MIRA INFORM REPORT

 

 

Report Date :

09.05.2014

 

IDENTIFICATION DETAILS

 

Name :

D.I.MAR. S.R.L.

 

 

Registered Office :

Via E.mattei, 178/180, 62014 - Corridonia (MC)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

02.06.1992

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

·         Processing and preserving of fish, crustaceans and molluscs

·         Wholesale of frozen, deep-frozen, conserved o dried fished products

 

 

No of Employees :

from 150 to 175

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level.

 

Source : CIA

 

 


COMPANY NAME & ADDRESS

 

D.i.mar. S.r.l.

 

Via

E.mattei,

178/180

 

62014

- Corridonia

(MC)

-IT-

 

 

Summary

 

Fiscal Code

:

01140570431

Legal Form

:

Limited liability company

start of Activities

:

22/11/1992

Equity

:

Over 2.582.254

Turnover Range

:

50.000.000/75.000.000

Number of Employees

:

from 150 to 175

 

Activity

 

Processing and preserving of fish, crustaceans and molluscs

Wholesale of frozen, deep-frozen, conserved o dried fished products

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 01140570431

 

Foreign Trade Reg. no. : MC003758 since 13/01/1994

 

Chamber of Commerce no. : 188197 of Ascoli Piceno

 

Chamber of Commerce no. : 123381 of Asti

 

Chamber of Commerce no. : 503021 of Bologna

 

Chamber of Commerce no. : 546023 of Brescia

 

Chamber of Commerce no. : 326684 of Forli'

 

Chamber of Commerce no. : 1894533 of Monza e Brianza

 

Chamber of Commerce no. : 118878 of Macerata since 23/06/1992

 

Chamber of Commerce no. : 1972279 of Milano

 

Chamber of Commerce no. : 237676 of Perugia

 

Chamber of Commerce no. : 267824 of Perugia

 

Chamber of Commerce no. : 256341 of Parma

 

Chamber of Commerce no. : 1391295 of Roma

 

Chamber of Commerce no. : 1166475 of Torino

 

Chamber of Commerce no. : 94311 of Terni

 

Chamber of Commerce no. : 195413 of Vercelli

 

Chamber of Commerce no. : 366479 of Venezia

 

Chamber of Commerce no. : 149486 of Viterbo

 

Firms' Register : MC023-9746 of Macerata since 19/02/1996

 

V.A.T. Code : 01140570431

 

R. E. C. no. : 18757 of Macerata since 16/07/1992

 

Foundation date

: 02/06/1992

Establishment date

: 02/06/1992

Start of Activities

: 22/11/1992

Legal duration

: 31/12/2050

Nominal Capital

: 1.000.000

 

Subscribed Capital

: 1.000.000

 

Paid up Capital

: 1.000.000

 

 

Members

 

Corbari

Massimo

 

 

Born in Genova

(GE)

on 13/03/1956

- Fiscal Code : CRBMSM56C13D969L

 

 

Residence:

 

Briscata

, 33/21

- 16154

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

15/01/2014

 

 

Managing Director

15/01/2014

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Mucci

Massimo

 

 

Born in Tolentino

(MC)

on 13/04/1962

- Fiscal Code : MCCMSM62D13L191J

 

 

Residence:

 

Ributini

, 25

- 62029

Tolentino

(MC)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

15/01/2014

 

 

Managing Director

15/01/2014

 

 

Assistant board Chairman

15/01/2014

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Cilento

Luigi

 

 

Born in Pavia

(PV)

on 04/05/1952

- Fiscal Code : CLNLGU52E04G388Z

 

 

Residence:

 

Diaz

, 5

- 20123

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

15/01/2014

 

 

 

Mucci

Andreina

 

 

Born in Tolentino

(MC)

on 13/01/1969

- Fiscal Code : MCCNRN69A53L191M

 

 

Residence:

 

Anfiteatro

, 20

- 62010

Urbisaglia

(MC)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

15/01/2014

 

 

Managing Director

15/01/2014

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Dilda

Mirco Gabriele Pietro

 

 

Born in Milano

(MI)

on 15/10/1975

- Fiscal Code : DLDMCG75R15F205L

 

 

Residence:

 

Diaz

, 5

- 20123

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

15/01/2014

 

 

 

Di Benedetto

Jean Pierre

 

 

Born in Bari

(BA)

on 09/11/1970

- Fiscal Code : DBNJPR70S09A662D

 

 

Residence:

 

Diaz

, 5

- 20123

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

15/01/2014

 

 

Director

15/01/2014

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Manigrasso

Alessio Mark

 

 

Born in Rustington

( )

on 26/08/1976

- Fiscal Code : MNGLSM76M26Z114S

 

 

Residence:

 

Arzaga

, 4

- 20123

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

15/01/2014

 

 

 

Gattafoni

Paolo

 

 

Born in Loreto

(AN)

on 26/07/1963

- Fiscal Code : GTTPLA63L26E690F

 

 

Residence:

 

Del Burchio

, 3

- 62017

Porto Recanati

(MC)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

05/03/2014

 

 

Managing Director

05/03/2014

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Goldstar S.a.r.l.

