MIRA INFORM REPORT

 

 

Report Date :

08.05.2014

 

IDENTIFICATION DETAILS

 

Name :

TOYO DENKI SEIZO KK

 

 

Registered Office :

Tokyo Tatemono Bldg 5F, 1-4-16 Yaesu Chuoku Tokyo 103-0028

 

 

Country :

Japan

 

 

Financials (as on) :

31.05.2013

 

 

Date of Incorporation :

June, 1918

 

 

Legal Form :

Limited Company (Kabushiki Kaisha

 

 

Line of Business :

Manufacturing of driving gear units & pantographs for railway cars

 

 

No. of Employees :

1,159

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

JAPAN - ECONOMIC OVERVIEW

 

In the years following World War II, government-industry cooperation, a strong work ethic, mastery of high technology, and a comparatively small defense allocation (1% of GDP) helped Japan develop a technologically advanced economy. Two notable characteristics of the post-war economy were the close interlocking structures of manufacturers, suppliers, and distributors, known as keiretsu, and the guarantee of lifetime employment for a substantial portion of the urban labor force. Both features are now eroding under the dual pressures of global competition and domestic demographic change. Japan's industrial sector is heavily dependent on imported raw materials and fuels. A small agricultural sector is highly subsidized and protected, with crop yields among the highest in the world. While self-sufficient in rice production, Japan imports about 60% of its food on a caloric basis. For three decades, overall real economic growth had been spectacular - a 10% average in the 1960s, a 5% average in the 1970s, and a 4% average in the 1980s. Growth slowed markedly in the 1990s, averaging just 1.7%, largely because of the after effects of inefficient investment and an asset price bubble in the late 1980s that required a protracted period of time for firms to reduce excess debt, capital, and labor. Modest economic growth continued after 2000, but the economy has fallen into recession three times since 2008. A sharp downturn in business investment and global demand for Japan's exports in late 2008 pushed Japan into recession. Government stimulus spending helped the economy recover in late 2009 and 2010, but the economy contracted again in 2011 as the massive 9.0 magnitude earthquake and the ensuing tsunami in March disrupted manufacturing. The economy has largely recovered in the two years since the disaster, but reconstruction in the Tohoku region has been uneven. Prime Minister Shinzo ABE has declared the economy his government's top priority; he has overturned his predecessor's plan to permanently close nuclear power plants and is pursuing an economic revitalization agenda of fiscal stimulus, monetary easing, and structural reform. Japan joined the Trans Pacific Partnership negotiations in 2013, a pact that would open Japan's economy to increased foreign competition and create new export opportunities for Japanese businesses. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, Japan in 2013 stood as the fourth-largest economy in the world after second-place China, which surpassed Japan in 2001, and third-place India, which edged out Japan in 2012. The new government will continue a longstanding debate on restructuring the economy and reining in Japan's huge government debt, which is exceeding 230% of GDP. To help raise government revenue and reduce public debt, Japan decided in 2013 to gradually increase the consumption tax to a total of 10% by the year 2015. Japan is making progress on ending deflation due to a weaker yen and higher energy costs, but reliance on exports to drive growth and an aging, shrinking population pose other major long-term challenges for the economy.

 

Source : CIA

 

 

 

 


Company name and address

 

TOYO DENKI SEIZO KK

 

REGD NAME:   Toyo Denki Seizo KK

MAIN OFFICE:  Tokyo Tatemono Bldg 5F, 1-4-16 Yaesu Chuoku Tokyo 103-0028 JAPAN

                        Tel: 03-5202-8121    

Fax: 03-5202-8147-

 

URL:                 http://www.toyodenki.co.jp

E-Mail address: contact@toyodenki.co.jp

 

 

ACTIVITIES  

 

Mfg of driving gear units & pantographs for railway cars

 

 

BRANCHES

 

Osaka, Nagoya, Fukuoka Sapporo, other (Tot 8)

 

 

OVERSEAS   

 

USA (2), China (4)

 

 

FACTORIES  

 

Yokohama, Shiga

 

