MIRA INFORM REPORT

 

 

Report Date :

09.05.2014

 

IDENTIFICATION DETAILS

 

Name :

OY GUSTAV PAULIG AB

 

 

Registered Office :

Satamakaari 20, 00980, Helsinki

 

 

Country :

Finland

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

13.03.1991

 

 

Legal Form :

Limited company

 

 

Line of Business :

Processing of tea and coffee

 

 

No. of Employees :

190

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Finland

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

FINLAND - ECONOMIC OVERVIEW

 

Finland has a highly industrialized, largely free-market economy with per capita output almost as high as that of Austria, Belgium, the Netherlands, or Sweden. Trade is important, with exports accounting for over one-third of GDP in recent years. Finland is historically competitive in manufacturing - principally the wood, metals, engineering, telecommunications, and electronics industries. Finland excels in export of technology for mobile phones as well as promotion of startups in the ICT, gaming, cleantech, and biotechnology sectors. Except for timber and several minerals, Finland depends on imports of raw materials, energy, and some components for manufactured goods. Because of the climate, agricultural development is limited to maintaining self-sufficiency in basic products. Forestry, an important export earner, provides a secondary occupation for the rural population. Finland had been one of the best performing economies within the EU in recent years and its banks and financial markets avoided the worst of global financial crisis. However, the world slowdown hit exports and domestic demand hard in 2009, with Finland experiencing one of the deepest contractions in the euro zone. A recovery of exports, domestic trade, and household consumption stimulated economic growth in 2010-11, however, continued recession within the EU dampened the economy in 2012-13. The recession affected general government finances and the debt ratio, turning previously strong budget surpluses into deficits, but Finland took action to ensure it that it met the EU deficit targets in 2013 and retained its triple-A credit rating. Finland's main challenge will be to stimulate growth while faced with weak export demand in the EU and its own government austerity measures. Longer-term, Finland must address a rapidly aging population and decreasing productivity in traditional industries that threaten competitiveness, fiscal sustainability, and economic growth.

 

Source : CIA

 

 

REGISTERED NAME & COMPANY SUMMARY

 

Trading Name

Gustav Paulig Oy Ab

Trade Registry Number

510186

 

Company Name

OY GUSTAV PAULIG AB

Business ID

08352916

 

Previous Name

 

 

 

Telephone Number

0931981

Registered Address

Satamakaari 20, 00980, HELSINKI

 

Fax Number

093217017

Visiting Address

Satamakaari 20, 00980, HELSINKI

 

Home Municipality

Helsinki

Postal Address

PL 15, 00981, HELSINKI

 

Incorporation Date

13.03.1991

Branches

6  

 

Company Type

Limited company

Website Address

 

 

Primary Sic Code

10830

Accountant

KPMG Wideri Oy Ab

Primary Sic Description

Processing of tea and coffee

Last Accounts Date

31.12.2012

 

 

Share Capital (€)

2.000.000

Holding Company

PAULIG COFFEE A/S

 

 

Deals in importing

Yes

Foreign Ownership

DENMARK

 

 

Deals in exporting

Yes

Currency

EUR

 

 

 

 

DIRECTORS/MANAGEMENT

 

Current Directors

Name

Tuominen Jaana Maija-Liisa

 

 

Date of Birth

15.10.1960

Appointment Date

03.06.2010

Nationality

FINLAND

Function

Chairman of Board

 

Name

Tähkälä Sarah Veronica

 

 

Date of Birth

12.02.1969

Appointment Date

03.06.2010

Nationality

FINLAND

Function

Actual Member of Board

 

Name

Markula Elisa Johanna

 

 

Date of Birth

07.08.1966

Appointment Date

16.02.2010

Nationality

FINLAND

Function

Managing director

 

Name

Lindholm Niklas Sebastian

 

 

Date of Birth

03.11.1968

Appointment Date

03.06.2010

Nationality

FINLAND

Function

Actual Member of Board

 

Other Company Officials

Name

Hellman Leif Sixten

 

 

Date of Birth

04.02.1957

Appointment Date

29.11.2013

Nationality

FINLAND

Function

Procurist

 

Name

Salonen Manu Turkka

 

 

Date of Birth

11.04.1972

Appointment Date

29.11.2013

Nationality

FINLAND

Function

Procurist

 

Name

Helaniemi Riitta Linnea

 