 

 

 

 

Position

Since

Shares Amount

% Ownership

Partner

 

 

 

 

No Protests registered

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Corbari

Massimo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Trissolbia S.p.a.

Olbia (SS) - IT -

00073170904

Attorney with special power

Withdrawn

Registered

Star Stabilimento Alimentare Societa' Per Azioni E, In Forma Abbreviata, Star S.

Agrate Brianza (MB) - IT -

12848530155

General Director

Withdrawn

Registered

Unilever Bestfoods Italia S.r.l.

Milano (MI) - IT -

12966680154

Procurator

Withdrawn

Merged

Global Marketing Service Srl

Genova (GE) - IT -

01813370994

Managing Director

Active

Registered

Global Marketing Service Srl

Genova (GE) - IT -

01813370994

Director

Active

Registered

Global Trade Marketing Service Srl

Genova (GE) - IT -

01827910991

Director

Withdrawn

Registered

Global Marketing Solution S.r.l

Genova (GE) - IT -

02222050995

Managing Director

Active

Registered

Global Marketing Solution S.r.l

Genova (GE) - IT -

02222050995

Director

Active

Registered

 

Mucci

Massimo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

La Tolentino Carni S.n.c. Di Longhi Giorgio E C. (in Sigla La Tolentino Carni S

Tolentino (MC) - IT -

00453700437

Partner

Withdrawn

Registered

La Tolentino Carni S.n.c. Di Longhi Giorgio E C. (in Sigla La Tolentino Carni S

Tolentino (MC) - IT -

00453700437

Partner

Withdrawn

Registered

Canaletto Investimenti S.p.a.

Milano (MI) - IT -

04771610963

Director

Withdrawn

Registered

M.b.l. Di Longhi Giorgio E C. S.a.s.

San Ginesio (MC) - IT -

01239380437

Limited Partner

Withdrawn

Registered

Cold Warehouse Srl

Corridonia (MC) - IT -

01520550433

Managing Director

Withdrawn

Registered

Cold Warehouse Srl

Corridonia (MC) - IT -

01520550433

Director

Withdrawn

Registered

Starfish S.r.l. In Liquidazione

Corridonia (MC) - IT -

01512120435

Sole Director

Withdrawn

Registered

Starfish S.r.l. In Liquidazione

Corridonia (MC) - IT -

01512120435

Liquidator

Active

Registered

Italy Investments Srl

Corridonia (MC) - IT -

01520560432

Sole Director

Withdrawn

Registered

Tenuta Poggio Sul Lago Societa' AgricolaSemplice

Tolentino (MC) - IT -

01781690431

Partner

Active

Registered

Puntozero 12 Srl

Corridonia (MC) - IT -

01793760438

Sole Director

Active

Registered

Puntozero 12 Srl

Corridonia (MC) - IT -

01793760438

Sole partner

Active

Registered

 

Mucci

Andreina

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Mucci Andreina

Urbisaglia (MC) - IT -

MCCNRN69A53L191M

Proprietor

Active

Registered

Canaletto Investimenti S.p.a.

Milano (MI) - IT -

04771610963

Managing Director

Withdrawn

Registered

Canaletto Investimenti S.p.a.

Milano (MI) - IT -

04771610963

Director

Withdrawn

Registered

M.b.l. Di Longhi Giorgio E C. S.a.s.

San Ginesio (MC) - IT -

01239380437

Limited Partner

Withdrawn

Registered

Cold Warehouse Srl

Corridonia (MC) - IT -

01520550433

Managing Director

Withdrawn

Registered

Cold Warehouse Srl

Corridonia (MC) - IT -

01520550433

Director

Withdrawn

Registered

Il Colle Delle Spighe Societa' AgricolaSemplice

Urbisaglia (MC) - IT -

01781940430

Partner

Active

Registered

Mu.ra. Srl

Corridonia (MC) - IT -

01793770437

Sole Director

Active

Registered

Mu.ra. Srl

Corridonia (MC) - IT -

01793770437

Sole partner

Active

Registered

 

Di Benedetto

Jean Pierre

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Via Delle Perle S.p.a.

Carpi (MO) - IT -

01555040367

Director

Active

Registered

Chef Bertolini S.r.l.

Portogruaro (VE) - IT -

02869160271

Director

Withdrawn

Registered

Argos Soditic Italia S.p.a.

Milano (MI) - IT -

11792860154

Managing Director

Active

Registered

Argos Soditic Italia S.p.a.

Milano (MI) - IT -

11792860154

Director

Active

Registered

Fis Full Integrated Solutions S.p.a. InBreve Fis S.p.a.

Milano (MI) - IT -

00816620157

Director

Active

Registered

Diciannove Giugno S.p.a.

Milano (MI) - IT -

05191000966

Director

Withdrawn

Registered

Bellco S.r.l.

