1. Summary Information
|
|
|
Country |
India |
|
Company Name |
KETUL CHEM PRIVATE LIMITED |
Principal Name 1 |
Mr. Hasmukh Shah |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Bhupendra Shah |
|
|
|
Registration # |
11-054903 |
|
Street Address |
Office No. 403, Western Edge I, Kanakia Spaces, Western Express
Highway, Borivali (East), Mumbai – 400066, Maharashtra |
||
|
Established Date |
05.01.1990 |
SIC Code |
-- |
|
Telephone# |
91-22-66841111 |
Business Style 1 |
Trader |
|
Fax # |
91-22-28905941 |
Business Style 2 |
Importer |
|
Homepage |
-- |
Product Name 1 |
Solvents |
|
# of employees |
45
(Approximately) |
Product Name 2 |
Chemical |
|
Paid up capital |
Rs.114,932,000/- |
Product Name 3 |
-- |
|
Shareholders |
Directors or relatives of Directors - 100 % |
Banking |
Yes Bank Limited |
|
Public Limited Corp. |
NO |
Business Period |
24 Years |
|
IPO |
NO |
International Ins. |
- |
|
Public |
NO |
Rating |
Ba (42) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
-- |
-- |
-- |
|
|
Note |
-- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
851,034,000 |
Current Liabilities |
598,794,000 |
|
Inventories |
198,879,000 |
Long-term Liabilities |
322,168,000
|
|
Fixed Assets |
91,187,000 |
Other Liabilities |
3,570,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
924,532,000 |
|
Invest& other Assets |
19,218,000 |
Retained Earnings |
120,855,000 |
|
|
|
Net Worth |
235,786,000 |
|
Total Assets |
1,160,318,000 |
Total Liab. & Equity |
1,160,318,000 |
|
Total Assets (Previous Year) |
985,701,000 |
|
|
|
P/L Statement as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Revenue |
2,678,595,000 |
Net Profit |
16,344,000 |
|
Sales(Previous yr) |
2,527,051,000 |
Net Profit(Prev.yr) |
15,062,000 |
MIRA
INFORM REPORT
|
Report Date : |
09.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
KETUL CHEM PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Office No. 403, Western Edge I, Kanakia Spaces, Western Express
Highway, Borivali (East), Mumbai – 400066, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
05.01.1990 |
|
|
|
|
Com. Reg. No.: |
11-054903 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.114.932 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24110MH1990PTC054903 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMK11039A MUMK06265A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACK5766A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader and Importer of Solvents and Chemicals |
|
|
|
|
No. of Employees
: |
45 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 940000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Profitability of the company is low However, general financial position of the company seems to be sound
and healthy. Trade relations are fair. Business is active. Payment terms are
reported to be slow but correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the end
of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Nilesh Tetor |
|
Designation : |
Accounts Head |
|
Date : |
05.05.2014 |
LOCATIONS
|
Registered Office : |
Office No. 403, Western Edge I, Kanakia Spaces, Western Express
Highway, Borivali (East), Mumbai – 400066, Maharashtra, India |
|
|
Tel. No.: |
91-22-66841111 |
|
|
Fax No.: |
91-22-28905941 |
|
|
E-Mail : |
||
|
|
|
|
|
Branches : |
Located
at: ·
Kandla ·
Vapi ·
Ankleshwar ·
Ahmedabad |
|
DIRECTORS
As on: 29.09.2013
|
Name : |
Mr. Hasmukh Chunilal Shah |
|
Designation : |
Whole Time Director |
|
Address : |
A/302, Pleasant Palace, Sodawala Lane, Borivali (West), Mumbai-400092,
Maharashtra, India |
|
Date of Birth/Age : |
14.08.1958 |
|
Date of Appointment : |
05.01.1990 |
|
DIN No.: |
00283508 |
|
|
|
|
Name : |
Mr. Bhupendra Chunilal Shah |
|
Designation : |
Whole Time Director |
|
Address : |
C/202, Pleasant Palace, Sodawala Lane, Borivali (West), Mumbai-400092,
Maharashtra, India |
|
Date of Birth/Age : |
27.06.1961 |
|
Date of Appointment : |
20.11.1993 |
|
DIN No.: |
00834321 |
KEY EXECUTIVES
|
Name : |
Mr. Nilesh Tetor |
|
Designation : |
Accounts Head |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 31.03.2013
|
Names of Shareholders |
|
No. of Shares |
|
Hasmukh Chunilal Shah |
|
3905990 |
|
Hasmukh Chunilal Shah(HUF) |
|
132970 |
|
Prerna Hasmukh Shah |
|
2039590 |
|
Bhupendra Chunilal Shah |
|
2558950 |
|
Bhupendra Chunilal Shah(HUF) |
|
1166143 |
|
Tanu Bhupendra Chunilal Shah |
|
80010 |
|
Champaben Chunilal Shah |
|
462010 |
|
Taraben Kantilal Shah |
|
69171 |
|
Indiraben C. Shah |
|
53351 |
|
Anju A Shah |
|
25010 |
|
P.H.Solvents & Chem Pvt.Ltd |
|
1000000 |
|
|
|
|
|
Total |
|
11493195 |
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
|
|
|
