MIRA INFORM REPORT

 

 

Report Date :

10.05.2014

 

IDENTIFICATION DETAILS

 

Name :

ULTIMATE INDUSTRIES LIMITED

 

 

Registered Office :

E-260, Greater Kailash, Part-II, New Delhi – 110 048

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.03.1995

 

 

Com. Reg. No.:

55-066132

 

 

Capital Investment/ Paid-up Capital:

Rs.30.000 millions

 

 

CIN No.:

[Company Identification No.]

U15490DL1995PLC066132

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELU02140F

 

 

PAN No.:

[Permanent Account No.]

AAACU0861C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Looped Coil Mats, Dust Control Doormats, Chromojet Printed Logomats, Carpets and Rugs, Premium Aluminium Strip Inlay Matting.

 

 

No. of Employees:

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 760000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is established company having satisfactory track record.

 

Company has performed well. Overall financial position of the company is good.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Raju

Designation :

Accounts Department

Contact No.:

91-11-46560218

Date :

09.05.2014

 

 

LOCATIONS

                       

Registered Office :

E-260, Greater Kailash, Part-II, New Delhi – 110 048, India

Tel. No.:

91-11-29217749/ 29222244/ 29229643/ 29213958

Fax No.:

Not Available

E-Mail :

info@ultimats.com

Website :

http://www.ultimats.com

 

 

Factory :

32, Navada Fatehpur, Gurgaon, Haryana, India

 

 

Delhi Office :

B-105, Ground Floor, Panchsheel Vihar, New Delhi – 110 017, India

Tel. No.:

91-11-46560218/ 46560219/ 46560220

Fax No.:

91-11-29229699

 

 

DIRECTORS

 

AS ON 28.09.2013

 

Name :

Mr. Arun Gupta

Designation :

Director

Address :

E-260, Greater Kailash, Part-II, New Delhi – 110 048, India

Date of Birth/Age :

06.01.1970

Date of Appointment :

13.10.2006

DIN No.:

00566475

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15490DL1995PLC066132

ULTIMATE INDUSTRIES LIMITED

Director

13-10-2006

13-10-2006

-

Active

NO

2

U74120DL2014PLC262954

ULTIMATE MATS LIMITED

Director

01-01-2014

01-01-2014

-

Active

NO

 

 

Name :

Mr. Varun Gupta

Designation :

Director

Address :

E-260, Greater Kailash, Part-II, New Delhi – 110 048, India

Date of Birth/Age :

29.12.1967

Date of Appointment :

13.10.2006

DIN No.:

00566515

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15490DL1995PLC066132

ULTIMATE INDUSTRIES LIMITED

Director

13-10-2006

13-10-2006

-

Active

NO

2

U74120DL2014PLC262954

ULTIMATE MATS LIMITED

Director

01-01-2014

01-01-2014

-

Active

NO

 

 

Name :

Mrs. Manju Gupta

Designation :

Director

Address :

E-260, Greater Kailash, Part-II, New Delhi – 110 048, India

Date of Birth/Age :

02.02.1945

Date of Appointment :

02.02.2006

DIN No.:

00566545

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15490DL1995PLC066132

ULTIMATE INDUSTRIES LIMITED

Director

02-02-2006

02-02-2006

-

Active

NO

2

U74120DL2014PLC262954

ULTIMATE MATS LIMITED

Director

01-01-2014

01-01-2014

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2013

 

Names of Shareholders

 

 

No. of Shares

Arun Gupta

 

999900

Varun Gupta

 

691870

Manju Gupta

 

1000000

Monila Gupta

 

307950

Om Prakash Gupta

 

100

Dwarka Nath Kaul

 

100

Aashna Gupta

 

80

Total

 

3000000

 

AS ON 28.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Looped Coil Mats, Dust Control Doormats, Chromojet Printed Logomats, Carpets and Rugs, Premium Aluminium Strip Inlay Matting.

 

 

Products/ Services :

Item Code No. (ITC Code)

3918

Product/ Service Description

Floor Coverings of Plastic-Flexible PVC Articles

Item Code No. (ITC Code)

9988

Product/ Service Description

Manufacturing services on physical inputs owned by others

 

 

PRODUCTION STATUS (AS ON 31.03.2013):

 

Particulars

 

Unit

Actual Production

Qty.