 

Date of Birth

12.11.1954

Appointment Date

29.11.2013

Nationality

FINLAND

Function

Procurist

 

Name

Aho Eeva Katariina

 

 

Date of Birth

31.03.1966

Appointment Date

29.11.2013

Nationality

FINLAND

Function

Procurist

 

Name

Nyholm Bengt Christer Valdemar

 

 

Date of Birth

23.06.1962

Appointment Date

08.05.2013

Nationality

FINLAND

Function

Principal accountant

 

Name

Ingelin Lenita Maria

 

 

Date of Birth

12.08.1967

Appointment Date

29.11.2013

Nationality

FINLAND

Function

Procurist

 

Name

Klemola Salla Tuulia

 

 

Date of Birth

11.01.1970

Appointment Date

29.11.2013

Nationality

FINLAND

Function

Procurist

 

Name

Laakkonen Kari Tapani

 

 

Date of Birth

02.09.1968

Appointment Date

29.11.2013

Nationality

FINLAND

Function

Procurist

 

Name

Tanayama Juhani

 

 

Date of Birth

15.11.1970

Appointment Date

29.11.2013

Nationality

FINLAND

Function

Procurist

 

Name

Hakala Tuula Anneli

 

 

Date of Birth

08.01.1953

Appointment Date

29.11.2013

Nationality

FINLAND

Function

Procurist

 

Name

Reijonen Ronny Juhani

 

 

Date of Birth

18.02.1957

Appointment Date

29.11.2013

Nationality

FINLAND

Function

Procurist

 

Name

Tähkälä Sarah Veronica

 

 

Date of Birth

12.02.1969

Appointment Date

29.11.2013

Nationality

FINLAND

Function

Procurist

 

Name

Kauppila Karri Antero

 

 

Date of Birth

25.11.1961

Appointment Date

29.11.2013

Nationality

FINLAND

Function

Procurist

 

Name

Westermarck Anton Walter

 

 

Date of Birth

29.03.1968

Appointment Date

29.11.2013

Nationality

FINLAND

Function

Procurist

 

 

NEGATIVE INFORMATION

 

No negative information found.

 

 

SHARE & SHARE CAPITAL INFORMATION

 

Shareholder Information

Year

31.12.2012

 

Total Value of Shares

2.000.000

 

Number of Shares

10.000

 

Value of Shares

-

 

 

 

PAYMENT INFORMATION

 

Na

 

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Group structure

Company Name

 

Registered Number

Latest Key Financials

Percentage Owned

Turnover

PAULIG AB

 

01125630

31.12.2012

-

€5 491 395

EUROLEASING OY

 

03034601

31.12.2012

100%

-

PAULIG COFFEE A/S

 

N/A

-

100%

-

OY GUSTAV PAULIG AB

 

08352916

31.12.2012

100%

€297 875 708

OOO PAULIG RUS

 

N/A

-

100%

-

OY VENDOR GROUP AB

 

N/A

-

51%

-

KAFFESYSTEM NORDIC AB

 

N/A

-

100%

-

OY VENDOR AB

 

N/A

-

100%

-

VENDOR EESTI OÜ

 

N/A

-

100%

-

AQUA PURITY OÜ

 

N/A

-

100%

-

VENDOR LATVIA SIA

 

N/A

-

100%

-

VENDOR LIEUTUVA UAB

 

N/A

-

100%

-

VENDOR NORGE AS

 

N/A

-

100%

-

VENDOR SVERIGE AB

 

N/A

-

100%

-

PAULIG COFFEE AS

 

N/A

-

100%

-

PAULIG VIENTI OY

 

09516804

31.12.2011

100%

€4 574 000

PAULIG COFFEE SIA

 

N/A

-

100%

-

PAULIG COFFEE UAB

 

N/A

-

100%

-

PAULIG FINANCE SA EN LIQUI...