Mirandola (MO) - IT -

06157780963

Director

Withdrawn

Registered

CEMP S.P.A.

Senago (MI) - IT -

12901230156

Director

Withdrawn

Registered

Antex S.r.l.

Milano (MI) - IT -

03502840964

Director

Active

Registered

Zani Commerciale S.r.l.

Milano (MI) - IT -

04928160961

Director

Withdrawn

Ceased

Gpp Industrie Grafiche S.p.a.

Truccazzano (MI) - IT -

01979530225

Director

Withdrawn

Registered

Gpp Industrie Grafiche S.r.l.

Truccazzano (MI) - IT -

05323630961

Director

Withdrawn

Ceased

Fahr Servizi Aziendali Integrati S.r.l.

Milano (MI) - IT -

08050380966

Director

Active

Registered

 

Gattafoni

Paolo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Ce.di. Marche - Societa' Cooperativa

Camerata Picena (AN) - IT -

01265740421

Procurator

Withdrawn

Registered

Ce.di. Marche - Societa' Cooperativa

Camerata Picena (AN) - IT -

01265740421

General Director

Withdrawn

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Mucci Massimo

Tolentino - IT -

MCCMSM62D13L191J

69.000 .Eur

6,90

Mucci Andreina

Urbisaglia - IT -

MCCNRN69A53L191M

45.000 .Eur

4,50

Goldstar S.a.r.l.

 

 

750.000 .Eur

75,00

Goldstar S.a R.l.

 

 

136.000 .Eur

13,60

 

Direct Participations

 

The Company under review has no participations in other Companies.

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

since 02/06/1992

 

 

 

 

 

 

E.mattei

, 178/180

- 62014

- Corridonia

(MC)

- IT -

 

 

 

 

Trading Style: SAPORE DI MARE

 

 

 

 

Total Surface: 212 Sq.mt.

 

 

 

 

Covered Surface: 212 Sq.mt.

 

 

 

 

PHONE

: 0733292125

 

 

 

 

Email

: DIMAR@LEGALMAIL.IT

 

-

Branch

(Warehouse)

since 11/12/2006

 

 

 

 

 

 

A. De Gasperi

, 1/9

- 62014

- Corridonia

(MC)

- IT -

 

-

Branch

(Shop)

since 27/11/1998

 

 

 

 

 

 

78 Picena Km. 16

, Loc: MACCHIE

- 62026

- San Ginesio

(MC)

- IT -

 

-

Branch

(Shop)

since 01/12/2011

 

 

 

 

 

 

Reali Angolo Via Risorgimento

, SCN

- 20037

- Paderno Dugnano

(MI)

- IT -

 

-

Branch

(Shop)

since 21/06/2012

 

 

 

 

 

 

Mentana

, 103/A

- 43100

- Parma

(PR)

- IT -

 

 

 

 

Total Surface: 250 Sq.mt.

 

-

Branch

(Shop)

since 24/04/2012

 

 

 

 

 

 

Trento

, 88

- 30100

- Venezia

(VE)

- IT -

 

 

 

 

Total Surface: 240 Sq.mt.

 

-

Branch

(Shop)

since 15/06/2012

 

 

 

 

 

 

Po

, 15/E

- 20098

- San Giuliano Milanese

(MI)

- IT -

 

-

Branch

(Shop)

since 13/04/2012

 

 

 

 

 

 

Giovanni Da Cermenate

, 82

- 20100

- Milano

(MI)

- IT -

 

-

Branch

(Shop)

since 14/11/2012

 

 

 

 

 

 

Torino

, 72

- 14100

- Asti

(AT)

- IT -

 

 

 

 

Total Surface: 228 Sq.mt.

 

-

Branch

(Shop)

since 13/09/2012

 

 

 

 

 

 

Di Corticella

, 87/89

- 40100

- Bologna

(BO)

- IT -

 

-

Branch

(Shop)

since 05/12/2012

 

 

 

 

 

 

Mortara

, 38/C

- 10100

- Torino

(TO)

- IT -

 

 

 

 

Total Surface: 227 Sq.mt.

 

-

Branch

(Shop)

since 04/12/2013

 

 

 

 

 

 

Molinara

, 2

- 25031

- Capriolo

(BS)

- IT -

 

 

 

 

Total Surface: 218 Sq.mt.

 

-

Branch

(Shop)

since 21/02/2014

 

 

 

 

 

 

Orzinuovi

, 52/D

- 25100

- Brescia

(BS)

- IT -

 

 

 

 

Total Surface: 225 Sq.mt.

 

-

Branch

(Shop)

since 06/02/2014

 

 

 

 

 

 

Italia

, 197

- 20040

- Busnago

(MB)

- IT -

 

-

Branch

(Shop)

since 25/06/2013

 

 

 

 

 

 

Della Resistenza

, 121

- 20090

- Buccinasco

(MI)

- IT -

 

-

Branch

(Shop)

since 05/12/2013

 

 

 

 

 

 

Salaria

, 741

- 00100

- Roma

(RM)

- IT -

 

 

 

 

Total Surface: 212 Sq.mt.