 

CHIEF EXEC

 

KENZO TERASHIMA, PRES

 

 

Yen Amount

 

In million Yen, unless otherwise stated

 

SUMMARY

 

FINANCES        FAIR                           A/SALES          Yen 30,575 M

PAYMENTS      NO COMPLAINTS          CAPITAL           Yen 4,998 M

TREND             SLOW                         WORTH            Yen 18,519 M

STARTED         1918                             EMPLOYES      1,159

 

 

COMMENT    

 

MFR OF DRIVING GEAR UNITS FOR RAILWAY CARS 

FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

Business

Terms Ending

Annual Sales*

R.Profit*

N.Profit*

S.Growth

Net Worth*

   Results:

31/03/2010

35,429

982

512

(%)

12,585

(Consolidated)

31/05/2011

37,893

1,577

678

6.95

14,268

31/05/2012

38,570

242

785

1.79

15,049

31/05/2013

30,575

291

722

-20.73

18,519

31/05/2014

36,000

1,500

750

17.74

..

Unit: In Million Yen

Forecast figures for the 31/05/2014 fiscal term.

 

 

HIGHLIGHTS

 

The subject company was established in 1918 for mfg control equipment and traction motors for delivery direct to Keihin Electric Railway Co.  This is a leading mfr of driving gear units & pantographs for railway cars.  The firm is engaged in three main areas of business: transportation systems, industrial systems an information systems.  More emphasis is placed on car testing equipment for use in automobile development.  Also makes other industrial equipment including inverters & motors.  The firm established a new local sales subsidiary in China in Dec/2011, to develop infrastructure for promoting industrial products, in addition to railway-related products.  The company aims to win orders for products for subways in Chengdu in China and transportation systems in Macao

 

 

FINANCIAL INFORMATION

 

The sales volume for May/2013 fiscal term amounted to Yen 30,575 million, a 20.7% down from Yen 38,570 million in the previous term.  The recurring profit was posted at Yen 1,150 million and the net profit at Yen 722 million, respectively, compared with Yen 1,788 million recurring profit and Yen 785 million net profit, respectively, a year ago. 

 

((Jun/2013/Feb/2014 results): Sales Yen 24,511 million (up 19.3%), operating profit Yen 345 million (previously Yen 521 million loss), recurring profit Yen 348 million (previously Yen 19 million loss), net profit Yen 264 million (previously Yen 319 million loss). (% & figures compared with the corresponding period a year ago).

           

For the current term ending May 2014 the recurring profit is projected at Yen 1,500 million and the net profit at Yen 750 million, on a 17.7% rise in turnover, to Yen 36,000 million.  New orders for railway related products are brisk in China & North America.  New orders from Beijing and Los Angeles authorities, Yen 5 billion in total, will contribute.   

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  

 

 

REGISTRATION

           

Date Registered: Jun 1918

Legal Status:        Limited Company (Kabushiki Kaisha

Authorized:          180 million shares

Issued:                48,675,000 shares

Sum:                   Yen 4,998 million

 

Major shareholders (%): East Japan Railway (4.9), Nippon Life Ins (4.6), Toyota Industries (4.3), Hitachi Ltd (4.3), Employees’ S/Holding Assn (4.0)), MUFG (2.7), Bank of Yokohama (2.1), Ookuraya Jyutaku Co (2.1), Co-op Factory’s S/Holding Assn (1.9), Tsukishima Kikai (1.6); foreign owners (3.4)

 

No. of shareholders: 5,432

Listed on the S/Exchange (s) of: Tokyo

 

Managements: Hiroshi Tsuchida, ch, Kenzo Terashima, pres; Yoshio Hosoda, mgn dir; Hiroshi Shimotakahara, dir; Masami Tsuchiya, dir; Yoshihiko Yoshino, dir; Hiroyuki Arai, dir

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

           

Activities: Manufactures driving gear units and pantographs for railway cars:

 

(Sales Breakdown by Divisions):