 

378614

-

100%

-

PAULIG SERVICES LTD

 

N/A

-

100%

-

SAFFRON HOLDING A/S

 

N/A

-

100%

-

AS PAULIG BALTIC

 

N/A

-

100%

-

LIHEL OY

 

06894180

31.12.2012

100%

€25 773 838

NORDFALKS AS

 

976796233

31.12.2012

100%

51 347 KNOK

NORDFALKS INDUSTRI AB

 

N/A

-

100%

-

SAUE PRODUCTION OÜ

 

N/A

-

100%

-

SANTA MARIA AB

 

5560475658

31.12.2012

100%

1 966 631 KSEK

SANTA MARIA AB

 

N/A

-

100%

-

AS SANTA MARIA

 

N/A

-

100%

-

BRUCE FOOD EUROPE BV

 

N/A

-

100%

-

DISCOVERY HOLDINGS LTD

 

N/A

-

100%

-

DISCOVERY FOODS LTD

 

N/A

-

100%

-

FÄRSKA ÖRTER PÅ NEON...

 

N/A

-

100%

-

NORDFALKS AB

 

N/A

-

100%

-

NV SNACK FOOD POCO LOCO

 

N/A

-

100%

-

POCO LOCO FRANCE SARL

 

N/A

-

100%

-

SANTA MARIA A/S

 

N/A

-

100%

-

SANTA MARIA BV

 

N/A

-

100%

-

SANTA MARIA NORGE AS

 

N/A

-

100%

-

SANTA MARIA NV

 

N/A

-

100%

-

SWEDEPONIC HOLLAND BV

 

N/A

-

100%

-

TALJEGÅRDEN FASTIGHE...

 

N/A

-

100%

-

SAUERKLEE A/S

 

N/A

-

100%

-

SC FLEXFOIL SRL

 

N/A

-

100%

-

 

 

FINANCIAL INFORMATION

 

Key Financials (€)

Year

31.12.2012

%

31.12.2011

%

31.12.2010

 

 

Number of weeks

52

 

52

 

52

 

 

Turnover

297.875.708

-11%

332.917.858

27%

261.539.675

 

 

Operating Profit/Loss

49.392.501

34%

36.882.667

-1%

37.306.193

 

 

Profit/Loss after Financial Items

48.761.846

39%

34.964.874

1%

34.788.693

 

 

Profit/Loss after tax

41.286.380

38%

29.819.501

83%

16.317.347

 

 

Current Assets

106.020.554

-9%

116.548.154

24%

93.797.039

 

 

Fixed Assets

52.340.822

-9%

57.648.673

-9%

63.485.199

 

 

Long Term Debts

22.082.198

-76%

90.181.907

-20%

112.237.540

 

 

Current Liabilities

79.283.304

54%

51.405.134

97%

26.040.046

 

 

Shareholders Equity

56.995.874

75%

32.609.786

72%

19.004.652

 

 

Balance sheet total

158.361.376

-9%

174.196.827

11%

157.282.238

 

 

Number of employees

190

 

197

 

204

 

 

Auditor qualification

The auditor has no reservations

 

The auditor has no reservations

 

The auditor has no reservations

 

 

 

Ratios

Year

31.12.2012

 

31.12.2011

 

31.12.2010

 

 

Solvency Ratio

36%  

 

19%  

 

12%  

 

 

 

Moderate Indebtedness

 

High Indebtedness

 

High Indebtedness

 

 

Net margin (%)

16%

 

11%

 

13%

 

 

Interest Coverage Ratio (times)

57

 

16

 

13

 

 

Gearing (%)

39%

 

277%

 

591%

 

 

Liquidity Ratio/Acid Test

1

 

1

 

2

 

 

Risk Buffer (%)

30%

 

20%

 

22%

 

 

 

Profit & Loss (€)

 

Operating Income

31.12.2012

%

31.12.2011

%

31.12.2010

 

 

 

Number of weeks

52

 

52

 

52

 

 

 

Consolidated Accounts

no

 

no

 

no

 

 

 

Sales Revenue

297.875.708

-11%

332.917.858

27%

261.539.675

 

 

 

Other Operating Income

2.936.412

129%

1.283.790

6%

1.209.435

 

 

 

Total Operating Income

300.812.120

-10%

334.201.648

27%

262.749.110

 

 

 

Wages & Salaries

12.883.509

-3%

13.288.067

0%

13.303.579

 

 

 

Depreciation

7.358.265

1%

7.278.746

-17%

8.821.204

 

 

 

Total Operating Expenses

251.419.619

-15%

297.318.981

32%

225.442.917

 

 

 

Operating Profit/Loss

49.392.501

34%

36.882.667

-1%

37.306.193

 

 

 

Result From Financial Investments

 

Financial Income

240.856

-50%

480.026

74%

276.382

 

 

 

Financial Expenses

871.511

-64%

2.397.819

-14%

2.793.882

 

 

 

Total Financial Investments

-630.655

-

-1.917.793

-

-2.517.500

 

 

 

Profit/Loss after Financial Items

48.761.846

39%

34.964.874

1%

34.788.693

 

 

 

Extraordinary Income

0

-

0

-

0

 

 

 

Extraordinary Expenses

20.000.000

9%

18.270.000

27%

14.400.000

 

 

 

Profit/Loss Before Tax

48.761.847

39%

34.964.875

71%

20.388.693

 

 

 

Tax

7.475.467

45%

5.145.374

26%

4.071.346

 

 

 

Profit/Loss After Tax

41.286.380

38%

29.819.501

83%

16.317.347

 

 

 


Balance Sheet (€)

 

Assets

12.2012

%

12.2011

%

12.2010

 

 

 

Number of weeks

52

 

52

 

52

 

 

 

Consolidated Accounts

no

 

no

 

no

 

 

 

Fixed Assets

 

Intangible Assets

972.817

48%

657.389

-11%

737.749

 

 

 

Tangible Assets

34.119.820

-15%

39.960.096

-13%

45.701.398

 

 

 

Other Fixed Assets

17.248.185

1%

17.031.188

0%

17.046.052

 

 

 

Total Fixed Assets

52.340.822

-9%

57.648.673

-9%

63.485.199

 

 

 

Current Assets

 

Inventories

36.663.679

-22%

47.030.724

-1%

47.446.016

 

 

 

Trade Receivables

29.256.980

-33%

43.898.101

33%

33.093.428

 

 

 

Other Receivables

39.668.197

62%

24.486.537

96%

12.473.930

 

 

 

Cash & Bank Balances

431.698

-62%

1.132.792

45%

783.665

 

 

 

Other Current Assets

0

-

0

-

0

 

 

 

Total Current Assets

106.020.554

-9%

116.548.154

24%

93.797.039

 

 

 

Total Assets

158.361.376

-9%

174.196.827

11%

157.282.238

 

 

 

Equity and Liabilities (€)

 

EQUITY

 

Share Capital

2.000.000

0%

2.000.000

0%

2.000.000

 

 

 

Share Premium Reserve

6.499.219

0%

6.499.219

0%

6.499.219

 

 

 

Retained Earnings

48.232.655

102%

23.846.567

133%

10.241.434

 

 

 

Other Reserves

264.000

0%

264.000

0%

263.999

 

 

 

Total Equity

56.995.874

75%

32.609.786

72%

19.004.652

 

 

 

LONG TERM LIABILITIES

 

Long Term Liabilities to Financial Institutions

0

-

0

-

0

 

 

 

Other Long Term Liabilities Finance

0

-

0

-

0

 

 

 

Other Long Term Liabilities

22.082.198

-76%

90.181.907

-20%

112.237.540

 

 

 

Total Long Term Debts

22.082.198

-76%

90.181.907

-20%

112.237.540

 

 

 

CURRENT LIABILITIES

 

Trade Payables

48.617.650

108%

23.407.137

188%

8.139.296

 

 

 

Liabilities to Financial Institutions

0

-

0

-

0

 

 

 

Other Short Term Financial Loans

0

-

0

-

0

 

 

 

Other Short Term Liabilities

30.665.654

10%

27.997.997

56%

17.900.750

 

 

 

Total Current Liabilities

79.283.304

54%

51.405.134

97%

26.040.046

 

 

 

Total Liabilities

101.365.502

-28%

141.587.041

2%

138.277.586

 

 

 

Total Equity & Liabilities

158.361.376

-9%

174.196.827

11%

157.282.238

 

 

 


Other Financials (€)

 

Working Capital

26.737.250

-59%

65.143.020

-4%

67.756.993

 

 

 

Net Worth

56.023.057

75%

31.952.397

75%

18.266.903

 

 

 

Key Ratios

 

 

31.12.2012

 

31.12.2011

 

31.12.2010

 

 

 

Number of weeks

52

 

52

 

52

 

 

 

Consolidated Accounts

no

 

no

 

no

 

 

 

PROFITABILITY

 

Net Margin %

16,4%

 

10,5%

 

13,3%

 

 

 

Operating Profit/Loss %

16,6%

 

11,1%

 

14,3%

 

 

 