 

-

Branch

(Shop)

since 28/11/2013

 

 

 

 

 

 

Tangenziale Variante Ovest

, SNC

- 13100

- Vercelli

(VC)

- IT -

 

 

 

 

Total Surface: 226 Sq.mt.

 

 

 

 

Employees

: 159

 

Fittings and Equipment for a value of 1.590.000

Eur

 

Stocks for a value of 10.130.000

Eur

 

Trade organization: direct or by agents.

Sales area on a national scale.

The company supplies wholesalers and retailers.

 

Company uses to accept the following term of sales: 30-60-90 days.

Company's purchase terms are within 90 and 120 days.

Main used payment modalities are by cash orders and bank transfers.

 

Import comes generally from the following nations:

- Great Britain

 

- Scozia

 

- Denmark

 

- Norway

 

The subject firm uses the following own selling brands:

- sapore di mare

 

Traded Brands / Suppliers

 

- irescantieri

 

- cold warehouse srl

 

- suprema prawns

 

- dorati di mare

 

- De.Al. Srl

 

- Mionetto Spa

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

General partnership

Limited liability company

27/11/1995

 

EX-MEMBERS / EX-POSITIONS:

 

Longhi

Giorgio

 

 

Born in Tolentino

(MC)

on 07/05/1954

- Fiscal Code : LNGGRG54E07L191L

 

 

Residence:

 

Colmaggiore

, 22

- 62029

Tolentino

(MC)

- IT -

 

Ex-Postions

Director

Assistant board Chairman

Managing Director

 

Mucci

Massimo

 

 

Born in Tolentino

(MC)

on 13/04/1962

- Fiscal Code : MCCMSM62D13L191J

 

 

Residence:

 

Ributini

, 25

- 62029

Tolentino

(MC)

- IT -

 

Ex-Postions

Managing Director

 

Cilento

Luigi

 

 

Born in Pavia

(PV)

on 04/05/1952

- Fiscal Code : CLNLGU52E04G388Z

 

 

Residence:

 

Diaz

, 5

- 20123

Milano

(MI)

- IT -

 

Ex-Postions

Managing Director

Board Chairman

 

Cuoghi

Giovanni

 

 

Born in Civitanova Marche

(MC)

on 01/08/1958

- Fiscal Code : CGHGNN58M01C770D

 

 

Residence:

 

Vittorio Bechelet

, 11

- 62012

Civitanova Marche

(MC)

- IT -

 

Ex-Postions

Managing Director

Board Chairman

 

Mucci

Andreina

 

 

Born in Tolentino

(MC)

on 13/01/1969

- Fiscal Code : MCCNRN69A53L191M

 

 

Residence:

 

Anfiteatro

, 20

- 62010

Urbisaglia

(MC)

- IT -

 

Ex-Postions

Board Chairman

Managing Director

 

Di Benedetto

Jean Pierre

 

 

Born in Bari

(BA)

on 09/11/1970

- Fiscal Code : DBNJPR70S09A662D

 

 

Residence:

 

Diaz

, 5

- 20123

Milano

(MI)

- IT -

 

Ex-Postions

Director

 

Canaletto Investimenti S.p.a.

 

 

- Fiscal Code : 04771610963

 

 

:

 

San Primo

, 4

- 20121

Milano

(MI)

- IT -

 

Ex-Postions

Sole partner

 

Manigrasso

Alessio Mark

 

 

Born in Rustington

( )

on 26/08/1976

- Fiscal Code : MNGLSM76M26Z114S

 

 

Residence:

 

Arzaga

, 4

- 20123

Milano

(MI)

- IT -

 

Ex-Postions

Director

 

Badino

Pierangelo Rinaldo

 

 

Born in Vigevano

(PV)

on 05/06/1958

- Fiscal Code : BDNPNG58H05L872B

 

 

Residence:

 

Vasco De Gama

, 160/F

- 62012

Civitanova Marche

(MC)

- IT -

 

Ex-Postions

Managing Director

 

CEASINGS/INCORPORATIONS/MERGES:

 

Subject took over a division of

 

 

 

Porto Di Mare S.r.l.

 

 

 

Monte Conero

, 44/G

, 63039

, San Benedetto del Tronto

(AP)

- IT -

 

 

Fiscal Code: 01805850441

 

 

Date

:

31/07/2008

 

Project of merging by taking over of

 

 

 

Cold Warehouse Srl

 

 

 

Dell'industria, Pal. Zenit

, INT.148

, 62014

, Corridonia

(MC)

- IT -

 

 

Fiscal Code: 01520550433

 

 

Date

Merging/splitting-up project:

29/06/2011

 

The firm absorbed by merging of

 

 

 

Canaletto Investimenti S.p.a.

