A32

0

0%

0

0%

0

Lands

Net

9 979 826

-7,5%

10 788 772

-8,2%

11 754 232

Gross

AN

15 088 305

1,1%

14 922 530

0,1%

14 909 886

Amortisation

AO

5 108 479

23,6%

4 133 758

31,0%

3 155 654

Buildings

Net

31 913 417

-8,0%

34 679 196

-8,4%

37 876 712

Gross

AP

53 679 465

-7,7%

58 165 401

0,2%

58 047 040

Amortisation

AQ

21 766 048

-7,3%

23 486 205

16,4%

20 170 328

Plant

Net

6 676 117

-15,6%

7 912 302

-17,0%

9 527 410

Gross

AR

17 551 932

-2,5%

17 998 490

0,9%

17 846 325

Amortisation

AS

10 875 815

7,8%

10 086 188

21,2%

8 318 915

Other tangible fixed assets

Net

18 159 882

4,3%

17 412 577

5,4%

16 527 640

Gross

AT

27 847 857

8,0%

25 793 913

11,0%

23 246 954

Amortisation

AU

9 687 975

15,6%

8 381 336

24,7%

6 719 314

Fixed assets in construction

Net

422 737

0%

0

0%

0

Gross

AV

422 737

0%

0

0%

0

Amortisation

AW

0

0%

0

0%

0

Advances and payments on account

Net

8 099

0%

0

0%

0

Gross

AX

8 099

0%

0

0%

0

Amortisation

AY

0

0%

0

0%

0



Financial assets

31/12/2011

31/12/2010

31/12/2009

Associates at equity

Net

0

0%

0

0%

0

Gross

CS

0

0%

0

0%

0

Amortisation

CT

0

0%

0

0%

0

Other participations

Net

7 704 029

0,2%

7 686 029

0,1%

7 678 229

Gross

CU

7 704 029

0,2%

7 686 029

0,1%

7 678 229

Amortisation

CV

0

0%

0

0%

0

Inter-company receivables

Net

1 753 954

0,2%

1 749 916

-37,1%

2 784 211

Gross

BB

1 753 954

0,2%

1 749 916

-37,1%

2 784 211

Amortisation

BC

0

0%

0

0%

0

Other investment securities

Net

10 243 672

-1,0%

10 346 696

0,0%

10 345 832

Gross

BD

10 243 672

-1,0%

10 346 696

0,0%

10 345 832

Amortisation

BE

0

0%

0

0%

0

Loans

Net

9 688

0%

9 688

0%

9 688

Gross

BF

9 688

0%

9 688

0%

9 688

Amortisation

BG

0

0%

0

0%

0

Other financial assets

Net

521 051

0,1%

520 410

4,4%

498 377

Gross

BH

521 051

0,1%

520 410

4,4%

498 377

Amortisation

BI

0

0%

0

0%

0

Other financial assets

Net

0

0%

0

0%

0

Gross

A41

0

0%

0

0%

0

Amortisation

A42

0

0%

0

0%

0

  

Current Assets (III)

31/12/2011

31/12/2010

31/12/2009

Total Assets

Net

643 755 443

-28,6%

901 325 143

10,9%

812 550 314

Gross

CJ

643 759 917

-28,8%

904 757 997

11,2%

813 866 026

Amortisation

CK

4 474

-99,9%

3 432 855

160,9%

1 315 712



Stocks

31/12/2011

31/12/2010

31/12/2009

Raw materials

Net

0

0%

0

0%

0

Gross

BL

0

0%

0

0%

0

Amortisation

BM

0

0%

0

0%

0

Work in progress (goods)

Net

0

0%

0

0%

0

Gross

BN

0

0%

0

0%

0

Amortisation

BO

0

0%

0

0%

0

Work in progress (services)

Net

0

0%

0

0%

0

Gross

BP

0

0%

0

0%

0

Amortisation

BQ

0

0%

0

0%

0

Semi-finished and finished products

Net

0

0%

0

0%

0

Gross

BR

0

0%

0

0%

0

Amortisation

BS

0

0%

0

0%

0

Goods for resale

Net

359 590

-99,8%

212 970 100

0,8%

211 313 771

Gross

BT

359 590

-99,8%

215 888 964

1,6%

212 433 771

Amortisation

BU

0

0%

2 918 864

160,6%

1 120 000

 

 

Advance payments to suppliers

31/12/2011

31/12/2010

31/12/2009

Advance payments to suppliers

Net

0

0%

0

0%

0

Gross

BV

0

0%

0

0%

0

Amortisation

BW

0

0%

0

0%

0




Debtors

31/12/2011

31/12/2010

31/12/2009

Trade accounts receivable

Net

435 353 322

6,0%

410 782 272

29,6%

317 031 227

Gross

BX

435 357 796

5,9%

410 971 311

29,6%

317 212 482

Amortisation

BY

4 474

-97,6%

189 039

4,3%

181 255

Other debtors

Net

27 120 481

102,3%

13 408 101

-78,5%

62 301 823

Gross

BZ

27 120 481

97,5%

13 733 052

-78,0%

62 316 280

Amortisation

CA

0

0%

324 951

2147,7%

14 457

Capital subscribed and called up

Net

0

0%

0

0%

0

Gross

CB

0

0%

0

0%

0

Amortisation

CC

0

0%

0

0%

0



Divers

31/12/2011

31/12/2010

31/12/2009

Investment securities

Net

135 536 978

-32,3%

200 244 442

23,2%

162 502 621

Gross

CD

135 536 978

-32,3%

200 244 442

23,2%

162 502 621

Amortisation

CE

0

0%

0

0%

0

Cash and cash equivalents

Net

16 583 975

-56,3%

37 942 163

21,7%

31 164 928

Gross

CF

16 583 975

-56,3%

37 942 163

21,7%

31 164 928

Amortisation

CG

0

0%

0

0%

0



Prepaid expenses

31/12/2011

31/12/2010

31/12/2009

Prepaid expenses

Net

28 801 097

10,9%

25 978 065

-8,0%

28 235 944

Gross

CH

28 801 097

10,9%

25 978 065

-8,0%

28 235 944

Amortisation

CI

0

0%

0

0%

0

  

Equalization accounts (IV to VI)

31/12/2011

31/12/2010

31/12/2009

Multi-period charges

CW3

0

0%

0

0%

0

Premiums on redemption of bonds

CM3

0

0%

0

0%

0

Currency differential gain

CN3

0

0%

0

0%

0

  

References

31/12/2011

31/12/2010

31/12/2009

Due within one year

CP

0

0%

0

0%

0

Due after one year

CR

0

0%

0

0%

0

Display parameter

Currency

 Euro

 Kilo Euro


Accounts - Passive 
Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References 

Grand Total - Passive Accounts (I to IV)

31/12/2011

31/12/2010

31/12/2009

Grand Total (I to IV)

EE

1 103 212 884

10,0%

1 003 286 354

9,0%

920 043 863


Shareholder Equity (I)

31/12/2011

31/12/2010

31/12/2009

Total shareholders' equity (Total I)

DL

125 108 347

8,4%

115 391 334

25,5%

91 975 027

Equity and shareholders' equity

DA

1 610 400

0,9%

1 596 675

0,2%

1 593 626

Issue and merger premiums

DB

0

0%

0

0%

0

Revaluation differentials

DC

0

0%

0

0%

0

Of which equity differential

EK

0

0%

0

0%

0

Legal reserve

DD

0

0%

0

0%

0

Statutory or contractual reserve

DE

0

0%

0

0%

0

Special regulated reserves

DF

0

0%

0

0%

0

Other reserves

DG

113 909 689

25,8%

90 524 867

2,5%

88 331 643

Profits or losses brought forward

DH

0

0%

0

0%

0

Conversion differences

P1

-101 187

12,0%

-115 029

19,8%

-143 465

Net result - group part

P2

9 689 445

-58,6%

23 384 822

966,2%

2 193 223

Investment grants

DJ

0

0%

0

0%

0

Special tax-allowable reserves

DK

0

0%

0

0%

0

  

 

 

Other capital resources (II)

31/12/2011

31/12/2010

31/12/2009

Total other capital resources (Total II)