Standard duty Backed matting

Sft

3,12,687.74

Standard duty Unbacked matting

Sft

5,355.00

Heavy Duty Unbacked Matting

Sft

1,18,474.97

Heavy Duty Backed Matting

Sft

18,009.91

Lite Backed Matting

Sft

4,69,629.00

Senator Matting and Grass Admiral

Sft

3,95,988.52

Acemat, Zig Zag

Sft

2,969.44

Ultimat Ecomat

Sft

2,99,802.64

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

·         The Hongkong and Shanghai Banking Corporation Limited, 25, Barakhambha Road, New Delhi – 110 001, India

·         Axis Bank Limited, 2nd Floor, Statesman House, 148, Barakhamba Road, New Delhi - 110001, India

·         Bank of India, New Delhi Corporate Banking Branch, 37, Shaheed Bhagat Singh Marg, New Delhi – 110 001, India

·         Bank of India, 1, Paras Cinema Building, Nehru Place, New Delhi – 110 019, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Packing Credit Loan

9.927

16.386

Foreign Bill Purchase

0.000

2.143

Bank OD (Cash-credit against hypothecation of stocks)

7.857

1.730

Total

17.784

20.259

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vinod Krishna and Associates

Chartered Accountants 

Address :

211, Anarkali Complex, Jhandewalan Complex, New Delhi – 110 055, India

Tel   No.:

91-11-23510033/ 23554244

Fax No.:

91-11-23554244

E-Mail :

vinodgupta211@gmail.com

PAN No.:

AAHFV1670Q

 

 

CAPITAL STRUCTURE

 

AS ON 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3000000

Equity Shares

Rs.10/- each

Rs.30.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3000000

Equity Shares

Rs.10/- each

Rs.30.000 millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

30.000

(b) Reserves & Surplus

160.073

157.064

155.335

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

190.073

187.064

185.335

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

25.855

28.334

28.069

(b) Deferred tax liabilities (Net)

2.466

2.770

4.417

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

1.074

0.912

0.764

Total Non-current Liabilities (3)

29.395

32.016

33.250

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

8.832

7.639

10.641

(c) Other current liabilities

4.646

3.043

3.669

(d) Short-term provisions

0.358

1.893

1.192

Total Current Liabilities (4)

13.836

12.575

15.502

 

 

 

 

TOTAL

233.304

231.655

234.087

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

178.166

181.162

188.105

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

178.166

181.162

188.105

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

0(b) Inventories

30.208

25.165

23.658

(c) Trade receivables

14.721

16.817

10.964

(d) Cash and cash equivalents

1.170

3.655

4.909

(e) Short-term loans and advances

1.182

0.896

1.548

(f) Other current assets

7.857

3.960

4.903

Total Current Assets

55.138

50.493

45.982

 

 

 

 

TOTAL

233.304

231.655

234.087

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

110.086

100.077

72.430

 

 

Other Income

0.735

0.274

1.140

 

 

TOTAL                                     (A)

110.821

100.351

73.570

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases

60.943

49.885

35.460

 

 

Changes in Raw Material

(1.963)

0.590

(4.862)

 

 

Changes in Finished Goods

1.164

(2.519)

(0.112)

 

 

Changes in Work in Progress

(4.245)

0.421

(1.161)

 

 

Employee Benefits Expenses

13.122

11.710

9.289

 

 

Other Expenses

26.499

24.927

20.556

 

 

Exceptional Items

0.000

0.032

0.000

 

 

TOTAL                                     (B)

95.520

85.046

59.170

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

15.301

15.305

14.400

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.975

3.232

3.908

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

12.326

12.073

10.492

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.107

7.483

7.978

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

5.219

4.590

2.514

 

 

 

 

 

Less

TAX                                                                  (H)

(0.303)

0.056

2.472

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

5.522

4.534

0.042

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods on F.O.B. basis

50.879

55.216

42.194

 

TOTAL EARNINGS

50.879

55.216

42.194

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Material, Trading Goods & Stores

17.845

14.747

7.794

 

 

Capital Goods (WIP)

1.821

0.323

0.679

 

TOTAL IMPORTS

19.666

15.070

8.473

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.84

1.51

0.01

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.98

4.52

0.06

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.74

4.59

3.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.24

1.98

1.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.02

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.14

0.15

0.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.99

4.02

2.97

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

30.000

30.000

30.000

Reserves & Surplus

155.335

157.064

160.073

Net worth

185.335

187.064

190.073

 

 

 

 

Long-term borrowings

28.069

28.334

25.855

Short term borrowings

0.000

0.000

0.000

Total borrowings

28.069

28.334

25.855

Debt/Equity ratio

0.151

0.151

0.136

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

72.430

100.077

110.086

 

 

38.171

10.001

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

72.430

100.077

110.086

Profit

0.042

4.534

5.522

 

0.06%

4.53%

5.02%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 



INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10445321

26/08/2013

60,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

25, BARAKHAMBHA ROAD, NEW DELHI, DELHI - 110001, INDIA

B83173120

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and Advances from Related Parties

 

 

Loan from Directors

5.266

5.266

Loan from Others

0.008

0.012

Other Loans and Advances

 

 

Trade Deposits from Dealer

0.227

0.227

Loan from Others

2.570

2.570

Total

8.071

8.075

 

 

YEAR IN RETROSPECT

 

Performance during the year 2012-13 has been stable. Turnover has increased over the previous year. EBIDTA margins are marginally lower owing to higher input costs.

 

FUTURE OUTLOOK

 

The Company has added new customers and innovative matting products. Both domestic and international demand is rising, and results of these efforts will show in the full year ahead.

 

FINANCIAL RESULTS

 

The Company recorded a total income of Rs.110.870 millions (100.350 millions), