MIRA INFORM REPORT

 

 

Report Date :

09.05.2014

 

IDENTIFICATION DETAILS

 

Name :

DUKE PLASTO TECHNIQUE PRIVATE LIMITED

 

 

Registered Office :

National Highway No.14, Opposite Hotel Green Wood, Badarpura, Palanpur -385510, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.04.2008       

 

 

Com. Reg. No.:

04-053715

 

 

Capital Investment / Paid-up Capital :

Rs.50.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25209GJ2008PTC053715

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMD04729E

 

 

PAN No.:

[Permanent Account No.]

AACCD8695B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of PVC Pipes.

 

 

No. of Employees :

700 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 510000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loan = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

December, 2013

 

Rating Agency Name

ICRA

Rating

Letter of Credit = A3

Rating Explanation

Moderate degree of safety and high credit risk

Date

December, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjay Darod

Designation :

Purchase Department

Contact No.:

91-9408701744

 

 

LOCATIONS

 

Registered Office / Factory:

National Highway No.14, Opposite Hotel Green Wood, Badarpura, Palanpur -385510, Gujarat, India

Tel. No.:

91-2742-280155 / 280156

Mobile No.:

91-9408701744 (Mr. Sanjay Darod)

91-9428505902/ 9428505905/ 9428505901 (Mr. S. N. Patel)

Fax No.:

91-2742-280101

E-Mail :

info@dukeplasto.com

dkpatel@dukeplasto.com

purchase@dukeplasto.com

Website :

http://www.dukeplasto.com

Location :

Owned

 

 

Corporate Office :

401, 4th Floor, Aniket Building, Near Shilp, C. G. Road, Navrangpura, Ahmedabad-380009

Tel. No.:

91-79-26405782

Fax No.:

91-79-26403428

 

 

DIRECTORS

 

AS ON 24.08.2013

 

Name :

Mr. Rameshkumar Parsotambhai Patel

Designation :

Director

Address :

At Jodanpur, Post Chadotar, Taluka Palanpur, Banaskantha, Palanpur - 385510, Gujarat, India

Date of Birth/Age :

14.09.1968

Date of Appointment :

28.04.2008

PAN No.:

AEFPP7874L

DIN No.:

00029463

 

 

Name :

Mr. Prabhudas Parsotambhai Patel

Designation :

Director

Address :

At Jodanpur, Post Chadotar, Taluka Palanpur, Banaskantha, Palanpur - 385510, Gujarat, India

Date of Birth/Age :

31.10.1967

Date of Appointment :

28.04.2008

PAN No.:

AEGPP7181M

DIN No.:

00029540

 

 

Name :

Mr. Dineshkumar Kanjibhai Patel

Designation :

Director

Address :

At Jodanpur, Post Chadotar, Taluka Palanpur, Banaskantha, Palanpur - 385510, Gujarat, India

Date of Birth/Age :

01.06.1972

Date of Appointment :

28.04.2008

PAN No.:

AEGPP2097G

DIN No.:

01769491

 

 

Name :

Mr. Shantilal Nathalal Patel

Designation :

Director

Address :

At Jodanpur, Post Chadotar, Taluka Palanpur, Banaskantha, Palanpur - 385510, Gujarat, India

Date of Birth/Age :

01.06.1967

Date of Appointment :

28.04.2008

PAN No.:

AITPP4221D

DIN No.:

01770292

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Darod

Designation :

Purchase Department

 

 

MAJOR SHAREHOLDERS

 

AS ON 24.08.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Prabhudas P Patel

1100000

22.00

Dinesh Kumar K Patel

600000

12.00

Bharatbhai Patel

500000

10.00

Shantilal N Patel

600000

12.00

Ramesh P Patel

1100000

22.00

Meenaben P Patel

600000

12.00

Pushpaben S Patel

300000

6.00

Bhavesh Kumar V Patel

200000

4.00

Total

5000000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 24.08.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of PVC Pipes.

 

 

Exports :

 

Products :

PVC Pipes

Countries :

·         Africa

·         Gulf

·         Bangladesh

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Pipes

Ave Nos.