DO

0

0%

0

0%

0

Income from participating securities

DM

0

0%

0

0%

0

Conditional loans

DN

0

0%

0

0%

0

Others

P3

0

0%

0

0%

0

  



Provisions for risks and charges (III)

31/12/2011

31/12/2010

31/12/2009

Total provisions for risks and charges (Total III)

DR

33 280 588

11,8%

29 775 129

12,1%

26 571 721

Conversion differences

P4

0

0%

0

0%

0

In reserves

P5

77 183

37,0%

56 346

34,9%

41 770

In results

P6

9 244

-52,1%

19 299

69,1%

11 416

Total III

P7

86 427

14,3%

75 645

42,2%

53 186

Delayed tax

P8

13 128 497

41,0%

9 312 537

45,4%

6 402 638

Acquisition differences

P9

0

0%

0

0%

0

Risk provisions

DP

18 267 917

-0,9%

18 440 415

-1,2%

18 668 719

Reserves for charges

DQ

1 884 174

-6,8%

2 022 177

34,8%

1 500 363

  

Liabilities (IV)

31/12/2011

31/12/2010

31/12/2009

Total Liabilities (Total IV)

EC

944 737 517

10,1%

858 044 244

7,1%

801 443 926

Convertible debentures

DS

0

0%

0

0%

0

Other debentures

DT

0

0%

0

0%

0

Bank loans and liabilities

DU

55 459 519

-10,4%

61 865 694

11,8%

55 354 104

Sundry loans and financial liabilities

DV

1 416 734

4,9%

1 349 999

43,7%

939 720

Of which participating loans

EI

0

0%

0

0%

0

Advance payments received for current orders

DW

196 629

0%

0

0%

0

Trade accounts payables

DX

774 954 412

11,2%

697 101 310

2,5%

679 847 719

Tax and social security liabilities

DY

43 953 085

2,0%

43 083 371

21,2%

35 554 075

Fixed asset liabilities

DZ

2 151 330

3047,4%

68 352

-91,6%

816 756

Other debts

EA

66 592 663

22,7%

54 289 732

87,8%

28 909 564

  

Translation loss (V)

31/12/2011

31/12/2010

31/12/2009

Translation loss (Total V)

ED

0

0%

0

0%

0

  

Equalization accounts

31/12/2011

31/12/2010

31/12/2009

Deferred income

EB

13 145

-95,4%

285 782

1199,7%

21 988

  


References

31/12/2011

31/12/2010

31/12/2009

Of which tax-allowable reserve

EF

0

0%

0

0%

0

Deferred income and liabilities

EG

0

0%

0

0%

0

Of which current bank facilities

EH

0

0%

0

0%

0

Display parameter

Currency

 Euro

 Kilo Euro

 

Result account 
Operating income | Operating charges | Financial income | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References 

1- Operating result (I-II)

31/12/2011

31/12/2010

31/12/2009

Operating result (Total I-II)

GG

9 172 478

-72,2%

32 942 598

256,1%

9 251 946


2 - Financial result (V - VI)

31/12/2011

31/12/2010

31/12/2009

Financial result (Total V-VI)

GV

1 713 867

-58,1%

4 089 451

419,3%

-1 280 880


3 - Pre-tax net operating income result (I - VI)

31/12/2011

31/12/2010

31/12/2009

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

10 920 813

-70,6%

37 126 667

362,4%

8 029 890


4 - Extraordinary result (VII-VIII)

31/12/2011

31/12/2010

31/12/2009

Extraordinary result (Total VII-VIII)

HI

2 896 933

243,7%

-2 015 591

58,3%

-4 834 188


Consolidation

31/12/2011

31/12/2010

31/12/2009

Delayed tax

R1

3 817 873

29,1%

2 958 430

156,4%

-5 249 415

Net result before amortisation of acquisition differences

R2

9 698 692

-58,6%

23 404 121

961,6%

2 204 642

Endowment to amortisation of acquisition differences

R3

0

0%

0

0%

0

Net result of companies set in equivalence

R4

0

0%

0

0%

0

Net result of integrated companies

R5

0

0%

0

0%

0

Group result (consolidated net result)

R6

9 698 692

-58,6%

23 404 121

961,6%

2 204 642

Cross-reference : equipment leasing

R7

9 244

-52,1%

19 299

69,1%

11 416

Cross-reference : property leasing

R8

9 689 445

-58,6%

23 384 822

966,2%

2 193 223


Operating income (I)

31/12/2011

31/12/2010

31/12/2009

Total operating income (Total I)

FR

9 670 811 132

22,5%

7 893 800 278

11,4%

7 086 500 255


Operating income (details)

31/12/2011

31/12/2010

31/12/2009

Sale of goods for resale

FC

9 660 362 514

22,5%

7 887 419 440

11,5%

7 076 553 852

France

FA

9 660 362 514

22,5%

7 887 419 440

11,5%

7 076 553 852

Export

FB

0

0%

0

0%

0

Sale of goods produced

FF

0

0%

0

0%

0

France

FD

0

0%

0

0%

0

Export

FE

0

0%

0

0%

0

Sale of services

FI

5 880 906

8,1%

5 440 762

-7,9%

5 907 416

France

FG

5 880 906

8,1%

5 440 762

-7,9%

5 907 416

Export

FH

0

0%

0

0%

0

Net turnover

FL

9 666 243 420

22,5%

7 892 860 202

11,4%

7 082 461 268

France

FJ

9 666 243 420

22,5%

7 892 860 202

11,4%

7 082 461 268

Export

FK

0

0%

0

0%

0

Stocked production

FM

0

0%

0

0%

0

Self-constructed assets

FN

0

0%

0

0%

0

Operating grants

FO

48 087

29,1%

37 243

562,1%

5 625

Release of reserves and provisions

FP

4 135 432

487,6%

703 785

-75,6%

2 885 526

Other income

FQ

384 193

93,0%

199 048

-82,7%

1 147 836



Operating charges (II)

31/12/2011

31/12/2010

31/12/2009

Total operating charges (Total II)

GF

9 661 638 654

22,9%

7 860 857 680

11,1%

7 077 248 309


Exploitation charges

31/12/2011

31/12/2010

31/12/2009

Purchase of goods for resale

FS

9 627 090 945

25,0%

7 701 895 254

10,3%

6 983 489 996

Change in stocks of goods for resale

FT

-143 701 149

-4059,0%

-3 455 192

93,1%

-49 809 507

Purchase of raw materials

FU

169 976

21,0%

140 521

-13,3%

162 028

Change in stocks of raw materials

FV

0

0%

0

0%

0

Other external purchases and charges

FW

48 889 279

2,5%

47 682 392

8,4%

44 002 732

Tax, duty and similar payments

FX

41 496 166

38,9%

29 880 828

14,7%

26 048 184

Payroll

FY

19 767 284

3,3%

19 138 635

6,1%

18 034 778

Social security costs

FZ

7 190 490

4,9%

6 857 203

3,2%

6 647 566

 

Depreciation

31/12/2011

31/12/2010

31/12/2009

Depreciation of fixed assets

GA

13 150 557

-22,1%

16 872 953

86,7%

9 037 317

Amortisation of fixed assets

GB

0

0%

0

0%

0

Depreciation/amortisation of current assets

GC

1 043

-99,7%

318 676

20288,7%

1 563

Provisions for risks and charges

GD

1 747 851

219,4%

547 158

-91,1%

6 147 262


Other charges

31/12/2011

31/12/2010

31/12/2009

Other charges

GE

45 836 212

11,9%

40 979 252

22,4%

33 486 390

  

Operating charges (III-IV)

31/12/2011

31/12/2010

31/12/2009

Share of joint-venture transferred to other partner(s) (Total III)

GH

34 468

-63,6%

94 618

60,8%

58 828

Share of joint venture transferred from other partner(s) (Total IV)

GI

0

0%

0

0%

0

  

Financial income (V)

31/12/2011

31/12/2010

31/12/2009

Total financial income (Total V)

