MIRA INFORM REPORT

 

 

Report Date :

09.05.2014

 

IDENTIFICATION DETAILS

 

Name :

COMMTEL NETWORKS PRIVATE LIMITED (w.e.f. 25.02.2002)

 

 

Formerly Known As :

COMMTEL DEDICATED NETWORK SOLUTIONS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

23 White Castle, 34-35, Union Park, Sion-Trombe Road, Chembur, Mumbai - 400071, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.07.1998

 

 

Com. Reg. No.:

11-116062

 

 

Capital Investment / Paid-up Capital :

Rs. 19.539 Millions

 

 

CIN No.:

[Company Identification No.]

U32201MH1998PTC116062

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC10355C

 

 

PAN No.:

[Permanent Account No.]

AAACC8966G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Dealer of Telecommunication Equipments, Components and Accessories.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 704000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term fund based facilities: “BBB-”

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

August, 2013

 

Rating Agency Name

ICRA

Rating

Short term non-fund based facilities: “A3”

Rating Explanation

Moderate degree of safety and high credit risk.

Date

August, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-25201210)

 

 

LOCATIONS

 

Registered/ Corporate Office :

23 White Castle, 34-35, Union Park, Sion-Trombe Road, Chembur, Mumbai - 400071, Maharashtra, India

Tel. No.:

91-22-25201210/ 61414000

Fax No.:

91-22-25201220/ 30

E-Mail :

info@commtelnetworks.com  

sales@commtelnetworks.com

skumar@commtelnetworks.com

Website :

www.commtelnetworks.com

Area :

1000 sq. ft.

Location:

Owned

 

 

Convergence Centre :

RICC, B 3 and B 4, Incubation Centre, Plot No. Gen-2/1/B, D Block, MIDC TTC, Juinagar, Navi Mumbai - 400701, Maharashtra, India

Tel. No.:

91-22-67734100/ 25201210

Fax No.:

91-22-67734141/ 25201220

 

 

International Office :

Sharjah, U.A.E.

P6-048, Saif-Zone, P.O. Box 120988, Sharjah, United Arab Emirates

Tel. No.: 971 6 5573038

Fax No.: 971 6 5573039

 

United States of America

Park Ten Energy Corridor 1400 Broadfield Boulevard, Suite 200 PMB 16 Houston, Texas 77084, USA

Tel. No.: 1 972 672 7140

 

 

Regional Office :

Located at:

 

·         New Delhi

Vadodara

Kolkata

 

 

DIRECTORS

 

As on 18.09.2013

 

Name :

Mr. Shriprakash Ramshringar Pandey

Designation :

Chairman cum Managing director

Address :

101, Onyx, Plot No. 36, Union Park, Chembur, Mumbai - 400071, Maharashtra, India

Date of Birth/Age :

19.10.1969

Qualification :

BE (Electronics), DE (Electronics and Communications), AMP (ISB and Kellogg)

Experience :

22 Years

Date of Appointment :

31.07.1998

DIN No.:

00032655

 

 

Name :

Mr. Satish Govindan Kutty Pookulangara

Designation :

Director

Address :

A/15, Munjal Nagar No. 2, Chembur, Mumbai - 400089, Maharashtra, India

Date of Birth/Age :

21.01.1968

Date of Appointment :

15.01.2006

DIN No.:

00032327

 

 

Name :

Mr. Dinesh Ramshringar Pandey

Designation :

Director

Address :

101, Onyx, Plot No. 36, Union Park, Chembur, Mumbai - 400071, Maharashtra, India

Date of Birth/Age :

06.04.1974

Date of Appointment :

02.08.2001

DIN No.:

00032707

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 18.09.2013

 

Names of Equity Shareholders

No. of Shares

 

Shriprakash R. Pandey

1424100

Saseendran R. K.

110000

Satish P. G.

319750

Total

1853850

 

 

Names of Preference Shareholders

No. of Shares

 

Satish G. Pookulangara

75000

Shriprakash R. Pandey

25000

Total

100000

 

 

As on 18.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

94.07

Other top fifty shareholders

5.93

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Dealer of Telecommunication Equipments, Components and Accessories.