Pre-Tax Profit Margin %

16,4%

 

10,5%

 

7,8%

 

 

 

TRADING PERFORMANCE

 

Return on Net Assets Employed %

85,6%

 

107,2%

 

107,3%

 

 

 

Return on Total Capital %

31,3%

 

21,5%

 

23,9%

 

 

 

Interest Coverage Ratio (times)

57

 

16

 

13

 

 

 

Return on Capital Employed %

61,7%

 

28,5%

 

15,5%

 

 

 

Return on Total Assets Employed %

30,8%

 

20,1%

 

13,0%

 

 

 

Interest on Debt %

0,9%

 

1,7%

 

2,0%

 

 

 

Risk Buffer %

30,5%

 

19,8%

 

21,9%

 

 

 

SHORT TERM LIQUIDITY

 

Liquidity Ratio/Acid Test

1

 

1

 

2

 

 

 

Current Ratio %

134,0%

 

227,0%

 

360,0%

 

 

 

Debtor Days

36

 

48

 

46

 

 

 

Working capital

26.737.250

 

65.143.020

 

67.756.993

 

 

 

LONG TERM LIQUIDITY

 

Equity Ratio %

36,0%

 

18,7%

 

12,1%

 

 

 

Gearing %

38,7%

 

276,6%

 

590,6%

 

 

 

Current Debt Ratio

1

 

2

 

1

 

 

 

Total Debt Ratio

2

 

4

 

7

 

 

 

Relative debt %

34,0%

 

42,5%

 

52,9%

 

 

 

BUSINESS MEASURES

 

Change in turnover %

-10,5%

 

27,3%

 

-

 

 

 

Turnover/employees

1567767

 

1689938

 

1282057

 

 

 

Sales/Net Working Capital

11

 

5

 

4

 

 

 

Stock Turnover Ratio %

12,3%

 

14,1%

 

18,1%

 

 

 

Creditor Days

60

 

26

 

11

 

 

 

Equity in Percentage %

40,7%

 

20,8%

 

13,6%

 

 

 


FOREIGN EXCHANGE RATES

 

Na

 

 

ADDITIONAL INFORMATION

 

Registrations in Force

 

State

Registration Date

Tax Administration

Registered

04.04.1991

Trade Register

Registered

13.03.1991

Employer Register

Registered

01.05.1991

Prepayment Register

Registered

01.03.1995

Value Added Tax-Liability

VAT-liable for business activity

01.06.1994

 

Business History

Date

Event

Source Company Name

01.01.2014

Merger

Oy Vendor Group Ab   merged into   Gustav Paulig Oy Ab

31.12.2013

Merger

Oy Vendor Group Ab   merged into   Gustav Paulig Oy Ab

01.01.2010

Merger

Paulig Pro Oy   merged into   Gustav Paulig Oy Ab

31.12.2009

Merger

Paulig Pro Oy   merged into   Gustav Paulig Oy Ab

01.05.2007

Merger

GP Foods Oy   merged into   Gustav Paulig Oy Ab

30.04.2007

Merger

GP Foods Oy   merged into   Gustav Paulig Oy Ab

Payment Delays

Linked Companies

Name

 

Number

Latest Key financials

Turnover

R KJELDSBERG AS

 

968777319

31.12.2012

144 665 KNOK

DISCOVERY HOLDINGS LIMITED

 

03805046

31.12.2012

£47 717 000

FÄRSKA ÖRTER PÅ NEONGATAN AB

 

5563189793

31.12.2012

-

KJELDSBERG EIENDOMSFORVALTNING AS

 

981585429

31.12.2012

67 461 KNOK

BRUCE FOODS EUROPE B.V.

 

14043238

31.12.2012

-

TALJEGÅRDEN FASTIGHETS AB

 

5563399335

31.12.2013

-

SNIPETJERNVEIEN 3 AS

 

963202946

31.12.2011

-

KJELDSBERG ØKONOMISERVICE AS

 

991711066

31.12.2012

2 492 KNOK

SLF VERWALTUNG GMBH

 

HRB 110018

31.12.2011

-

FUCHS BETEILIGUNGSGESELLSCHAFT MBH

 

HRB 16845

31.12.2011

-

SPIRIT OF SPICES GMBH

 

HRB 110890

31.12.2012

-

WENDLAND SPICE & FOOD CONCEPT CONVENIENCE GMBH

 

HRB 10651

31.12.2009

-

ESCOFFIER GMBH

 

HRB 201154

31.12.2007

-

FKG FORSCHUNGSINSTITUT FÜR KRÄUTER UND GEWÜRZE GMBH

 

HRB 206108

31.12.2011

-

FUCHS GEWÜRZE PRODUKTION GMBH

 

HRB 21682

31.12.2009

-

SANTA MARIA B.V.

