|
Report Date : |
10.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
ULTIMATE INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
E-260, Greater Kailash, Part-II, New Delhi –
110 048 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
08.03.1995 |
|
|
|
|
Com. Reg. No.: |
55-066132 |
|
|
|
|
Capital
Investment/ Paid-up Capital: |
Rs.30.000 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U15490DL1995PLC066132 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELU02140F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACU0861C |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Looped Coil Mats, Dust Control
Doormats, Chromojet Printed Logomats,
Carpets and Rugs, Premium Aluminium Strip Inlay
Matting. |
|
|
|
|
No. of
Employees: |
Information declined by the Management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 760000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is established company having satisfactory track record. Company has performed well. Overall financial position of the company
is good. Trade relations are reported to be fair. Business is active. Payment
terms are reported to be usually correct. The company can be considered for business dealing at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may grow
4.7 % in the current financial year, lower than the official estimate of 4.9 %,
Fitch Rating said. The global rating agency expects the economy to pick up in
the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor
international report.
There is a $29.34 bn outward foreign direct investment by domestic companies
between April and January of 2013/14 which has seen some signs of recovery
according to a Care Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the end
of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to
raise $ 500 million via a US initial public offering. Alibaba,
which owns a stake in Weibo is expected to raise
about $ 15 billion New York this year in the highest profile Internet IPO since
Facebook’s in 2012.
Bharti Airtel has raised
Rs.2,453.2 crore (350 million Swiss Francs) by
selling six-year bonds at a coupon rate of three per cent and maturing in 2020.
This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss
Francs by selling five year bonds at 2.98 % coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost
complete Paradip refinery in Odhisha
in three to four years. The company board is set to consider the setting up of
a 700000 tonne per annum polypropylene plant at an
estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye
Labs-Facebook type deals in the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Raju |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-11-46560218 |
|
Date : |
09.05.2014 |
LOCATIONS
|
Registered Office : |
E-260, Greater Kailash, Part-II, New Delhi –
110 048, India |
|
Tel. No.: |
91-11-29217749/ 29222244/ 29229643/ 29213958 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
32, Navada
Fatehpur, Gurgaon, Haryana, India |
|
|
|
|
Delhi Office : |
B-105, Ground Floor, Panchsheel Vihar, New Delhi – 110 017, India |
|
Tel. No.: |
91-11-46560218/ 46560219/
46560220 |
|
Fax No.: |
91-11-29229699 |
DIRECTORS
AS ON 28.09.2013
|
Name : |
Mr. Arun Gupta |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
E-260, Greater Kailash, Part-II, New Delhi –
110 048, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.01.1970 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
13.10.2006 |
|||||||||||||||||||||||||||
|
DIN No.: |
00566475 |
|||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Varun Gupta |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
E-260, Greater Kailash, Part-II, New Delhi –
110 048, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.12.1967 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
13.10.2006 |
|||||||||||||||||||||||||||
|
DIN No.: |
00566515 |
|||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mrs. Manju Gupta |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
E-260, Greater Kailash, Part-II, New Delhi –
110 048, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.02.1945 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
02.02.2006 |