Directors or relatives of Directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader and Importer of Solvents and Chemicals |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Solvents and Chemicals |
||||
|
Countries : |
·
Taiwan ·
China ·
Singapore ·
Malaysia ·
Korea |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Advance payment |
||||
|
|
|
||||
|
Purchasing : |
Cash and Advance payment |
GENERAL INFORMATION
|
Customers : |
Retailers, End Users |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
45 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
Yes Bank Limited, 9th Floor, Nehru Centre,
Discovery of India, Dr. Annie Besant Road, Worli, Mumbai – 400018,
Maharashtra, India ·
ICICI Bank Limited, Land Mark Race Cource Circle,
Alkapuri, Baroda – 390015, Gujarat, India ·
Development Credit Bank Limited, 221, Fort House,
3rd Floor, D.N. Road, Fort, Mumbai – 400001, Maharashtra, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Financial Institute : |
3I Infotech Trusteeship Services Limited, 3rd to 6th
Floor, International Infotech Park, Tower No. 5, Vashi Railways Station
Complex, Vashi, Navi Mumbai – 400703, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
SNH and Associates Chartered Accountants |
|
Address : |
A-203/207, Mangal Arambh, 2nd Floor, Off S.V. Road, Near
Kora Kendra, Borivali (West), Mumbai – 400092, Maharashtra, India |
|
PAN No.: |
ACAFS8638J |
CAPITAL STRUCTURE
As on: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12000000 |
Equity Shares |
Rs.10/- each |
Rs.120.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11493195 |
Equity Shares |
Rs.10/- each |
Rs.114.932
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
114.932 |
114.932 |
|
(b) Reserves & Surplus |
|
120.855 |
104.510 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
235.786 |
219.442 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
272.144 |
245.231 |
|
(b) Deferred tax liabilities (Net) |
|
3.570 |
2.039 |
|
(c) Other long term liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
|
275.714 |
247.270 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
50.024 |
26.374 |
|
(b) Trade payables |
|
581.177 |
481.078 |
|
(c) Other current liabilities |
|
17.617 |
10.655 |
|
(d) Short-term provisions |
|
0.000 |
0.882 |
|
Total Current Liabilities (4) |
|
648.818 |
518.989 |
|
|
|
|
|
|
TOTAL |
|
1160.318 |
985.701 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
91.187 |
41.142 |
|
(ii) Intangible Assets |
|
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
|
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
19.218 |
0.570 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
1.355 |
0.000 |
|
(e) Other Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current Assets |
|
111.760 |
41.712 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
198.879 |
133.149 |
|
(c) Trade receivables |
|
689.229 |
640.974 |
|
(d) Cash and cash equivalents |
|
102.427 |
53.594 |
|
(e) Short-term loans and
advances |
|
58.023 |
114.232 |
|
(f) Other current assets |
|
0.000 |
2.040 |
|
Total Current Assets |
|
1,048.558 |
943.989 |
|
|
|
|
|
|
TOTAL |
|
1,160.318 |
985.701 |
|
SOURCES OF FUNDS |
|
|
31.03.2011 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
114.932 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
89.913 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
204.845 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
260.148 |
|
|
TOTAL BORROWING |
|
|
260.148 |
|
|
DEFERRED TAX LIABILITIES |
|
|
1.497 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
466.490 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
18.918 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.564 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
208.795
|
|
|
Sundry Debtors |
|
|
573.946
|
|
|
Cash & Bank Balances |
|
|
54.985
|
|
|
Other Current Assets |
|
|
2.039
|
|
|
Loans & Advances |
|
|
39.747
|
|
Total
Current Assets |
|
|
879.512
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
416.892
|
|
|
Other Current Liabilities |
|
|
10.735
|
|
|
Provisions |
|
|
4.877
|
|
Total
Current Liabilities |
|
|
432.504
|
|
|
Net Current Assets |
|
|
447.008
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
466.490 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue |
|
2678.595 |
2527.051 |
|
|
|
Other Income |
|
NA |
NA |
|
|
|
TOTAL |
|
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
|
NA |
NA |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
|
25.724 |
23.917 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
2.700 |
1.690 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
|
23.024 |
22.227 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
|
6.680 |
7.165 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
|
16.344 |
15.062 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
1.42 |
1.31 |
|
|
|
PARTICULARS |
|
|
31.03.2011 |
|
|
|
|
|
|
|
|
|
|
SALES
[Approximately] |
|
|
2800.000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
|
32.493 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
|
1.087 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
|
|
31.406 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
|
|
10.400 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
|
|
21.006 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
|
573.539 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
1.83 |
|
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximately) |
|
|
3,500.000 |
|
|
|
|
|
The above information has been parted by Mr. Nilesh Tetar (Accounts
Head)
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.02
|
2.26
|
3.50 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10
|
0.10
|
0.15 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.37
|
1.24
|
3.38 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.62
|
1.82
|
2.03 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
114.932 |
114.932 |
|
Reserves & Surplus |
104.510 |
120.855 |
|
Net worth |
219.442 |
235.787 |
|
|
|
|
|
long-term borrowings |
245.231 |
272.144 |
|
Short term borrowings |
26.374 |
50.024 |
|
Total borrowings |
271.605 |
322.168 |
|
Debt/Equity ratio |
1.238 |
1.366 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Revenue |
2,800.000 |
2,527.051 |
2,678.595 |
|
|
|
-9.748 |
5.997 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Revenue |
2,800.000 |
2,527.051 |
2,678.595 |
|
Profit |
21.006 |
15.062 |
16.344 |
|
|
0.75% |
0.60% |
0.61% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
UNSECURED
LOAN
(Rs. In million)
|
Particulars |
As
on 31.03.2013 |
As
on 31.03.2012 |
|
LONG TERMS
BORROWINGS |
|
|
|
Loans and advances from others |
269.848 |
245.231 |
|
|
|
|
|
Total |
269.848 |
245.231 |
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10431021 |
07/06/2013 |
200,000,000.00 |
DBS BANK LIMITED |
221, FORT HOUSE,
3RD FLOOR, D.N. ROAD, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA |
B77068757 |
|
2 |
10431939 |
07/06/2013 |
200,000,000.00 |
YES BANK LIMITED |
NEHRU CENTER,
9TH FLOOR, DISCOVERY OF INDIA BUILDING, DR A B ROAD, WORLI, MUMBAI - 400018,
MAHARASHTRA, INDIA |
B77448702 |
|
3 |
10413696 |
15/03/2013 |
200,000,000.00 |
DBS BANK LIMITED |
221, FORT HOUSE,
3RD FLOOR, D.N. ROAD, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA |
B71414320 |
|
4 |
10371406 |
19/06/2013 * |
200,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU
CENTRE, DISCOVERY OF INDIA, DR. |
B80626104 |
|
5 |
10340896 |
24/02/2012 |
55,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE
COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA |
B34460972 |
|
6 |
10350085 |
16/06/2010 |
75,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE
COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT |
A96764642 |
|
7 |
10153522 |
11/05/2009 * |
10,000,000.00 |
3I INFOTECH TRUSTEESHIP SERVICES LIMITED |
3RD TO 6TH
FLOOR, INTERNATIONAL INFOTECH PARK, TOWER NO.5, VASHI RAILWAY STATION
COMPLEX, VASHI, NAVI MUMBAI - 400703, MAHARASHTRA, INDIA |
A63066849 |
|
8 |
10106191 |
27/03/2008 |
60,000,000.00 |
3I INFOTECH TRUSTEESHIP SERVICES LIMITED |
3RD TO 6TH
FLOOR, INTERNATIONAL INFOTECH PARK, TOWER NO.5, VASHI RAILWAY STATION
COMPLEX, VASHI, NAVI MUMBAI - 400703, MAHARASHTRA |
A39594551 |
|
9 |
10074406 |
07/11/2007 |
60,000,000.00 |
3I INFOTECH TRUSTEESHIP SERVICES LIMITED |
3RD TO 6TH
FLOOR, INTERNATIONAL INFOTECH PARK, TOWER NO.5, VASHI RAILWAY STATION
COMPLEX, VASHI, NAVI MUMBAI - 400703, MAHARASHTRA |
A26367979 |
|
10 |
10070246 |
26/07/2013 * |
330,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE
CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA |
B83335570 |
* Date of charge modification
FIXED ASSETS
·
Land
·
Building
·
Office Premises
·
Type Writer
·
Weighing Machine
·
Furniture and Fixtures
·
Pager
·
EPBAX
·
Computer
·
Printer
·
Fax Machine
·
Air Conditioner
·
Fire Extinguisher
·
Mobile Phone
·
Aqua Guard
·
Storage Tanks
·
Motor Bike
·
Vending Machine
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.00 |
|
|
1 |
Rs.101.75 |
|
Euro |
1 |
Rs.83.48 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
VNK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
Yes |
|
--LITIGATION |
YES/NO |
No |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
No |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
No |
|
--EXPORT ACTIVITIES |
YES/NO |
No |
|
--AFFILIATION |
YES/NO |
No |
|
--LISTED |
YES/NO |
No |
|
--OTHER MERIT FACTORS |
YES/NO |
Yes |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
No |
|
--EPF |
YES/NO |
No |
|
TOTAL |
|
42 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.