1500000

1019476

Pumps Set

Ave Nos.

60000

31368

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

700 (Approximately)

 

 

Bankers :

Bank of Baroda, Char Rasta Brach, Char Rasta, Palanpur – 385002, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loans from banks

12.253

18.129

Deferred Payment for acquisition of Fixed Assets

0.000

0.063

 

 

 

Short Term Borrowings

 

 

Working Capital Loans from Banks

122.120

136.876

 

 

 

Total

134.373

155.068

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Manubhai and Company

Chartered Accountant 

Address :

2nd Floor 'B' Wing Premium House, Near Gandhigram Railway Station, Navrangpura, Ahmedabad-380009, Gujarat, India

Tel. No.:

91-79-26580956 / 26580966 / 26582484 / 26585064

Fax No.:

91-79-26583573

E-Mail :

info@manubhaico.com

PAN.:

AAFFM2086H

 

 

Enterprise over which Key Management personnel are able to exercise significant Influence :

·         Duke Pumps Sales and Service

·         Deep Glass and Plywood Center

 

 

CAPITAL STRUCTURE

 

AS ON 24.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

50.000

50.000

34.500

(b) Reserves & Surplus

78.958

37.712

36.429

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

128.958

87.712

70.929

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

12.253

18.192

8.519

(b) Deferred tax liabilities (Net)

9.552

12.559

8.834

(c) Other long term liabilities

0.000

31.516

48.876

(d) long-term provisions

0.000

0.000

0.024

Total Non-current Liabilities (3)

21.805

62.267

66.253

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

122.120

136.876

131.696

(b) Trade payables

184.797

195.626

182.092

(c) Other current liabilities

11.170

16.517

17.379

(d) Short-term provisions

8.928

5.450

6.597

Total Current Liabilities (4)

327.015

354.469

337.764

 

 

 

 

TOTAL

477.778

504.448

474.946

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

124.321

128.798

97.370

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.323

1.813

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.021

0.021

0.021

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8.115

4.955

7.195

(e) Other Non-current assets

15.183

11.679

3.084

Total Non-Current Assets

147.963

147.266

107.670

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

151.588

126.057

162.506

(c) Trade receivables

154.161

207.012

183.310

(d) Cash and cash equivalents

0.308

4.257

7.008

(e) Short-term loans and advances

19.080

17.273

13.638

(f) Other current assets

4.678

2.583

0.814

Total Current Assets

329.815

357.182

367.276

 

 

 

 

TOTAL

477.778

504.448

474.946

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1629.627

1279.488

1055.339

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

61.765

21.887

33.930

 

 

 

 

 

Less

TAX                                                                 

20.518

8.104

11.624

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

41.247

13.783

22.306

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.25

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

3.79

1.71

3.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.94

4.35

7.14

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.48

0.25

0.48

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.04

1.77

1.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.01

1.01

1.09

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

34.500

50.000

50.000

Reserves & Surplus

36.429

37.712

78.958

Net worth

70.929

87.712

128.958

 

 

 

 

long-term borrowings

8.519

18.192

12.253

Short term borrowings

131.696

136.876

122.120

Total borrowings

140.215

155.068

134.373

Debt/Equity ratio

1.977

1.768

1.042

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,055.339

1,279.488

1,629.627

 

 

21.240

27.366

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1055.339

1279.488

1629.627

Profit

22.306

13.783

41.247

 

2.11%

1.08%

2.53%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10114557

27/02/2012 *

176,000,000.00

BANK OF BARODA

CHAR RASTA BRANCH, CHAR RASTA BRANCH, PALANPUR,
GUJARAT - 385002, INDIA

B35442631

2

10126917

09/07/2008

145,000,000.00

BANK OF BARODA

CHAR RASTA BRANCH, PALANPUR, PALANPUR, GUJARAT - 385002, INDIA

A42554493

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Factory Land

·         Factory Building

·         Plant and Machineries

·         Office and Lab Equipments

·         Mobile Phone

·         Vehicle

·         Computer

·         Furniture and Fixtures

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.27

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.