 

34099133

31.12.2012

-

NORDFALKS AB

 

5560684986

31.12.2013

-

KJELDSBERG SLUPPEN ANS

 

985395217

31.12.2012

-

SANTA MARIA NV

 

472510259

31.12.2012

-

FUCHS GEWÜRZE GMBH

 

HRB 110863

-

-

SCANDO GRUNDSTÜCKS-VERMIETUNGSGESELLSCHAFT MBH & CO. OBJEKTE FUCHS KG

 

HRA 3824 P

-

-

THEODOR KATTUS GMBH

 

HRB 205595

-

-

FUCHS GMBH & CO. KG

 

HRA 110690

-

-

FITCO GMBH & CO. KG

 

HRA 110688

-

-

TEUTO SERVICE GMBH

 

HRB 110104

-

-

FUCHS INDUSTRIETECHNIK GMBH

 

HRB 110876

-

-

TEUTO MARKENVERTRIEB GMBH

 

HRB 110889

-

-

FLORA GEWÜRZE GMBH

 

HRB 110877

-

-

FUCHS FOODSERVICE GMBH

 

HRB 110880

-

-

FITCO BETEILIGUNGSGESELLSCHAFT MBH

 

HRB 110018

-

-

UBENA GEWÜRZVERTRIEB GMBH

 

HRB 110879

-

-

OSTMANN GEWÜRZE GMBH

 

HRB 201810

-

-

SLF GMBH & CO. KG

 

HRA 202926

-

-

WAGNER GEWÜRZE GMBH

 

HRB 111112

-

-

SPIRIT OF SPICES GMBH

 

HRB 56

-

-

TEUTO VERSAND GMBH

 

HRB 110918

-

-

KRÄUTER SCHATZ GMBH

 

HRB 110866

-

-

COLUMBIA GEWÜRZE GMBH

 

HRB 110041

-

-

FITCO GMBH

 

HRB 110873

-

-

FUCHS EASTERN EUROPE GMBH

 

HRB 200233

-

-

WEIAND GMBH

 

HRB 110878

-

-

WICHARTZ GEWÜRZE GMBH

 

HRB 201559

-

-

FUCHS...DIE FEINE KÜCHE GMBH

 

HRB 202380

-

-

FUCHS GMBH

 

HRB 110882

-

-

PHYTOSANA BETEILIGUNGSGESELLSCHAFT MBH

 

HRB 382715

-

-

WEIAND GMBH

 

HRB 204339

-

-

FLORA GEWÜRZE GMBH

 

HRB 204329

-

-

FUCHS GMBH & CO

 

HRA 5683

-

-

TEUTO GEWÜRZVERTRIEB GMBH & CO

 

HRA 4594

-

-

FLORA GEWÜRZE GMBH

 

HRB 19663

-

-

SO-SCHMECKT'S GMBH & CO. KG

 

HRA 203300

-

-

WEIAND GMBH

 

HRB 19973

-

-

KRÄUTER SCHATZ GMBH & CO

 

HRA 1536

-

-

OSTMANN-GEWÜRZE GMBH

 

HRB 473

-

-

GERA GEWÜRZE-GESELLSCHAFT MIT BESCHRÄNKTER HAFTUNG

 

HRB 201249

-

-

DF VERWALTUNG GMBH & CO. KG

 

HRA 110593

31.12.2011

-

AS SANTA MARIA

 

-

-

-

BRUCE FOODS EUROPÉ

 

-

-

-

SAFFRON HOLDING AS

 

-

-

-

SANTA MARIA A/S

 

-

-

-

SANTA MARIA FINLAND OY

 

-

-

-

SANTA MARIA NORGE AS

 

-

-

-

SNACK FOOD POCO LOCO NV

 

-

-

-

 


NOTES & COMMENTS

 

Na

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.00

UK Pound

1

Rs.101.75

Euro

1

Rs.83.48

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NNA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.