GP

4 361 411

-25,2%

5 833 368

71,7%

3 397 339

Share financial income

GJ

1 039 890

345,0%

233 709

-18,0%

285 068

Other investment income & capitalised receivables

GK

312 686

-20,1%

391 106

-9,2%

430 608

Other interest and similar income

GL

246 339

-2,5%

252 713

112,8%

118 765

Released provisions and transferred charges

GM

0

0%

0

0%

0

Exchange gains

GN

224 646

-93,5%

3 444 184

1200,5%

264 845

Net income from disposal of investment securities

GO

2 537 850

67,9%

1 511 656

-34,2%

2 298 053

  



Financial Charge (VI)

31/12/2011

31/12/2010

31/12/2009

Total financial charge (Total VI)

GU

2 647 544

51,8%

1 743 917

-62,7%

4 678 219

Financial reserves and provisions

GQ

1 247 353

0%

0

0%

0

Interest and similar charges

GR

831 300

20,5%

689 801

-44,5%

1 242 098

Exchange losses

GS

568 891

-46,0%

1 054 116

-69,3%

3 436 121

Net loss from disposal of investment securities

GT

0

0%

0

0%

0

  

Extraordinary income (VII)

31/12/2011

31/12/2010

31/12/2009

Total extraordinary income (Total VII)

HD

4 407 867

221,4%

1 371 579

1456,1%

88 144

Extraordinary operating income

HA

188 257

41,2%

133 333

221,7%

41 440

Extraordinary income from capital transactions

HB

379 427

1728,9%

20 746

-40,2%

34 704

Released provisions and transferred charges

HC

3 840 183

215,4%

1 217 500

10045,8%

12 000

  

Extraordinary charges (VIII)

31/12/2011

31/12/2010

31/12/2009

Total extraordinary charges (Total VIII)

HH

1 510 934

-55,4%

3 387 170

-31,2%

4 922 332

Extraordinary operating charges

HE

10 993

-92,4%

144 867

1710,4%

8 002

Extraordinary charges from capital transactions

HF

477 941

533,0%

75 502

-58,1%

180 193

Extraordinary reserves and provisions

HG

1 022 000

-67,7%

3 166 801

-33,1%

4 734 137

  

Employee profit sharing (IX)

31/12/2011

31/12/2010

31/12/2009

Employee profit sharing (Total IX)

HJ

0

0%

0

0%

0

  

Tax on profits (X)

31/12/2011

31/12/2010

31/12/2009

Tax on profits (Total X)

HK

301 181

-96,6%

8 748 525

40,2%

6 240 479

  

References

31/12/2011

31/12/2010

31/12/2009

Of which equipment leases

HP

0

0%

0

0%

0

Of which property leases

HQ

0

0%

0

0%

0

 

 

Ratios 
Structure and liquidity | Management or rotation | Profitability of the business | Return on capital 

Structure and Liquidity

31/12/2011

31/12/2010

31/12/2009

Fixed Asset Financing

http://www.creditsafe.fr/csfr/Images/help1.gif

1,68

1,8%

1,65

14,6%

1,44

Global Debt

http://www.creditsafe.fr/csfr/Images/help1.gif

35,18 days

-10,1%

39,14 days

-3,9%

40,74 days

Working Capital Fund overall net

http://www.creditsafe.fr/csfr/Images/help1.gif

4,28 days

-11,8%

4,85 days

41,8%

3,42 days

Financial independence

http://www.creditsafe.fr/csfr/Images/help1.gif

225,58%

20,9%

186,52%

12,3%

166,16%

More ratios

Solvability

http://www.creditsafe.fr/csfr/Images/help1.gif

11,34%

-1,4%

11,50%

15,0%

10%


Management or rotation

31/12/2011

31/12/2010

31/12/2009

Need background in operating working capital

http://www.creditsafe.fr/csfr/Images/help1.gif

-15,83 days

-120,5%

-7,18 days

8,5%

-7,85 days

Treasury

http://www.creditsafe.fr/csfr/Images/help1.gif

5,67 days

-47,8%

10,86 days

10,4%

9,84 days

Inventory turnover of goods

http://www.creditsafe.fr/csfr/Images/help1.gif

0,01 days

-99,9%

10,10 days

-8,4%

11,03 days

More ratios

Inventory turnover of raw materials in industrial enterprises

http://www.creditsafe.fr/csfr/Images/help1.gif

0 days

0%

0 days

0%

0 days

Inventory turnover of intermediate and finished products in the industrial enterprise

http://www.creditsafe.fr/csfr/Images/help1.gif

0 days

0%

0 days

0%

0 days


Profitability of the business

31/12/2011

31/12/2010

31/12/2009

Margin trading

http://www.creditsafe.fr/csfr/Images/help1.gif

9660362415,89%

22,5%

7887419342,46%

11,5%

7076553754,10

Profitability of the business

http://www.creditsafe.fr/csfr/Images/help1.gif

0,68

-40,9%

1,15

51,3%

0,76

More ratios

Rates integration

http://www.creditsafe.fr/csfr/Images/help1.gif

1,38%

-25,8%

1,86%

25,7%

1,48%

Rate leasing furniture

http://www.creditsafe.fr/csfr/Images/help1.gif

0%

0%

0%

0%

0%

Weight interests

http://www.creditsafe.fr/csfr/Images/help1.gif

0,03

50,0%

0,02%

-71,4%

0,07%


Return on capital

31/12/2011

31/12/2010

31/12/2009

Rates of economic profitability

http://www.creditsafe.fr/csfr/Images/help1.gif

35,93%

-29,3%

50,81%

39,8%

36,35%

 

 

 

event history

 

 

No Status History

 

 

 

Recent publications in Gazettes

 

 

Publication date

Gazette Name

Description

 

29/01/2014

Bodacc B

Modification et mutation diverse

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRÉTEIL

4095 - 315 281 113 RCS Créteil. SOCIETE D'IMPORTATION LECLERC. Forme : Société coopérative à forme anonyme à capital variable. Sigle : SIPLEC.Administration : Fondé de pouvoir à procuration générale : LECLERC Michel Administrateur : SOCIETE COOPERATIVE GROUPEMENTS D ACHATS DES CENTRES LECLERC représenté par JAUD Hervé modification le 17 Octobre 2011 Commissaire aux comptes titulaire : AMYOT EXCO Commissaire aux comptes suppléant : HENGOAT Gilles Président du conseil d'administration Directeur général : COURTOIS Régine modification le 17 Octobre 2011 Administrateur : PAYRAUDEAU Marc modification le 17 Octobre 2011 Commissaire aux comptes suppléant : JUVENTIN Chantal Commissaire aux comptes titulaire : COGEPARC Directeur général délégué Administrateur : DUCATEL Olivier modification le 17 Octobre 2011 Administrateur : TAILLANDIER Daniel en fonction le 29 Juillet 2009 Directeur général délégué Administrateur : DUVEAU Vincent en fonction le 17 Octobre 2011 Administrateur : PENICAUD Jean-Claude en fonction le 17 Octobre 2011 Directeur général délégué Administrateur : RABE Hervé modification le 21 Janvier 2014 Directeur général délégué Administrateur : GRUAU Pascal modification le 02 Février 2012 Directeur général délégué : BRAULT Catherine en fonction le 21 Janvier 2014. Activité : . 
Commentaires : Modification de représentant.

03/01/2014

JAL

Resignation / Revocation of the social representative

 

Petites affiches (Les) - La Loi - Le Quotidien juridique - archives commerciales de la France


Date de décision : 16/12/2013
La société 315281113 - SOC D'IMPORTATION LECLERC, SIPLEC, 26 QUAI MARCEL BOYER, 94200 IVRY SUR SEINE 
Fait l'objet du départ de Monsieur Christophe LECUREUX, 
De Monsieur Jean-Pierre GORI

03/01/2014

JAL

Appointment of the social representative

 

Petites affiches (Les) - La Loi - Le Quotidien juridique - archives commerciales de la France


Date de décision : 16/12/2013
Société faisant l'objet d'une nomination : 315281113 - SOC D'IMPORTATION LECLERC, SIPLEC, 26 QUAI MARCEL BOYER, 94200 IVRY SUR SEINE 
Nominé : Monsieur Vincent DUVEAU
Nominé : Monsieur Olivier DUCATEL
Nominé : Monsieur Pascal GRUAU
Nominé : Monsieur Hervé RABE
Nominé : Madame Catherine LARDEYRET, 78770 GOUPILLIERES

18/08/2013

Bodacc C

Comptes annuels et rapports

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRÉTEIL

12163 - 315281113 RCS. SOCIETE D'IMPORTATION LECLERC. Forme : Société coopérative à forme anonyme à capital variable. Adresse : 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2012.