 

 

 

San Primo

, 4

, 20121

, Milano

(MI)

- IT -

 

 

Fiscal Code: 04771610963

 

 

Date

:

01/10/2011

 

The firm absorbed by merging of

 

 

 

Cold Warehouse Srl

 

 

 

Dell'industria, Pal. Zenit

, INT.148

, 62014

, Corridonia

(MC)

- IT -

 

 

Fiscal Code: 01520550433

 

 

Date

:

01/10/2011

 


Protests

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

Bankers

 

The firm operates with:

 

Bank Name

Agency Name

Address

ZIP Code

City

ABI Code

CAB Code

TERCAS - CASSA DI RISPARMIO DELLA PROVI

FILIALE

VIA PAUSULA

62014

Corridonia

6060

68890



Financial and Economical Analysis

 

Company's starting of activities dates back to 1992.

The analysis is based on the latest 3 balance sheets.

During the last years, it recorded positive net results (r.o.e. 5,34% in 2012)

The operating result in 2012 was positive (5,4%) and reflects the field's average.

The amount of the operating result for the year 2012 is of Eur. 2.273.010 showing a downwards trend equal to -52,35% if compared to the value of the financial year 2011.

The gross operating margin of the latest financial year is of Eur. 4.521.583 , with a -31,5% decrease.

The financial status of the company is fairly balanced with an indebtedness level of 2,49 with an improving trend as on the decrease.

Subject can manage an equity capital funds for an amount of Eur. 6.749.916 , stable in comparison with the value of the previous year.

In the year 2012 total debts amounted to Eur. 35.072.248 , with no sensible variation.

The financial exposure is moderate, on the other hand the recourse to commercial credit is high, with a high average payment period even in comparison with the sector's.

Neverthless available funds are good.

On average trade credits are collected in 79,31 days. , that compared to the sector's average is shorter.

The financial management generated a cash flow of Eur. 2.608.688.

Labour cost expenses amount to Eur. 4.605.468 , representing 8,9% on the total of production costs. , whereas the incidence of such costs on sales revenues is equal to 8,68%.

Finacial chareges are high: the incidence on sales volume amounts to -2,58%



Financial Data

 

 

Complete balance-sheet for the year

31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

53.062.841

Profit (Loss) for the period

360.115

 

 

Complete balance-sheet for the year

31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

59.556.162

Profit (Loss) for the period

2.396.923

 

 

Complete balance-sheet for the year

31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

52.354.057

Profit (Loss) for the period

2.115.966

 

 

Complete balance-sheet for the year

31/12/2009

(in Eur

x 1)

 

Item Type

Value

Sales

43.605.516

Profit (Loss) for the period

2.247.717

 

 

Complete balance-sheet for the year

31/12/2008

(in Eur

x 1)

 

Item Type

Value

Sales

43.834.290

Profit (Loss) for the period

987.356



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1

 

Years

2012

2011

2010

BALANCE SHEET ACCOUNTS

 

ASSETS

 

 

 

CREDITS VS PARTNERS

 

 

 

. Deposits not yet withdrawn

 

 

 

. Deposits already withdrawn

 

 

 

Total credits vs partners

 

 

 

FIXED ASSETS

 

 

 

. INTANGIBLE FIXED ASSETS

 

 

 

. . Start-up and expansion expenses

607.184

108.589

 

. . Research,develop. and advert.expens.

64.000

 

 

. . Industrial patent rights

120.060

61.977

39.413

. . Concessions,licenses,trademarks,etc.

 

 

 

. . Goodwill

10.567.948

11.379.093

332.748

. . Assets in formation and advance paymen.

 

 

 

. . Other intangible fixed assets

1.049.420

562.408

8.432

. Total Intangible Fixed Assets

12.408.612

12.112.067

380.593

. TANGIBLE FIXED ASSETS

 

 

 

. . Real estate

590.410

597.272

167.096

. . Plant and machinery

992.497

779.113

773.867

. . Industrial and commercial equipment

596.999

518.319

268.318

. . Other assets

572.951

339.040

259.677

. . Assets under construction and advances

 

 

 

. Total Tangible fixed assets

2.752.857

2.233.744

1.468.958

. FINANCIAL FIXED ASSETS

 

 

 

. . Equity investments

266

266

266

. . . Equity invest. in subsidiary companies

 

 

 

. . . Equity invest. in associated companies

 

 

 

. . . Equity invest. in holding companies

 

 

 

. . . Equity invest. in other companies

266

266

266

. . Financial receivables

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivab due from subsidiaries

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from assoc.comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from third parties

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Other securities

 

 

 

. . Own shares

 

 

 

. . . Total nominal value

 

 

 

. Total financial fixed assets

266

266

266

Total fixed assets

15.161.735

14.346.077

1.849.817

CURRENT ASSETS

 

 

 

. INVENTORIES

 

 

 

. . Raw materials and other consumables

 

 

 

. . Work in progress and semimanufactured

 

 

 

. . Work in progress on order

 

 

 

. . Finished goods

10.131.551

13.112.262

11.487.595

. . Advance payments

 