Transportation Systems (57%): traction motor, driving gear unit, propulsion inverter, TD coupling, auxiliary power supply, pantograph, total train communication system, doo operating equipment, slope and stem for train, railway power storage system, solution system, other;

Industrial Systems (38%): FA systems: intelligent inverters, eco-drive motor, sine-wave converters, DC drive system, programmable controller, high-speed operation controller, current-limiting fuse, distributed power source, FA system products, power generating equipment system, water supply equipment system, sewage equipment system, other:

Information Systems (6%): commuter pass vending machines, automatic commuter pass vending machines, handheld ticket vending machines, multifunction fare adjustment machines, automatic fare adjustment machines, compact fare adjustment machines, smart card vending machines, other

Overseas Sales Ratio (24%)

           

Clients: [Railways, mfrs] JR (Japan Railway),Toyota Motor, Tokyo Metro (Subway),Tobu railway, Ministry of Defense, Mitsubishi Heavy Ind, other

            No. of accounts: 500

            Domestic areas of activities: Nationwide

            Suppliers: [Mfrs, wholesalers] Mitsubishi Electric, Kubotec, NK Company, Sumisho Tekko

            Hambai, TD Drive, Nippon Chemi-Con Corp, Fuji Planning, other

 

Payment record: No complaints

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

                        MUFG (Tokyo)

                        Bank of Yokohama (Tokyo)

                        Relations: Satisfactory

 

 

FINANCES (In Million Yen)

 

FINANCES: (Consolidated in million yen)

 

 

Terms Ending:

31/05/2013

31/05/2012

INCOME STATEMENT

  Annual Sales

 

30,575

38,570

  Cost of Sales

22,878

29,736

      GROSS PROFIT

7,696

8,834

  Selling & Adm Costs

7,194

7,133

      OPERATING PROFIT

501

1,701

  Non-Operating P/L

-210

-1,459

      RECURRING PROFIT

291

242

 

      NET PROFIT

722

785

BALANCE SHEET

  Cash

 

1,302

1,489

  Receivables

13,384

13,728

  Inventory

6,663

5,530

  Securities, Marketable

 

 

  Other Current Assets

594

668

      TOTAL CURRENT ASSETS

21,943

21,415

  Property & Equipment

5,012

4,861

  Intangibles

321

346

  Investments, Other Fixed Assets

15,088

11,464

      TOTAL ASSETS

42,364

38,086

  Payables

4,646

4,544

  Short-Term Bank Loans

4,296

6,376

 

 

 

  Other Current Liabs

5,338

5,800

      TOTAL CURRENT LIABS

14,280

16,720

  Debentures

 

120

  Long-Term Bank Loans

5,413

2,719

  Reserve for Retirement Allw

3,289

3,136

  Other Debts

 

862

341

      TOTAL LIABILITIES

23,844

23,036

      MINORITY INTERESTS

Common stock

4,998

4,998

Additional paid-in capital

3,177

3,177

Retained earnings

7,155

6,722

Evaluation p/l on investments/securities

3,367

415

Others

(15)

(161)

Treasury stock, at cost

(163)

(102)

      TOTAL S/HOLDERS` EQUITY

18,519

15,049

 

      TOTAL EQUITIES

42,364

38,086

CONSOLIDATED CASH FLOWS

Terms ending:

31/05/2013

31/05/2012

Cash Flows from Operating Activities

 

1,069

-1,328

Cash Flows from Investment Activities

-1,457

-2,148

Cash Flows from Financing Activities

155

2,563

 

Cash, Bank Deposits at the Term End

 

1,302

1,489

ANALYTICAL RATIOS            Terms ending:

31/05/2013

31/05/2012

Net Worth (S/Holders' Equity)

18,519

15,049

Current Ratio (%)

153.66

128.08

Net Worth Ratio (%)

43.71

39.51

Recurring Profit Ratio (%)

0.95

0.63

Net Profit Ratio (%)

2.36

2.04

Return On Equity (%)

3.90

5.22

 

 

           


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.04

UK Pound

1

Rs.101.97

Euro

1

Rs.83.58

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NNA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.