MIRA INFORM REPORT

 

 

Report Date :

10.05.2014

 

IDENTIFICATION DETAILS

 

Name :

S.AMIT SPECIALITY CHEMICALS PRIVATE LIMITED (w.e.f. 01.07.2010)

 

 

Formerly Known As :

BROM-CHEM INDIA PRIVATE LIMITED

 

 

Registered Office :

105-A Neelam Centre, hind Cycle Road,  Worli, Mumbai – 400025, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.07.1993

 

 

Com. Reg. No.:

11-072756

 

 

Capital Investment / Paid-up Capital :

Rs. 1.800 Millions

 

 

CIN No.:

[Company Identification No.]

U24110MH1993PTC072756

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers, marketing pharmaceutical and agro chemicals intermediates as well as specialty and performance chemicals.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Kunju Mohan

Designation :

Head of Accountant

Date :

10.05.2014

 

 

LOCATIONS

 

Registered Office :

105-A Neelam Centre, hind Cycle Road,  Worli, Mumbai – 400025, Maharashtra, India

Tel. No.:

91-22-40013000

Fax No.:

91-22-40013030

E-Mail :

 accounts@s-amit.com

info@s-amit.com

suri.kv@s-amit.com

mayur.sales@s-amit.com

 rprasad@s-amit.com

mayur.sales@s-amit.com

manishv@s-amit.com

Website :

http://www.s-amit.com

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Amit Mehta

Designation :

Director

Address :

92, Casa Grande Co-Operative Housing, Society Limited, K S Tayyabji Marg, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

15.06.1954

Date of Appointment :

08.07.1993

DIN No. :

00073907

 

 

Name :

Cherry Amit Mehta

Designation :

Director

Address :

92, Casa Grande Co-Operative Housing, Society Limited, K S Tayyabji Marg, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

14.09.1954

Date of Appointment :

01.04.1998

DIN No. :

00195647

 

 

Name :

Mr. Harsh Amit Mehta

Designation :

Director

Address :

92, Casa Grande Co-Operative Housing, Society Limited, K S Tayyabji Marg, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

09.05.1988

Date of Appointment :

01.04.2004

DIN No. :

00195862

 

 

Name :

Mrs. Niyati Tanna Mehta

Designation :

Director

Address :

92, Casa Grande Co-Operative Housing, Society Limited, K S Tayyabji Marg, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

30.12.1979

Date of Appointment :

02.04.2009

DIN No. :

02233147

 

 

Name :

Mohak Amit Mehta

Designation :

Director

Address :

92, Casa Grande Co-Operative Housing, Society Limited, K S Tayyabji Marg, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

01.03.1980

Date of Appointment :

02.02.2005

DIN No. :

00195898

 

 

KEY EXECUTIVES

 

Name :

Mr. Kunju Mohan

Designation :

Head of Accountant

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

Amit Mehta

90010

Cherry Amit Mehta

35010

Harsh Amit Mehta

27000

Mohak Amit Mehta

18000

Pinakin K Patel

1000

Hima Pinakin Patel

1000

Niyati Tanna Mehta

8000

 

 

Total

180020

 

AS ON 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

98.89

Other

1.11

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers, marketing pharmaceutical and agro chemicals intermediates as well as specialty and performance chemicals.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

The Saraswat Co-Operative Bank Limited, Rasec Dadar Branch, Laxman Zulla, 1st Floor, 50, Ranade Road, Dadar,, Mumbai - 400028, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans from Saraswat Bank

[Secured against hypothecation of motor car]

0.000

0.201

 

 

 

Total

0.000

0.201

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R S Chhabra and Company

Chartered Accountants

Address :

1/C/4 Narendra Park, Naya Nagar, Mira Road East, Thane – 401107, Maharashtra, India

PAN No.:

ACDPC6252D

Mobile No.:

91-9821021396

Tel. No.:

91-22-28110445

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250,000

Equity Shares

Rs.10/- each

Rs. 2.500Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

180,020

Equity Shares

Rs.10/- each

Rs. 1.800 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.800

1.800

1.800

(b) Reserves & Surplus

170.155

156.455

148.061

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

171.955

158.255

149.861

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.201

6.854

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.201

6.854

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.321

(b) Trade payables

8.382

7.963

10.075

(c) Other current liabilities

5.519

4.437

3.308

(d) Short-term provisions

0.000

0.000

2.092

Total Current Liabilities (4)

13.901

12.400

15.796

 

 

 

 

TOTAL

185.856

170.856

172.511

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.306

6.062

6.801

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

138.923

126.279

119.230

(c) Deferred tax assets (net)

0.347

0.311

0.265

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

144.576

132.652

126.296

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4.792

4.203

5.450

(c) Trade receivables

8.891

7.115

9.987

(d) Cash and cash equivalents

4.616

5.404

6.089

(e) Short-term loans and advances

22.981

21.482

24.689

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

41.280

38.204

46.215

 

 

 

 

TOTAL

185.856

170.856

172.511

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

63.207

51.198

41.582

 

Other Operating Activity

 

 8.829

3.425

 

Other Income

 

6.293

18.822

 

TOTAL (A)

63.207

66.320

63.829

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

31.997

 

Employees benefits expense

 

 

3.906

 

Other expenses

 

 

4.888

 

TOTAL (B)

42.877

53.788

40.791

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

 

 

23.038

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

 

 

0.221

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

20.330

12.532

22.817

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.813

0.926

0.940

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

19.517

11.606

21.877

 

 

 

 

 

Less

TAX (I)

3.726

2.166

3.425

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

15.791

9.440

18.452

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

27.466

24.072

 12.712

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

5.000

5.000

5.000

 

Dividend

1.800

0.900

1.800

 

Tax on Dividend

0.292

0.146

0.292

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

36.165

27.466

24.072

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

87.72

52.440

102.500

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

24.98

14.23

28.91

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

22.67

52.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

41.89

26.22

41.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.07

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.00

0.00

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.97

3.08

2.93

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

1.800

1.800

1.800

Reserves & Surplus

148.061

156.455

170.155

Share Application money pending allotment

0.000

0.000

0.000

Net worth

149.861

158.255

171.955

 

 

 

 

long-term borrowings

6.854

0.201

0.000

Short term borrowings

0.321

0.000

0.000

Total borrowings

7.175

0.201

0.000

Debt/Equity ratio

0.048

0.001

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

63.829

66.320

63.207

 

 

3.903

(4.694)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

63.829

66.320

63.207

Profit After Tax

18.452

9.440

15.791

 

28.91%

14.23%

24.98%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

---

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10257257

18/10/2010

750,000.00

THE SARASWAT CO-OPERATIVE BANK LTD

Rasec Dadar Branch, Laxman Zulla, 1st Floor, 50,  Ranade Road, Dadar,, Mumbai, Maharashtra - 400028, India

A99550055

2

10202191

04/02/2010

750,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

Laxman Zull, 1st Floor, 50, Ranade Road,, Dadar,Mumbai, Maharashtra - 400028, India

A78995719

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.05

UK Pound

1

Rs.101.65

Euro

1

Rs.83.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.