40.276

17.706

. Total Inventories

10.131.551

13.152.538

11.505.301

. CREDITS NOT HELD AS FIXED ASSETS

 

 

 

. . Within 12 months

12.340.080

12.686.078

14.334.934

. . Beyond 12 months

437.762

404.374

338.260

. . Trade receivables

11.689.864

11.969.137

13.983.914

. . . . Within 12 months

11.549.929

11.838.673

13.864.131

. . . . Beyond 12 months

139.935

130.464

119.783

. . Receivables due from subsid. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from assoc. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Fiscal Receivables

368.069

187.109

23.655

. . . . Within 12 months

186.227

163.454

 

. . . . Beyond 12 months

181.842

23.655

23.655

. . Receivables for anticipated taxes

180.451

308.346

5.016

. . . . Within 12 months

180.451

308.346

 

. . . . Beyond 12 months

 

 

5.016

. . Receivables due from third parties

539.458

625.860

660.609

. . . . Within 12 months

423.473

375.605

470.803

. . . . Beyond 12 months

115.985

250.255

189.806

. Total Credits not held as fixed assets

12.777.842

13.090.452

14.673.194

. FINANCIAL ASSETS

 

 

 

. . Equity invest. in subsidiary comp.

 

 

 

. . Equity invest. in associated companies

 

 

 

. . Equity invest. in holding companies

 

 

 

. . Other equity investments

 

 

 

. . Own shares

 

 

 

. . . Total nominale value

 

 

 

. . Other securities

 

 

 

. Total Financial Assets

 

 

 

. LIQUID FUNDS

 

 

 

. . Bank and post office deposits

3.596.454

2.610.843

1.701.363

. . Checks

35.993

 

 

. . Banknotes and coins

120.121

438.891

22.117

. Total Liquid funds

3.752.568

3.049.734

1.723.480

Total current assets

26.661.961

29.292.724

27.901.975

ADJUSTMENT ACCOUNTS

 

 

 

. Discount on loans

276.670

 

 

. Other adjustment accounts

 

64.940

47.175

Total adjustments accounts

276.670

64.940

47.175

TOTAL ASSETS

42.100.366

43.703.741

29.798.967

 

 

 

 

LIABILITIES

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

. Capital stock

1.000.000

1.000.000

1.000.000

. Additional paid-in capital

3.000.000

3.000.000

 

. Revaluation reserves

 

 

 

. Legal reserve

119.846

 

200.000

. Reserve for Own shares

 

 

 

. Statute reserves

 

 

 

. Other reserves

2.327.079

50.003

4.911.635

. Accumulated Profits (Losses)

-57.124

-57.124

 

. Profit( loss) of the year

360.115

2.396.923

2.115.966

. Advances on dividends

 

 

 

. Partial loss of the year Coverage

 

 

 

Total Stockholders'Equity

6.749.916

6.389.802

8.227.601

RESERVES FOR RISKS AND CHARGES

 

 

 

. . Reserve for employee termination indem.

 

 

 

. . Taxation fund, also differed

 

 

 

. . Other funds

 

21.721

5.121

Total Reserves for Risks and Charges

14.944

21.721

5.121

Employee termination indemnities

25.880

23.686

18.330

ACCOUNTS PAYABLE

 

 

 

. . . . Within 12 months

20.564.491

20.323.304

19.934.211

. . . . Beyond 12 months

14.507.757

16.402.854

1.435.979

. . Bonds

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Convertible bonds repayable

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to shareholders for financing

243.330

6.284.093

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

243.330

6.284.093

 

. . Due to banks

10.118.021

12.882.368

4.940.411

. . . . Within 12 months

3.042.937

3.644.470

3.504.432

. . . . Beyond 12 months

7.075.084

9.237.898

1.435.979

. . Due to other providers of finance

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Advances from customers

 

22.727

 

. . . . Within 12 months

 

22.727

 

. . . . Beyond 12 months

 

 

 

. . Trade payables

15.342.860

15.281.045

15.134.303

. . . . Within 12 months

15.342.860

15.281.045

15.134.303

. . . . Beyond 12 months

 

 

 

. . Securities issued

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to subsidiary companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to associated companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to holding companies

6.729.655

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

6.729.655

 

 

. . Due to the tax authorities

1.043.290

582.532

768.440

. . . . Within 12 months

939.852

342.919

768.440

. . . . Beyond 12 months

103.438

239.613

 

. . Due to social security and welfare inst.