|||||||||||||||||||||||||||
|
DIN No.: |
00566545 |
|||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 28.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Arun Gupta |
|
999900 |
|
Varun Gupta |
|
691870 |
|
Manju Gupta |
|
1000000 |
|
Monila Gupta |
|
307950 |
|
Om Prakash Gupta |
|
100 |
|
Dwarka Nath Kaul |
|
100 |
|
Aashna Gupta |
|
80 |
|
Total |
|
3000000 |
AS ON 28.09.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Looped Coil Mats, Dust Control
Doormats, Chromojet Printed Logomats,
Carpets and Rugs, Premium Aluminium Strip Inlay
Matting. |
||||||||
|
|
|
||||||||
|
Products/ Services : |
|
PRODUCTION STATUS (AS ON 31.03.2013):
|
Particulars |
Unit |
Actual Production Qty. |
|
Standard
duty Backed matting |
Sft |
3,12,687.74 |
|
Standard
duty Unbacked matting |
Sft |
5,355.00 |
|
Heavy
Duty Unbacked Matting |
Sft |
1,18,474.97 |
|
Heavy
Duty Backed Matting |
Sft |
18,009.91 |
|
Lite
Backed Matting |
Sft |
4,69,629.00 |
|
Senator
Matting and Grass Admiral |
Sft |
3,95,988.52 |
|
Acemat,
Zig Zag |
Sft |
2,969.44 |
|
Ultimat
Ecomat |
Sft |
2,99,802.64 |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the Management. |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
·
The Hongkong and Shanghai Banking
Corporation Limited, 25, Barakhambha Road, New
Delhi – 110 001, India ·
Axis Bank Limited, 2nd Floor, Statesman House, 148, Barakhamba Road, New Delhi - 110001, India ·
Bank of India, New Delhi Corporate Banking Branch, 37, Shaheed Bhagat Singh Marg, New Delhi – 110 001, India ·
Bank
of India, 1, Paras Cinema Building, Nehru Place,
New Delhi – 110 019, India |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Vinod Krishna and Associates Chartered Accountants |
|
Address : |
211, Anarkali Complex, Jhandewalan
Complex, New Delhi – 110 055, India |
|
Tel No.: |
91-11-23510033/ 23554244 |
|
Fax No.: |
91-11-23554244 |
|
E-Mail : |
|
|
PAN No.: |
AAHFV1670Q |
CAPITAL STRUCTURE
AS ON 28.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
3000000 |
Equity Shares |
Rs.10/- each |
Rs.30.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
3000000 |
Equity Shares |
Rs.10/- each |
Rs.30.000
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
30.000 |
30.000 |
30.000 |
|
(b) Reserves & Surplus |
160.073 |
157.064 |
155.335 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
190.073 |
187.064 |
185.335 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term borrowings |
25.855 |
28.334 |
28.069 |
|
(b) Deferred tax liabilities (Net) |
2.466 |
2.770 |
4.417 |
|
(c) Other long
term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Long-term
provisions |
1.074 |
0.912 |
0.764 |
|
Total Non-current
Liabilities (3) |
29.395 |
32.016 |
33.250 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b)
Trade payables |
8.832 |
7.639 |
10.641
|
|
(c) Other
current liabilities |
4.646 |
3.043 |
3.669
|
|
(d) Short-term
provisions |
0.358 |
1.893 |
1.192
|
|
Total Current
Liabilities (4) |
13.836 |
12.575 |
15.502 |
|
|
|
|
|
|
TOTAL |
233.304 |
231.655 |
234.087 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
178.166 |
181.162 |
188.105 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
178.166 |
181.162 |
188.105 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
0(b)
Inventories |
30.208 |
25.165 |
23.658
|
|
(c)
Trade receivables |
14.721 |
16.817 |
10.964
|
|
(d) Cash
and cash equivalents |
1.170 |
3.655 |
4.909
|
|
(e)
Short-term loans and advances |
1.182 |
0.896 |
1.548 |
|
(f)
Other current assets |
7.857 |
3.960 |
4.903 |
|
Total
Current Assets |
55.138 |
50.493 |
45.982 |
|
|
|
|
|
|
TOTAL |
233.304 |
231.655 |
234.087 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue
from operations |
110.086 |
100.077 |
72.430 |
|
|
|
Other Income |
0.735 |
0.274 |
1.140 |
|
|
|
TOTAL (A) |
110.821 |
100.351 |
73.570 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases |
60.943 |
49.885 |
35.460 |
|
|
|
Changes in Raw Material |
(1.963) |
0.590 |
(4.862) |
|
|
|
Changes
in Finished Goods |
1.164 |
(2.519) |
(0.112) |
|
|
|
Changes
in Work in Progress |
(4.245) |
0.421 |
(1.161) |
|
|
|
Employee
Benefits Expenses |
13.122 |
11.710 |
9.289 |
|
|
|
Other
Expenses |
26.499 |
24.927 |