 

 

Products :

Item Code No. (ITC Code)

Product Description

8517

Telecommunication Equipment and Services.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         Citibank N. A., Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

 

IDBI Bank Limited, Indian Red Cross Society Bldg 1, Red Cross Road, Delhi - 110001, India

 

Standard Chartered Bank, Sme Credit, Crescenzo, 3a/F, Plot No. C-38 & 39, G Block, Bandra Kurla Complex, Bandra East, Mumbai - 400051, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loan from Bank

(Secured by hypothecation of vehicles, mortgage of staff quarters, personal guarantee of directors and personnel assets of Directors as collateral security.

 

Term Loan includes loan from SIDBI which is secured by Subservient charge on all movable and immovable assets (including current assets) of the company

 

Repayable in monthly equal instalments as per terms set out in respective sanction letters.)

40.861

56.195

 

 

 

SHORT TERM BORROWINGS

 

 

Cash Credit Account with Banks (Secured by a pari passu charge with Citibank and Standard Chartered Bank on present and future stocks, book Debts and deposit with bank, personal guarantee of directors and personnel assets of directors as collateral security.)

77.774

90.278

Foreign Currency Loans

(Secured by a pari passu charge with Citibank and Standard Chartered Bank on present and future stock, book debts and deposits with bank, personal guarantee of directors and personnel assets of directors as collateral security )

32.429

0.000

Foreign Currency Loans-Buyers Credit

(Secured by a pari passu charge with Citibank and Standard Chartered Bank on present and future stocks, book Debts and deposit with bank and personal guarantee of directors and personnel assets of directors as collateral security.

 

Buyers Credit is net off/ includes Rs. 0.304 Million (P.Y. Rs. 0.718 Million) being amount of exchange gain (PY loss) being amount of exchange gain (PY loss) on restatement as at 31st March, 2013)

12.710

41.477

Total

163.774

187.950

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R S Chhabra and Company

Chartered Accountants

Address :

I-C/4 Narendra Park, Naya Nagar, Miraroad (East), Thane – 401107, Maharashtra, India

Tel. No. :

91-22-28110445

Mobile No. :

91-9821021396

Income-tax PAN of auditor or auditor's firm :

ACDPC6252D

 

 

Subsidiary Company :

·         Commtel Networks (FZE)

Commtel Technix Private Limited

 

 

Concerns in which the company or key management personnel or relatives thereof have controlling interest :

·         Commtel Mediaworks Private Limited

United Commtel LLC – Joint Venture (Upto 31st March 2012)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1900000

Equity Shares

Rs. 10/- each

Rs. 19.000 Millions

100000

Preference Shares 

Rs. 10/- each

Rs. 1.000 Million

 

 

 

 

 

Total

 

Rs. 20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1853850

Equity Shares

Rs. 10/- each

Rs. 18.539 Millions

100000

Preference Shares 

Rs. 10/- each

Rs. 1.000 Million

 

 

 

 

 

Total

 

Rs. 19.539 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.539

19.539

16.845

(b) Reserves & Surplus

156.473

119.802

123.213

(c) Money received against Share WARRANTS

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

176.012

139.341

140.058

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term Borrowings

53.547

59.257

37.783

(b) Deferred Tax Liabilities (Net)

46.349

35.442

22.792

(c) Other Long Term Liabilities

0.000

0.000

0.000

(d) long-term Provisions

2.209

1.242

0.676

Total Non-current Liabilities (3)

102.105

95.941

61.251

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short Term Borrowings

122.913

131.755

94.703

(b) Trade Payables

110.869

109.177

98.152

(c) Other Current Liabilities

33.195

44.648

31.526

(d) Short-term Provisions

7.185

0.141

7.500

Total Current Liabilities (4)

274.162

285.721

231.881

 

 

 

 

TOTAL

552.279

521.003

433.190

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible Assets

38.636

40.765

37.178

(ii) Intangible Assets

22.683

26.860

0.232

(iii) Capital Work-in-Progress

0.000

0.000

0.000

(iv) Intangible assets under Development

0.000

0.000

11.974

(b) Non-current Investments

1.862

1.862

1.862

(c) Deferred Tax Assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

16.489

15.853

10.498

(e) Other Non-current Assets

0.000

0.000

0.000

Total Non-Current Assets

79.670

85.340

61.744

 

 

 

 

(2) Current assets

 

 

 

(a) Current Investments

0.000

0.000

55.990

(b) Inventories

112.405

105.073

46.176

(c) Trade Receivables

309.425

278.316

242.414

(d) Cash and Cash Equivalents

31.446

30.578

20.056

(e) Short-term Loans and Advances

15.729

20.301

4.624

(f) Other Current Assets

3.604

1.395

2.186

Total Current Assets

472.609

435.663

371.446

 