303.856

229.381

168.855

. . . . Within 12 months

303.856

229.381

168.855

. . . . Beyond 12 months

 

 

 

. . Other payables

1.291.236

1.444.012

358.181

. . . . Within 12 months

934.986

802.762

358.181

. . . . Beyond 12 months

356.250

641.250

 

Total accounts payable

35.072.248

36.726.158

21.370.190

ADJUSTMENT ACCOUNTS

 

 

 

. Agio on loans

 

 

 

. Other adjustment accounts

237.378

542.374

177.725

Total adjustment accounts

237.378

542.374

177.725

TOTAL LIABILITIES

42.100.366

43.703.741

29.798.967

 

 

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

 

 

 

Investment accounts

 

 

 

Risk accounts

 

 

 

Civil and fiscal norms relation

 

 

 

 

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

 

 

 

. Revenues from sales and services

53.062.841

59.556.162

52.354.057

. Changes in work in progress

 

 

 

. Changes in semi-manufact. products

 

 

 

. Capitalization of internal work

657.178

 

 

. Other income and revenues

323.051

281.995

195.523

. . Contributions for operating expenses

2.236

5.796

5.796

. . Different income and revenues

320.815

276.199

189.727

Total value of production

54.043.070

59.838.157

52.549.580

PRODUCTION COSTS

 

 

 

. Raw material,other materials and consum.

35.784.175

45.336.783

42.479.438

. Services received

4.590.453

4.875.511

2.739.339

. Leases and rentals

1.464.933

992.391

1.465.079

. Payroll and related costs

4.605.468

3.603.378

3.643.290

. . Wages and salaries

3.322.536

2.602.832

2.468.165

. . Social security contributions

985.624

765.017

686.264

. . Employee termination indemnities

234.793

184.371

178.517

. . Pension and similar

 

 

 

. . Other costs

62.515

51.158

310.344

. Amortization and depreciation

2.248.573

1.830.662

695.690

. . Amortization of intangible fixed assets

1.298.040

949.651

47.974

. . Amortization of tangible fixed assets

423.381

350.302

253.594

. . Depreciation of tangible fixed assets

 

 

 

. . Writedown of current receiv.and of liquid

527.152

530.709

394.122

. Changes in raw materials

2.980.711

-1.624.667

-3.563.575

. Provisions to risk reserves

 

 

 

. Other provisions

 

 

 

. Other operating costs

95.747

53.410

273.365

Total production costs

51.770.060

55.067.468

47.732.626

Diff. between value and cost of product.

2.273.010

4.770.689

4.816.954

FINANCIAL INCOME AND EXPENSE

 

 

 

. Income from equity investments

 

 

 

. . In subsidiary companies

 

 

 

. . In associated companies

 

 

 

. . In other companies

 

 

 

. Other financial income

109.402

67.731

8.914

. . Financ.income from receivables

 

 

 

. . . Towards subsidiary companies

 

 

 

. . . Towards associated companies

 

 

 

. . . Towards holding companies

 

 

 

. . . Towards other companies

 

 

 

. . Financ.income from secur. t.f.assets

 

 

 

. . Financ.income from secur. cur.assets

 

 

 

. . Financ.income other than the above

109.402

 

 

. . . - Subsidiary companies

 

 

 

. . . - Associated companies

 

 

 

. . . - Holding companies

 

 

 

. . . - Other companies

109.402

 

 

. Interest and other financial expense

-1.477.027

-1.104.788

-209.866

. . Towards subsidiary companies

 

 

 

. . Towards associated companies

 

 

 

. . Towards holding companies

-624.897

 

 

. . Towards other companies

1.477.027

 

 

Total financial income and expense

-1.367.625

-1.037.057

-200.952

ADJUSTMENTS TO FINANCIAL ASSETS

 

 

 

. Revaluations

 

 

 

. . Of equity investments

 

 

 

. . Of financ.fixed assets not repres.E.I.

 

 

 

. . Of securities incl.among current assets

 

 

 

. Devaluation

 

 

 

. . Of equity investments

 

 

 

. . Of financial fixed assets (no equity inv)

 

 

 

. . Of securities included among current ass

 

 

 

Total adjustments to financial assets

 

 

 

EXTRAORDINARY INCOME AND EXPENSE

 

 

 

. Extraordinary income

350.240

826.972

117.371

. . Gains on disposals

17.756

10.958

8.567

. . Other extraordinary income

332.484

816.014

108.804

. Extraordinary expense

-79.159

-475.743

-842.922

. . Losses on disposals

-100

-1.905

 

. . Taxes relating to prior years

 

 

 

. . Other extraordinary expense

-79.059

-473.838

-842.922

Total extraordinary income and expense

271.081

351.229

-725.551

Results before income taxes

1.176.466

4.084.861

3.890.451

. Taxes on current income

816.351

1.687.938

1.774.485

. . current taxes

688.456

1.812.743

1.771.749

. . differed taxes(anticip.)

127.895

-124.805

2.736

. Net income for the period

360.115

2.396.923

2.115.966

. Adjustments in tax regulations pursuance

 

 

 

. Provisions in tax regulations pursuance

 

 

 

. Profit (loss) of the year

360.115

2.396.923

2.115.966

 

Ratios

 

RATIOS

Value Type

as at 31/12/2012

as at 31/12/2011

as at 31/12/2010

Sector Average

COMPOSITION ON INVESTMENT

 

 

 

 

 

Rigidity Ratio

Units

0,36

0,33

0,06

0,23

Elasticity Ratio

Units

0,63

0,67

0,94

0,73

Availability of stock

Units

0,24

0,30

0,39

0,14

Total Liquidity Ratio

Units

0,39

0,37

0,55

0,50

Quick Ratio

Units

0,09

0,07

0,06

0,01

COMPOSITION ON SOURCE

 

 

 

 

 

Net Short-term indebtedness

Units

2,49

2,70

2,21

3,03

Self Financing Ratio

Units

0,16

0,15

0,28

0,21

Capital protection Ratio

Units

0,80

0,47

0,62

0,67

Liabilities consolidation quotient

Units

0,71

0,81

0,07

0,14

Financing

Units

5,20

5,75

2,60

3,67

Permanent Indebtedness Ratio

Units

0,51

0,52

0,32

0,34

M/L term Debts Ratio

Units

0,35

0,38

0,05

0,10

Net Financial Indebtedness Ratio

Units

0,98

2,52

0,39

1,47

CORRELATION

 

 

 

 

 

Fixed assets ratio

Units

1,40

1,59

5,23

1,34

Current ratio

Units

1,30

1,44

1,40

1,13

Acid Test Ratio-Liquidity Ratio

Units

0,80

0,79

0,82

0,80

Structure's primary quotient

Units

0,45

0,45

4,45

0,78

Treasury's primary quotient

Units

0,18

0,15

0,09

0,03

Rate of indebtedness ( Leverage )

%

623,72

683,96

362,18

470,58

Current Capital ( net )

Value

6.097.470

8.969.420

7.967.764

746.044

RETURN

 

 

 

 

 

Return on Sales

%

4,92

7,10

5,37

1,38

Return on Equity - Net- ( R.O.E. )

%

5,34

37,51

25,72

0,61

Return on Equity - Gross - ( R.O.E. )

%

17,43

63,93

47,29

6,25

Return on Investment ( R.O.I. )

%

5,40

10,92

16,16

2,57

Return/ Sales

%

4,28

8,01

9,20

1,76

Extra Management revenues/charges incid.

%

15,84

50,24

43,93

9,28

Cash Flow

Value

2.608.688

4.227.585

2.811.656

122.756

Operating Profit

Value

2.273.010

4.770.689

4.816.954

177.996

Gross Operating Margin

Value

4.521.583

6.601.351

5.512.644

312.423

MANAGEMENT

 

 

 

 

 

Credits to clients average term

Days

79,31

72,35

96,16

104,19

Debts to suppliers average term

Days

189,92

107,44

116,71

76,69

Average stock waiting period

Days

68,74

79,50

79,11

44,02

Rate of capital employed return ( Turnover )

Units

1,26

1,36

1,76

1,59

Rate of stock return

Units

5,24

4,53

4,55

8,18

Labour cost incidence

%

8,68

6,05

6,96

6,85

Net financial revenues/ charges incidence

%

-2,58

-1,74

-0,38

-1,39

Labour cost on purchasing expenses

%

8,90

6,54

7,63

6,46

Short-term financing charges

%

4,21

3,01

0,98

2,98

Capital on hand

%

79,34

73,38

56,92

62,75

Sales pro employee

Value

371.068

635.265

562.946

554.666

Labour cost pro employee

Value

32.206

38.436

39.175

32.328

 

 

Credit Opinion Determination

 

The credit opinion determination is divided into two phases :

1) Risk analysis (Score).

2) Reliability score identification.

 

Risk Analysis (Score)

 

On the base of precise indicators as "Activity sector", "Area", "Firm's foundation", "Payment analysis","Profitability", we analysed the companies included in the same activity sector of subject company, classifying them by their own risk score.

 

The company under review falls within the range of Low risk.

 

Reliability Score

 

Considering also subject's structural and behavioural characteristics its credit margin rate (from 0 to 100%) is equal to 79%, in respect of a sector average of 49%.

 

Market / Territory Data

 

Population living in the province

:

313.225

Population living in the region

:

1.518.780

Number of families in the region

:

577.034

 

Monthly family expenses average in the region (in Eur..) :

 

- per food products

:

496

- per non food products

:

1.837

- per energy consume

:

122

 

Sector Data

 

The values are calculated on a base of 111 significant companies.

 

The companies cash their credits on an average of 104 dd.

The average duration of suppliers debts is about 77 dd.

The sector's profitability is on an average of 1,38%.

The labour cost affects the turnover in the measure of 6,85%.

Goods are held in stock in a range of 44 dd.

The difference between the sales volume and the resources used to realize it is about 1,59.

The employees costs represent the 6,46% of the production costs.

 

Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered moderately risky.

In the region 9.333 protested subjects are found; in the province they count to 2.345.

The insolvency index for the region is 0,62, , while for the province it is 0,76.

Total Bankrupt companies in the province : 1.502.

Total Bankrupt companies in the region : 6.005.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.99

UK Pound

1

Rs. 101.75

Euro

1

Rs. 83.48

 

 

INFORMATION DETAILS

 

Analysis Done by :

RSM

 

 

Report Prepared by :

DPT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.