18/08/2013

Bodacc C

Comptes consolidés et rapports

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRÉTEIL

12164 - 315281113 RCS. SOCIETE D'IMPORTATION LECLERC. Forme : Société coopérative à forme anonyme à capital variable. Adresse : 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2012.

21/08/2012

Bodacc C

Comptes annuels et rapports

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRÉTEIL

13395 - 315281113 RCS. SOCIETE D'IMPORTATION LECLERC. Forme : Société coopérative à forme anonyme à capital variable. Adresse : 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2011.

21/08/2012

Bodacc C

Comptes annuels, consolidés et rapports

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRÉTEIL

13396 - 315281113 RCS. SOCIETE D'IMPORTATION LECLERC. Forme : Société coopérative à forme anonyme à capital variable. Adresse : 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2011.

03/02/2012

Bodacc B

Modification et mutation diverse

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRÉTEIL

1946 - 315 281 113 RCS Créteil. SOCIETE D'IMPORTATION LECLERC. Forme : Société coopérative à forme anonyme à capital variable. Sigle : SIPLEC.Administration : Fondé de pouvoir à procuration générale : LECLERC Michel Administrateur : SOCIETE COOPERATIVE GROUPEMENTS D ACHATS DES CENTRES LECLERC représenté par JAUD Hervé modification le 17 Octobre 2011 Commissaire aux comptes titulaire : AMYOT EXCO Commissaire aux comptes suppléant : HENGOAT Gilles Président du conseil d'administration et directeur général : COURTOIS Régine modification le 17 Octobre 2011 Administrateur : PAYRAUDEAU Marc modification le 17 Octobre 2011 Directeur général délégué et administrateur : LECUREUX Christophe Commissaire aux comptes suppléant : JUVENTIN Chantal Commissaire aux comptes titulaire : COGEPARC Directeur général délégué et administrateur : DUCATEL Olivier modification le 17 Octobre 2011 Administrateur : TAILLANDIER Daniel en fonction le 29 Juillet 2009 Directeur général délégué et administrateur : DUVEAU Vincent en fonction le 17 Octobre 2011 Administrateur : PENICAUD Jean-Claude en fonction le 17 Octobre 2011 Administrateur : RABE Hervé en fonction le 17 Octobre 2011 Directeur général délégué et administrateur : GORI Jean-Pierre en fonction le 17 Octobre 2011 Directeur général délégué et administrateur : GRUAU Pascal en fonction le 26 Janvier 2012.Activité : . 
Commentaires : Modification de représentant.

25/10/2011

Bodacc B

Modification et mutation diverse

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRÉTEIL

2031 - 315 281 113 RCS Créteil. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à conseil d'administration à capital variable. Sigle :SIPLEC. Administration : Fondé de pouvoir à procuration générale : LECLERC Michel Administrateur : SOCIETE COOPERATIVE GROUPEMENTS D ACHATS DES CENTRES LECLERC représenté par JAUD Hervé modification le 17 Octobre 2011 Commissaire aux comptes titulaire : AMYOT EXCO Commissaire aux comptes suppléant : HENGOAT Gilles Président du conseil d'administration et directeur général : COURTOIS Régine modification le 17 Octobre 2011 Administrateur : JAUD Hervé Administrateur : PAYRAUDEAU Marc modification le 17 Octobre 2011 Directeur général délégué et administrateur : LECUREUX Christophe Commissaire aux comptes suppléant : JUVENTIN Chantal Commissaire aux comptes titulaire : COGEPARC Directeur général délégué et administrateur : DUCATEL Olivier modification le 17 Octobre 2011 Administrateur : TAILLANDIER Daniel en fonction le 29 Juillet 2009 Directeur général délégué et administrateur : VILLAT Thierry en fonction le 04 Mars 2010 Directeur général délégué et administrateur : DUVEAU Vincent en fonction le 17 Octobre 2011 Administrateur : PENICAUD Jean-Claude en fonction le 17 Octobre 2011 Administrateur : RABE Hervé en fonction le 17 Octobre 2011 Directeur général délégué et administrateur : GORI Jean-Pierre en fonction le 17 Octobre 2011. Activité : . 
Commentaires : Modification de représentant.

19/08/2010

Bodacc C

Comptes annuels et rapports

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRÉTEIL

9563 - 315281113 RCS. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à conseil d'administration à capital variable. Adresse : 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2009.

19/08/2010

Bodacc C

Comptes annuels, consolidés et rapports

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRÉTEIL

9564 - 315281113 RCS. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à conseil d'administration à capital variable. Adresse : 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2009.

16/03/2010

Bodacc B

Modification et mutation diverse

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRETEIL

2788 - 315 281 113 RCS Créteil. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à capital variable. Sigle : SIPLEC. Administration :Administrateur : BELOOSSOFF Eric Fondé de pouvoir à procuration générale : LECLERC Michel Administrateur : SOCIETE COOPERATIVE GROUPEMENTS D ACHATS DES CENTRES LECLERC représenté par FEBVRE Serge modification le 16 Juillet 2009 Commissaire aux comptes titulaire : AMYOT EXCO Commissaire aux comptes suppléant : HENGOAT Gilles Directeur général délégué et administrateur : COURTOIS Régine Administrateur : EXMELIN Jean Jacques Administrateur : JAUD Hervé Administrateur : BUSSOLINI Jean Marc Directeur général délégué et administrateur : PAYRAUDEAU Marc Directeur général délégué et administrateur : LECUREUX Christophe Président du conseil d'administration et directeur général : PICARD Denis Commissaire aux comptes suppléant : JUVENTIN Chantal Commissaire aux comptes titulaire : COGEPARC Administrateur : DUCATEL Olivier en fonction le 18 Septembre 2007 Administrateur : GUITTARD Dominique en fonction le 19 Février 2009 Administrateur : TAILLANDIER Daniel en fonction le 29 Juillet 2009 Directeur général délégué et administrateur : VILLAT Thierry en fonction le 04 Mars 2010. 
Commentaires : Modification de représentant.

23/12/2009

JAL

Appointment of the social representative

 

LES PETITES AFFICHES


Société faisant objet d'une nomination : 315281113 - SOC D'IMPORTATION LECLERC, SIPLEC, 26 QUAI MARCEL BOYER, 94200 IVRY SUR SEINE 
Nominé : Monsieur Thiery VILLAT, RUE RUE JEAN PHILIPPE RAMEAU, CHEZ SODISUR, BP 71, 17700 SURGERES
En la fonction de : Directeur général délégué

23/12/2009

JAL

Appointment of the social representative

 

LES PETITES AFFICHES


Société faisant objet d'une nomination : 315281113 - SOC D'IMPORTATION LECLERC, SIPLEC, 26 QUAI MARCEL BOYER, 94200 IVRY SUR SEINE 
Nominé : Monsieur Thierry VILLAT, RUE RUE JEAN PHILIPPE RAMEAU, CHEZ SODISUR, BP 71, 17700 SURGERES
En la fonction de : Administrateur

07/10/2009

Bodacc C

Comptes annuels et rapports

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRETEIL

10490 - 315281113 RCS. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à capital variable. Adresse : 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2008.

14/08/2009

Bodacc C

Comptes annuels et rapports

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRETEIL

8688 - 315281113 RCS. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à capital variable. Adresse : 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2008.