20.556 |
|
|
|
Exceptional
Items |
0.000 |
0.032 |
0.000 |
|
|
|
TOTAL (B) |
95.520 |
85.046 |
59.170 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
15.301 |
15.305 |
14.400 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
2.975 |
3.232 |
3.908 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
12.326 |
12.073 |
10.492 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
7.107 |
7.483 |
7.978 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
5.219 |
4.590 |
2.514 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(0.303) |
0.056 |
2.472 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
5.522 |
4.534 |
0.042 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export
of Goods on F.O.B. basis |
50.879 |
55.216 |
42.194 |
|
|
TOTAL EARNINGS |
50.879 |
55.216 |
42.194 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw
Material, Trading Goods & Stores |
17.845 |
14.747 |
7.794 |
|
|
|
Capital
Goods (WIP) |
1.821 |
0.323 |
0.679 |
|
|
TOTAL IMPORTS |
19.666 |
15.070 |
8.473 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
1.84 |
1.51 |
0.01 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
4.98 |
4.52 |
0.06
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.74 |
4.59 |
3.47
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.24 |
1.98 |
1.07
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.03 |
0.02 |
0.01
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.14 |
0.15 |
0.15
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.99 |
4.02 |
2.97
|
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns.) |
(INR in Mlns.) |
(INR in Mlns.) |
|
Share Capital |
30.000 |
30.000 |
30.000 |
|
Reserves & Surplus |
155.335 |
157.064 |
160.073 |
|
Net worth |
185.335 |
187.064 |
190.073 |
|
|
|
|
|
|
Long-term borrowings |
28.069 |
28.334 |
25.855 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total borrowings |
28.069 |
28.334 |
25.855 |
|
Debt/Equity ratio |
0.151 |
0.151 |
0.136 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Revenue from operations |
72.430 |
100.077 |
110.086 |
|
|
|
38.171 |
10.001 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Revenue from operations |
72.430 |
100.077 |
110.086 |
|
Profit |
0.042 |
4.534 |
5.522 |
|
|
0.06% |
4.53% |
5.02% |

LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
No |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if
applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
No |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34)
External Agency Rating, if available |
No |
INDEX OF CHARGES:
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10445321 |
26/08/2013 |
60,000,000.00 |
THE HONGKONG AND SHANGHAI
BANKING CORPORATION LIMITED |
25, BARAKHAMBHA ROAD, NEW
DELHI, DELHI - 110001, INDIA |
B83173120 |
|
Unsecured Loans |
31.03.2013 (Rs. in Millions) |
31.03.2012 (Rs. in Millions) |
|
LONG
TERM BORROWINGS |
|
|
|
Loans
and Advances from Related Parties |
|
|
|
Loan
from Directors |
5.266 |
5.266 |
|
Loan
from Others |
0.008 |
0.012 |
|
Other
Loans and Advances |
|
|
|
Trade
Deposits from Dealer |
0.227 |
0.227 |
|
Loan
from Others |
2.570 |
2.570 |
|
Total
|
8.071 |
8.075 |
YEAR IN RETROSPECT
Performance during the year
2012-13 has been stable. Turnover has increased over the previous year. EBIDTA
margins are marginally lower owing to higher input costs.
FUTURE OUTLOOK
The Company has added new
customers and innovative matting products. Both domestic and international
demand is rising, and results of these efforts will show in the full year
ahead.
FINANCIAL RESULTS
The Company recorded a total
income of Rs.110.870 millions (100.350 millions), Earnings before interest,
depreciation and taxes of Rs.14.990 millions (14.560 millions) and Net profit
of Rs.5.380 millions (4.530 millions).
FIXED ASSETS:
·
Land
·
·
·
Rented Property
Improvements
·
Plant and Machinery
·
Furniture and Fixture
·
Office Equipment
·
Computers
·
Loose Tools
·
Vehicles
·
Electrical Installation
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for
violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.05 |
|
UK Pound |
1 |
Rs.101.65 |
|
Euro |
1 |
Rs.83.07 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.