 

 

 

TOTAL

552.279

521.003

433.190

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

 

692.389

607.566

 

 

Other Income

 

NA

2.417

 

 

TOTAL                                    

 

NA

609.983

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

92.455

88.300

 

 

 

 

 

 

PROFIT BEFORE EXCEPTIONAL AND EXTRAORDINARY ITEMS AND TAX                 

 

56.070

49.509

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

 

10.000

0.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Project and other services

 

16.046

NA

 

 

Value of exports (FOB)

 

278.384

NA

 

TOTAL EARNINGS

 

294.430

NA

 

 

 

PARTICULARS

 

 

 

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

 

 

473.928

 

 

Other Income

 

 

NA

 

 

TOTAL                                    

 

 

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

 

 

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

67.279

 

 

 

 

 

 

PROFIT BEFORE TAX

 

 

45.024

 

 

 

 

 

Less

TAX                                                                 

 

 

9.900

 

 

 

 

 

 

PROFIT AFTER TAX

 

 

35.124

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

 

 

20.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Project and other services

 

 

2.792

 

 

Value of exports (FOB)

 

 

6.790

 

TOTAL EARNINGS

 

 

9.582

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

19.18

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

 

31.03.2012

31.03.2011

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

9.50

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

10.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.00

1.37

0.95

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.72

1.52

1.60

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

16.845

19.539

19.539

Reserves & Surplus

123.213

119.802

156.473

Net worth

140.058

139.341

176.012

 

 

 

 

long-term borrowings

37.783

59.257

53.547

Short term borrowings

94.703

131.755

122.913

Total borrowings

132.486

191.012

176.460

Debt/Equity ratio

0.946

1.371

1.003

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

 

 

 

 

Current Maturities of Long Term Debts

15.486

15.821

17.467

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last one year

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10482890

26/02/2014

250,000,000.00

IDBI BANK LIMITED

INDIAN RED CROSS SOCIETY BLDG 1, RED CROSS ROAD,
DELHI, DELHI - 110001, INDIA

B98585359

2

10337033

22/02/2012

7,000,000.00

STANDARD CHARTERED BANK

SME CREDIT, CRESCENZO, 3A/F, PLOT NO. C-38 & 39,
G BLOCK, BANDRA KURLA COMPLEX, BANDRA EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

B32731481

3

10280255

19/04/2011

50,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

11-13, FIRST FLOOR, 209, VINAY K. SHAH MARG, ATLA
NT BUILDING, NARIMAN POINT, MUMBAI, MAHARASHTRA -
400021, INDIA

B10498889

4

10117773

14/11/2011 *

165,000,000.00

STANDARD CHARTERED BANK

SME CREDIT, CRESCENZO, 3A/F, PLOT NO. C-38 & 39,
G BLOCK, BANDRA KURLA COMPLEX, BANDRA EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

B27446624

5

80047347

03/01/2012 *

240,000,000.00

CITIBANK N. A.

TRENT HOUSE, 2ND FLOOR, G BLOCK, PLOT NO.C60, BAN
DRA KURLA COMPLEX, BANDRA (EAST), MUMBAI, MAHARASHTRA
- 400051, INDIA

B33079013

6

90146209

28/08/2003 *

8,000,000.00

ICICI BANK

BANDARA KURALA COMPLEX, G BLOCK BANDRA, MUMBAI, MAHARASHTRA - 400051, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loan obtained from related party is on long term basis

12.686

3.062

Total

12.686

3.062

 

 

FINANCIALS AND OPERATIONS

 

The revenue from the operations of the company on a standalone basis in FY 2012-13 has grown by 14% as compared to the preceding year. The PBIDTA and PBT saw a jump of above 5% and 13% respectively as compared to the preceding financial year. Details of the company operations and performance have been provided in the preceding section of this director’s report.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Bank Guarantees/ SBLC issued for the purpose of performance of contractual obligation

205.784

118.590

Disputed income tax liabilities

0.000

1.345

Disputed sales tax liabilities

0.069

0.069

Total

205.853

120.005

 

 

FIXED ASSETS

 

·         Staff Quarters

Test Equipment’s

Computers and Printers

Computer Software

EPBAX and Telephone Instruments

Office Equipment’s

Vehicles

Furniture and Fixtures

Computer Software

MSTP Development Project

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.99

UK Pound

1

Rs.101.75

Euro

1

Rs.83.48

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.