06/08/2009

Bodacc B

Modification et mutation diverse

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRETEIL

1054 - 315 281 113 RCS Créteil. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à capital variable. Sigle : SIPLEC. Administration :Administrateur : BELOOSSOFF Eric Fondé de pouvoir à procuration générale : LECLERC Michel Administrateur : SOCIETE COOPERATIVE GROUPEMENTS D ACHATS DES CENTRES LECLERC représenté par FEBVRE Serge modification le 16 Juillet 2009 Commissaire aux comptes titulaire : AMYOT EXCO Commissaire aux comptes suppléant : HENGOAT Gilles Directeur général délégué et administrateur : COURTOIS Régine Administrateur : EXMELIN Jean Jacques Administrateur : JAUD Hervé Administrateur : BUSSOLINI Jean Marc Directeur général délégué et administrateur : PAYRAUDEAU Marc Directeur général délégué et administrateur : LECUREUX Christophe Président du conseil d'administration et directeur général : PICARD Denis Commissaire aux comptes suppléant : JUVENTIN Chantal Commissaire aux comptes titulaire : COGEPARC Administrateur : DUCATEL Olivier en fonction le 18 Septembre 2007 Administrateur : GUITTARD Dominique en fonction le 19 Février 2009 Administrateur : TAILLANDIER Daniel en fonction le 29 Juillet 2009. 
Commentaires : Modification de représentant.

19/07/2009

Bodacc B

Modification et mutation diverse

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRETEIL

1851 - 315 281 113 RCS Créteil. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à capital variable. Sigle : SIPLEC. Administration :Administrateur : BELOOSSOFF Eric. Fondé de pouvoir à procuration générale : LECLERC Michel. Administrateur : SOCIETE COOPERATIVE GROUPEMENTS D'ACHATS DES CENTRES LECLERC représenté par FEBVRE Serge modification le 09 Juillet 2009. Commissaire aux comptes titulaire : AMYOT EXCO. Commissaire aux comptes suppléant : HENGOAT Gilles. Directeur général délégué et administrateur : COURTOIS Régine. Administrateur : MARTY Jean Paul. Administrateur : EXMELIN Jean Jacques. Administrateur : JAUD Hervé. Administrateur : BUSSOLINI Jean Marc. Directeur général délégué et administrateur : PAYRAUDEAU Marc. Directeur général délégué et administrateur : LECUREUX Christophe. Président du conseil d'administration et directeur général : PICARD Denis. Commissaire aux comptes suppléant : JUVENTIN Chantal. Commissaire aux comptes titulaire : COGEPARC. Administrateur : DUCATEL Olivier en fonction le 18 Septembre 2007. Administrateur : GUITTARD Dominique en fonction le 19 Février 2009. 
Commentaires : Modification de représentant.

03/03/2009

Bodacc B

Modification et mutation diverse

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRETEIL

1864 - 315 281 113 RCS Créteil. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à capital variable. Sigle : SIPLEC. Administration :Administrateur : BELOOSSOFF Eric. Fondé de pouvoir à procuration générale : LECLERC Michel. Administrateur : SOCIETE COOPERATIVE GROUPEMENTS D'ACHATS DES CENTRES LECLERC représenté par GATTEPAILLE Jacques. Commissaire aux comptes titulaire : AMYOT EXCO. Commissaire aux comptes suppléant : HENGOAT Gilles. Directeur général délégué et administrateur : COURTOIS Régine. Administrateur : MARTY Jean Paul. Administrateur : EXMELIN Jean Jacques. Administrateur : JAUD Hervé. Administrateur : BUSSOLINI Jean Marc. Directeur général délégué et administrateur : PAYRAUDEAU Marc. Directeur général délégué et administrateur : LECUREUX Christophe. Président du conseil d'administration et directeur général : PICARD Denis. Commissaire aux comptes suppléant : JUVENTIN Chantal. Commissaire aux comptes titulaire : COGEPARC. Administrateur : DUCATEL Olivier en fonction le 18 Septembre 2007. Administrateur : GUITTARD Dominique en fonction le 19 Février 2009. 
Commentaires : Modification de représentant.

29/07/2008

Bodacc C

Comptes annuels et rapports

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRETEIL

8971 - 315281113 RCS. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à capital variable. Adresse : 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2007.

29/07/2008

Bodacc C

Comptes consolidés et rapports

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRETEIL

8972 - 315281113 RCS. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à capital variable. Adresse : 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2007.

30/11/2007

Bodacc C

Avis de dépôt des comptes

 

11192 - 315 281 113. RCS Créteil SOCIETE D'IMPORTATION LECLERC. Sigle: SIPLEC Forme: Société anonyme coopérative à capital variable. Adresse du siège social: 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Comptes consolidés et rapport de l'exercice clos le: 31 décembre 2006.

18/10/2007

Bodacc B

Modifications et mutations diverses

 

4172 - RCS Créteil B 315 281 113. RC 06-B 3014. SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l'administration. Administration : directeur général délégué et administrateur partant : LESOUDIER (Ludovic). Nomination d'un administrateur : DUCATEL (Olivier).

30/08/2007

Bodacc C

Avis de dépôt des comptes

 

7650 - 315 281 113. RCS Créteil SOCIETE D'IMPORTATION LECLERC. Sigle: SIPLEC Forme: Société anonyme coopérative à capital variable. Adresse du siège social: 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2006.

31/08/2006

Bodacc C

Avis de dépôt des comptes

 

136 - RCS Nanterre B 315 281 113. RC 93-B 1283. SOCIETE D'IMPORTATION LECLERC. Forme: COOPERATIVE A CAPITAL VARIABLE (SOCIETE ANONYME). Adresse du siège social: 52, rue Camille Desmoulins,92130 Issy-les-Moulineaux. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2005.

31/08/2006

Bodacc C

Avis de dépôt des comptes

 

137 - RCS Nanterre B 315 281 113. RC 93-B 1283. SOCIETE D'IMPORTATION LECLERC. Forme: COOPERATIVE A CAPITAL VARIABLE (SOCIETE ANONYME). Adresse du siège social: 52, rue Camille Desmoulins,92130 Issy-les-Moulineaux. Comptes consolidés et rapport de l'exercice clos le: 31 décembre 2005.

29/08/2006

Bodacc B

Modifications et mutations diverses

 

4222 - RCS B 315 281 113. RC 06-B 3014. SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Capital : 975 673,71 euros. Adresse du siège social : 26 quai Marcel-Boyer, 94200 Ivry-sur-Seine. Administration : administrateurs : GOBILLOT (Michel) BELOOSSOFF (Eric). Fondé de pouvoir à procuration générale : LECLERC (Michel). Administrateur : SOCIETE COOPERATIVE GROUPEMENTS D'ACHATS DES CENTRES LECLERC, représentée par GATTEPAILLE (Jacques). Commissaire aux comptes titulaire : AMYOT EXCO. Commissaire aux comptes suppléant : HENGOAT (Gilles). Directeurs généraux délégués et administrateurs : COURTOIS (Régine) (Nom d'usage : CUNTZMANN) LESOUDIER (Ludovic). Administrateurs : MARTY (Jean, Paul) EXMELIN (Jean, Jacques) JAUD (Hervé) BUSSOLINI (Jean, Marc). Directeurs généraux délégués et administrateurs : PAYRAUDEAU (Marc) LECUREUX (Christophe). Président du conseil d'administration et directeur général : PICARD (Denis). Commissaire aux comptes suppléant : JUVENTIN (Chantal) (Nom d'usage : SOPENA). Commissaire aux comptes titulaire : COGEPARC. Etablissement principal - Activité : importation de produits pétroliers et de produits divers. Adresse : 26 quai Marcel-Boyer, 94200 Ivry-sur-Seine. Commentaires : cette société transfère son siège du 52 rue Camille-Desmoulins, 92130 Issy-les-Moulineaux. Date d'effet : 1er juillet 2006.

20/08/2006

Bodacc B

Modifications et mutations diverses

 

2402 - RCS Nanterre B 315 281 113. RC 93-B 1283. SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l'administration. Administration : commissaire aux comptes suppléant partant : HEBETTE (Michel). Nomination d'un commissaire aux comptes suppléant : JUVENTIN (Chantal) (Nom d'usage : SOPENA).

27/10/2005

Bodacc B

Modifications et mutations diverses

 

1693 - RCS Nanterre B 315 281 113. RC 93-B 1283. SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l'administration. Administration : P.-D.G. partant : PAYRAUDEAU (Michel, Constant, Pierre). Directeur général et administrateur partant : LE GUIL (Pierre). Administrateur partant : HUET (Jean, Maurice). Modification d'un directeur général délégué et administrateur : COURTOIS (Régine) (Nom d'usage : CUNTZMANN). Nomination de directeurs généraux délégués et administrateurs : PAYRAUDEAU (Marc) LECUREUX (Christophe). Nomination du président du conseil d'administration et directeur général : PICARD (Denis).

25/08/2005

Bodacc C

Avis de dépôt des comptes

 

118 - RCS Nanterre B 315 281 113. RC 93-B 1283. SOCIETE D'IMPORTATION LECLERC. Forme: COOPERATIVE A CAPITAL VARIABLE (SOCIETE ANONYME). Adresse du siège social: 52, rue Camille Desmoulins,92130 Issy-les-Moulineaux. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2004.

25/08/2005

Bodacc C

Avis de dépôt des comptes

 

119 - RCS Nanterre B 315 281 113. RC 93-B 1283. SOCIETE D'IMPORTATION LECLERC. Forme: COOPERATIVE A CAPITAL VARIABLE (SOCIETE ANONYME). Adresse du siège social: 52, rue Camille Desmoulins,92130 Issy-les-Moulineaux. Comptes consolidés et rapport de l'exercice clos le: 31 décembre 2004.

06/02/2005

Bodacc B

Modifications et mutations diverses

 

1927 - RCS Nanterre B 315 281 113. RC 93-B 1283. SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l'administration. Administration : administrateurs partants : BROUARD (Gilles, Henri, Lilian) DE PASCALIS (Mario). Nomination d'administrateurs : JAUD (Hervé) BUSSOLINI (Jean, Marc).

28/10/2004

Bodacc B

Modifications et mutations diverses

 

RCS Nanterre B 315281113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l' administration. Administration : modification d'un administrateur : HUET (Jean, Maurice). Modification d'un directeur général délégué et administrateur : LESOUDIER (Ludovic).

09/11/2003

Bodacc B

Modifications et mutations diverses

 

RCS Nanterre B 315281113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l' administration. Administration : administrateur partant : PEINTURIER ( Yvon, Pierre, Germain).

09/11/2003

Bodacc B

Modifications et mutations diverses

 

RCS Nanterre B 315281113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l' administration. Administration : vice- président partant : LEVIEUX (François), déjà administrateur. Administrateur partant : MERLE (Jean-Pierre). Nomination d'administrateurs : LESOUDIER (Ludovic) MARTY (Jean-Paul) EXMELIN (Jean-Jacques) DE PASCALIS ( Mario).

03/10/2003

Bodacc B

Modifications et mutations diverses

 

RCS Nanterre B 315281113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l' administration. Administration : modification du P.-D.G. : PAYRAUDEAU ( Michel, Constant, Pierre).

18/09/2003

Bodacc B

Modifications et mutations diverses

 

RCS Nanterre B 315281113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l' administration. Administration : directeur général partant : LEVIONNAIS ( Didier, Marie, Jacques). Nomination d' un directeur général délégué et administrateur : PICARD (Denis).

19/04/2002

Bodacc B

Modifications et mutations diverses

 

RCS Nanterre B 315281113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l' administration. Administration : administrateur partant : FEBVRE (Marie- Noelle) ( Nom d'usage : EPTON). Nomination d'administrateurs : COURTOIS (Régine) ( Nom d'usage : CUNTZMANN) COURTOIS (Régine) ( Nom d'usage : CUNTZMANN).

19/10/2000

Bodacc B

Modifications et mutations diverses

 

RCS Nanterre B 315281113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : société coopérative anonyme et à capital variable. Commentaires : modification survenue sur l'administration. Administration : commissaire aux comptes titulaire partant : BACQUET (André). Nomination du commissaire aux comptes titulaire : AMYOT EXCO. Modification du commissaire aux comptes titulaire : COGEPARC. Commissaire aux comptes suppléant partant : CHAROY (Bernard). Modification du commissaire aux comptes suppléant : HEBETTE (Michel). Nomination du commissaire aux comptes suppléant : HENGOAT (Gilles).

14/05/2000

Bodacc B

Modifications et mutations diverses

 

RCS Nanterre B 315281113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l' administration. Administration : directeur général et administrateur partant : GATTEPAILLE (Jacques). Modification des directeurs généraux et administrateurs : HUET (Jean, Maurice) LEVIONNAIS (Didier, Marie, Jacques).

02/03/2000

Bodacc B

Modifications et mutations diverses

 

*. RCS Nanterre B 315 281 113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : S.I.P.L.E.C. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l'administration. Administration : nomination en qualité d'administrateurs FEBVRE (Marie-Noelle), ( nom d'usage : EPTON) LEVIONNAIS (Didier, Marie, Jacques) HUET (Jean, Maurice) BROUARD (Gilles, Henri, Lilian).

28/02/1999

Bodacc B

Modifications et mutations diverses

 

RCS Nanterre B 315 281 113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : société cooperative anonyme et à capital variable. Commentaires : modification survenue sur l'administration. Administration : administrateur partant : SCAMARK.

23/09/1997

Bodacc B

Modifications et mutations diverses

 

RCS *. RCS Nanterre B 315 281 113 RC RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Administration : suppression : administrateur : LANDAIS (Jean-Claude). Nomination en qualité d' administrateurs : SOCIETE COOPERATIVE GROUPEMENTS D'ACHATS DES CENTRES LECLERC SCAMARK. Commentaires : modification survenue sur l' administration.

14/03/1997

Bodacc B

Modifications et mutations diverses

 

RCS *. RCS Nanterre B 315 281 113 RC RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : S.I.P.L.E.C. Forme : S.A. coopérative à capital variable. Administration : modification : directeur général et administrateur : GATTEPAILLE (Jacques). Commentaires : modification survenue sur l' administration.

10/10/1996

Bodacc B

Modifications et mutations diverses

 

RCS *. RCS Nanterre B 315 281 113 RC RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : S.I.P.L.E.C. Forme : S.A. coopérative à capital variable. Administration : président du conseil d' administration : PAYRAUDEAU (Michel, Constant, Pierre) Vice-président et administrateur : LEVIEUX (François). Directeur général et administrateur : LE GUIL (Pierre). Fondé de pouvoir à procuration générale : LECLERC (Michel) . Administrateurs : GOBILLOT (Michel) LANDAIS (Jean-Claude) BELOOSSOFF ( Eric) MERLE (Jean-Pierre) GATTEPAILLE (Jacques) PEINTURIER ( Yvon, Pierre, Germain). Commissaires aux comptes titulaires : BACQUET ( André) COGEPARC. Commissaires aux comptes suppléants : HEBETTE (Michel) CHAROY (Bernard). Commentaires : modification survenue sur l' administration.

 

Company events history

 

 

 

Date

Description

29/01/2014

Bodacc B: Various editing or changing

23/01/2014

Update Limit

23/01/2014

Update Rating

21/01/2014

New chairman (CEO, CoB)

21/01/2014

Amendment

03/01/2014

Legal Gazette: Resignation / Revocation of the social representative

16/12/2013

Legal Gazette: Appointment of the social representative

01/11/2013

Disengagement in other companies

01/11/2013

New shareholders detected

14/10/2013

Update Rating

04/10/2013

Update of participations in other companies

22/08/2013

Update Rating

22/08/2013

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

18/08/2013

Bodacc C : Deposit accounts notice

16/01/2013

New Filling of Social Security preferential right

16/01/2013

Unfiling of a Social Security preferential right

31/12/2012

New accounts available

25/08/2012

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

21/08/2012

Bodacc C : Deposit accounts notice

18/07/2012

Unfiling of a Social Security preferential right

18/07/2012

New Filling of Social Security preferential right

01/06/2012

Update of participations in other companies

18/04/2012

Unfiling of a Social Security preferential right

18/04/2012

New Filling of Social Security preferential right

06/04/2012

New shareholders detected

06/04/2012

New participations in other companies

06/04/2012

New subsidiarie(s) detected

02/03/2012

New participations in other companies

03/02/2012

Bodacc B: Various editing or changing

26/01/2012

Amendment

26/01/2012

Appointment/resignation of company officers

26/01/2012

Changes to the Board of Directors

31/12/2011

New consolidated accounts available

31/12/2011

New accounts available

04/11/2011

Update of participations in other companies

04/11/2011

New participations in other companies

25/10/2011

Bodacc B: Various editing or changing

17/10/2011

Minutes of Board meeting

17/10/2011

Appointment/resignation of company officers

17/10/2011

Changes to the Board of Directors

17/10/2011

New chairman (CEO, CoB)

17/10/2011

Amendment

08/09/2011

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

28/08/2011

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

31/12/2010

New consolidated accounts available

31/12/2010

New accounts available

12/11/2010

New shareholders detected

12/11/2010

New participations in other companies

12/11/2010

New subsidiarie(s) detected

19/08/2010

Bodacc C : Deposit accounts notice

09/07/2010

New participations in other companies

03/05/2010

Update of participations in other companies

16/03/2010

Bodacc B: Various editing or changing

04/03/2010

Acte modificatif

04/03/2010

Minutes of Board meeting

04/03/2010

Appointment/resignation of company officers

04/03/2010

Modification du Conseil d'Administration

04/03/2010

Changes to the Board of Directors

31/12/2009

New accounts available

31/12/2009

New consolidated accounts available

15/12/2009

Legal Gazette: Appointment of the social representative

07/10/2009

Bodacc C : Deposit accounts notice

14/08/2009

Bodacc C : Deposit accounts notice

06/08/2009

Bodacc B: Various editing or changing

29/07/2009

Changes to the Board of Directors

29/07/2009

Minutes of general meeting of shareholders

29/07/2009

Modification du Conseil d'Administration

29/07/2009

Private document

29/07/2009

Appointment/resignation of company officers

29/07/2009

Acte modificatif

19/07/2009

Bodacc B: Various editing or changing

09/07/2009

Amendment

09/07/2009

Minutes of Board meeting

09/07/2009

Nomination/démission des organes de gestion

09/07/2009

Appointment/resignation of company officers

09/07/2009

Private document

09/07/2009

Acte modificatif

03/04/2009

Collection of preferential rights activated for this company

03/03/2009

Bodacc B: Various editing or changing

03/03/2009

New Bodacc B ads detected

19/02/2009

Modification du Conseil d'Administration

19/02/2009

Changes to the Board of Directors

19/02/2009

Private document

19/02/2009

Minutes of general meeting of shareholders

19/02/2009

Acte modificatif

19/02/2009

Appointment/resignation of company officers

31/12/2008

New accounts available

31/12/2008

New consolidated accounts available

29/07/2008

Bodacc C : Deposit accounts notice

31/12/2007

New consolidated accounts available

31/12/2007

New accounts available

18/09/2007

Minutes of Board meeting

18/09/2007

Acte modificatif

18/09/2007

Appointment/resignation of company officers

18/09/2007

Private document

18/09/2007

Modification du Conseil d'Administration

18/09/2007

Changes to the Board of Directors

31/12/2006

New accounts available

31/12/2006

New consolidated accounts available

07/08/2006

Registration after transfer

07/08/2006

Registration after transfer

07/08/2006

Transfert du Siège hors du ressort du Tribunal de Commerce

07/08/2006

Immatriculation suite à transfert

07/08/2006

New auditor

07/08/2006

New auditor

07/08/2006

Changement de Commissaire aux Comptes

07/08/2006

Updated articles of association

07/08/2006

Updated articles of association

07/08/2006

Statuts mis à jour

07/08/2006

PV d'Assemblée

07/08/2006

Minutes of general meeting of shareholders

07/08/2006

Minutes of general meeting of shareholders

07/08/2006

Nomination/démission des organes de gestion

07/08/2006

Appointment/resignation of company officers

07/08/2006

Appointment/resignation of company officers

07/08/2006

Acte sous seing privé

07/08/2006

Private document

07/08/2006

Private document

24/07/2006

Minutes of general meeting of shareholders

24/07/2006

Minutes of general meeting of shareholders

24/07/2006

Appointment/resignation of company officers

24/07/2006

New auditor

24/07/2006

New auditor

24/07/2006

Nomination/démission des organes de gestion

24/07/2006

Private document

24/07/2006

Appointment/resignation of company officers

24/07/2006

Changement de Commissaire aux Comptes

24/07/2006

Acte sous seing privé

24/07/2006

PV d'Assemblée

24/07/2006

Private document

31/12/2005

New accounts available

06/10/2005

New chairman (CEO, CoB)

06/10/2005

Changes to the Board of Directors

06/10/2005

Changes to the Board of Directors

06/10/2005

Modification du Conseil d'Administration

06/10/2005

Acte sous seing privé

06/10/2005

Private document

06/10/2005

Private document

06/10/2005

Appointment/resignation of company officers

06/10/2005

Appointment/resignation of company officers

06/10/2005

Nomination/démission des organes de gestion

06/10/2005

Minutes of Board meeting

06/10/2005

Minutes of Board meeting

06/10/2005

PV du Conseil d'Administration

06/10/2005

Acte modificatif

06/10/2005

Changement de Président (PDG, PCA)

06/10/2005

New chairman (CEO, CoB)

18/01/2005

Changes to the Board of Directors

18/01/2005

Changes to the Board of Directors

18/01/2005

Modification du Conseil d'Administration

18/01/2005

Acte sous seing privé

18/01/2005

Private document

18/01/2005

Private document

18/01/2005

Appointment/resignation of company officers

18/01/2005

Appointment/resignation of company officers

18/01/2005

Nomination/démission des organes de gestion

18/01/2005

Minutes of Board meeting

18/01/2005

Minutes of Board meeting

18/01/2005

PV du Conseil d'Administration

18/01/2005

Acte modificatif

31/12/2004

New accounts available

13/10/2004

PV du Conseil d'Administration

13/10/2004

Minutes of Board meeting

13/10/2004

Minutes of Board meeting

13/10/2004

Acte sous seing privé

13/10/2004

Appointment/resignation of company officers

13/10/2004

Modification du Conseil d'Administration

13/10/2004

Appointment/resignation of company officers

13/10/2004

Private document

13/10/2004

Private document

13/10/2004

Acte modificatif

13/10/2004

Nomination/démission des organes de gestion

31/12/2003

New accounts available

29/10/2003

Modification du Conseil d'Administration

29/10/2003

Acte sous seing privé

29/10/2003

PV d'Assemblée

29/10/2003

Nomination/démission des organes de gestion

23/09/2003

PV d'Assemblée

23/09/2003

Acte sous seing privé

23/09/2003

Statuts mis à jour

23/09/2003

Acte modificatif

23/09/2003

PV du Conseil d'Administration

08/09/2003

Acte sous seing privé

08/09/2003

Acte modificatif

08/09/2003

PV du Conseil d'Administration

08/09/2003

Modification du Conseil d'Administration

08/09/2003

Nomination/démission des organes de gestion

06/04/2002

Nomination/démission des organes de gestion

06/04/2002

Modification du Conseil d'Administration

06/04/2002

PV du Conseil d'Administration

06/04/2002

Acte modificatif

06/04/2002

Acte sous seing privé

18/02/2002

PV du Conseil d'Administration

18/02/2002

PV d'Assemblée

18/02/2002

Acte modificatif

18/02/2002

Statuts mis à jour

18/02/2002

Acte sous seing privé

18/02/2002

Conversion du Capital Social en Euros

18/02/2002

Augmentation de Capital

04/10/2000

Acte sous seing privé

04/10/2000

PV d'Assemblée

04/10/2000

Nomination/démission des organes de gestion

04/10/2000

Changement de Commissaire aux Comptes

17/05/2000

PV d'Assemblée

17/05/2000

Acte modificatif

17/05/2000

Nomination/démission des organes de gestion

17/05/2000

Acte sous seing privé

27/04/2000

Acte modificatif

27/04/2000

Modification du Conseil d'Administration

27/04/2000

PV du Conseil d'Administration

27/04/2000

Nomination/démission des organes de gestion

27/04/2000

Acte sous seing privé

15/02/2000

Acte sous seing privé

15/02/2000

Nomination/démission des organes de gestion

15/02/2000

Modification du Conseil d'Administration

15/02/2000

PV d'Assemblée

15/02/1999

PV du Conseil d'Administration

15/02/1999

Acte modificatif

15/02/1999

Modification du Conseil d'Administration

15/02/1999

Acte sous seing privé

15/02/1999

Nomination/démission des organes de gestion

05/09/1997

PV d'Assemblée

05/09/1997

Acte modificatif

05/09/1997

Modification du Conseil d'Administration

05/09/1997

Nomination/démission des organes de gestion

25/02/1997

Nomination/démission des organes de gestion

25/02/1997

Acte sous seing privé

25/02/1997

Modification du Conseil d'Administration

25/02/1997

Acte modificatif

25/02/1997

PV du Conseil d'Administration

25/09/1996

Acte modificatif

25/09/1996

Modification du Conseil d'Administration

25/09/1996

PV d'Assemblée

25/09/1996

Nomination/démission des organes de gestion

10/03/1994

PV d'Assemblée

10/03/1994

Déclaration de conformité

10/03/1994

Immatriculation secondaire devient principale

10/03/1994

Acte modificatif

10/03/1994

Statuts mis à jour

03/02/1994

Transfert du Siège hors du ressort du Tribunal de Commerce

03/02/1994

PV d'Assemblée

03/02/1994

Acte modificatif

24/02/1993

PV du Conseil d'Administration

24/02/1993

Acte modificatif

18/03/1992

PV d'Assemblée

18/03/1992

Nomination/démission des organes de gestion

18/03/1992

Acte modificatif

18/03/1992

Modification du Conseil d'Administration

 

 

 

 

Establishment events history

 

 

 

Date

Description

22/02/2014

Update of phone numbers

28/08/2011

Update Limit

28/08/2011

Update Rating

06/05/2011

Update Rating

15/11/2010

Update Limit

19/10/2010

Update of phone numbers

03/09/2010

Update Rating

19/08/2010

Update of phone numbers

20/10/2009

Update Limit

20/10/2009

Update Rating

02/10/2009

Update Limit

06/09/2009

Update Rating

08/12/2007

Update Limit

25/01/2007

Update Limit

25/01/2007

Update Rating

20/01/2007

Update Limit

20/01/2007

Update Rating

10/01/2007

Update Limit

10/01/2007

Update Rating

01/07/2006

Formation of Establishment (after transfer)

 

 

Directors

 

 

Shareholder(s)

 

Name              

SOCIETE COOPERATIVE GROUPEMENTS D ACHATS DES CENTRES LECLERC

 

Name of representative

M JAUD HERVÉ

 

Manager position

Administrator

Date of birth

05/07/1964

 

Place of birth

LES ESSARTS

 

Type

Moral person

Name at birth

 

 

 

Name

M. DUCATEL OLIVIER

 

Manager position

Delegated managing director, Administrator

Date of birth

21/11/1965

 

Place of birth

LE MANS

 

Type

Individual

Name at birth

 

 

 

 

Name

M. TAILLANDIER DANIEL

 

Manager position

Administrator

Date of birth

25/09/1956

 

Place of birth

BOURG DES COMPTES

 

Type

Individual

Name at birth

 

 

 

 

Name

M. DUVEAU VINCENT

 

Manager position

Administrator, Delegated managing director

Date of birth

05/05/1957

 

Place of birth

NEUILLY SUR SEINE

 

Type

Individual

Name at birth

 

 

 

 

Name

Mme. CUNTZMANN RÉGINE

 

Manager position

Managing director, Chairman of the Board

Date of birth

09/10/1958

 

Place of birth

STRASBOURG

 

Type

Individual

Name at birth

COURTOIS

 

 

 

 

Name

M. PENICAUD JEAN-CLAUDE

 

Manager position

Administrator

Date of birth

02/01/1961

 

Place of birth

LA ROCHELLE

 

Type

Individual

Name at birth

 

 

 

 

Name

M. RABE HERVÉ

 

Manager position

Administrator, Delegated managing director

Date of birth

22/10/1967

 

Place of birth

BREST

 

Type

Individual

Name at birth

 

 

 

 

Name

M. GRUAU PASCAL

 

Manager position

Administrator, Delegated managing director

Date of birth

12/11/1959

 

Place of birth

MONACO(MONACO)

 

Type

Individual

Name at birth

 

 

 

 

Name

M. PAYRAUDEAU MARC

 

Manager position

Administrator

Date of birth

14/12/1962

 

Place of birth

NANTES

 

Type

Individual

Name at birth

 

 

 

 

Name

Mme. LARDEYRET CATHERINE

 

Manager position

Delegated managing director

Date of birth

09/11/1969

 

Place of birth

LA FERTE BERNARD

 

Type

Individual

Name at birth

BRAULT

 

 

 

 

Previous Directors

 

Manager position

Title and name

Date of Birth/Place of Birth

Chairman of the Board

M DENIS PICARD

12/06/1955 - CHATEAU RENAULT

Chairman of the Board

M DENIS PICARD

12/06/1955 - CHATEAU-RENAULT

Managing director

M DENIS PICARD

12/06/1955 - CHATEAU RENAULT

Managing director

M DENIS PICARD

12/06/1955 - CHATEAU-RENAULT

Delegated managing director

MME REGINE COURTOIS

09/10/1958 - STRASBOURG

Delegated managing director

MME REGINE CUNTZMANN

09/10/1958 - STRASBOURG

Delegated managing director

Mme RÉGINE CUNTZMANN

09/10/1958 - STRASBOURG

Delegated managing director

M JEAN-PIERRE GORI

19/04/1956 - HAYANGE

Delegated managing director

M PASCAL GRUAU

12/11/1959 - MONACO

Delegated managing director

M CHRISTOPHE LECUREUX

19/03/1960 - SAINTE FOY LES LYON

Delegated managing director

M CHRISTOPHE LECUREUX

19/03/1960 - STE FOY LES LYON

Delegated managing director

M MARC PAYRAUDEAU

14/12/1962 - NANTES

Delegated managing director

M THIERRY VILLAT

02/09/1949 - RUFFEC

Administrator

M ERIC BELOOSSOFF

- - -

Administrator

M ERIC BELOOSSOFF

15/07/1955 - MARMANDE

Administrator

M JEAN BUSSOLINI

- - -

Administrator

M JEAN MARC BUSSOLINI

17/02/1960 - LE CANNET

Administrator

MME REGINE COURTOIS

09/10/1958 - STRASBOURG

Administrator

MME REGINE CUNTZMANN

09/10/1958 - STRASBOURG

Administrator

Mme RÉGINE CUNTZMANN

09/10/1958 - STRASBOURG

Administrator

M OLIVIER DUCATEL

- - -

Administrator

M JEAN EXMELIN

- - -

Administrator

M JEAN JACQUES EXMELIN

25/12/1947 - HOULGATE

Administrator

M JEAN-PIERRE GORI

19/04/1956 - HAYANGE

Administrator

M PASCAL GRUAU

12/11/1959 - MONACO

Administrator

DOMINIQUE GUITTARD

- - -

Administrator

M DOMINIQUE GUITTARD

08/01/1954 - AULNAY SOUS BOIS

Administrator

M HERVE JAUD

- - -

Administrator

M HERVÉ JAUD

05/07/1964 - LES ESSARTS

Administrator

M CHRISTOPHE LECUREUX

19/03/1960 - SAINTE FOY LES LYON

Administrator

M CHRISTOPHE LECUREUX

19/03/1960 - STE FOY LES LYON

Administrator

M JEAN MARTY

- - -

Administrator

SOCIETE COOPERATIVE GROUPEMENTS D ACHATS DES CENTRES LECLERC

- - -

Administrator

SOCIETE COOPERATIVE GROUPEMENTS D ACHATS DES CENTRES LECLERC

25/01/1963 - LANGRES

Administrator

SOCIETE COOPERATIVE GROUPEMENTS D'ACHATS DES CENTRES LECLERC

- - -

Administrator

SOCIETE COOPERATIVE GROUPEMENTS D'ACHATS DES CENTRES LECLERC

- - -

Administrator

M DANIEL TAILLANDIER

- - -

Administrator

M DANIEL TAILLANDIER

23/09/1956 - BOURG DES COMPTES

Administrator

M THIERRY VILLAT

02/09/1949 - RUFFEC

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.04

UK Pound

1

Rs.101.97

Euro

1

Rs.83.58

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MNL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.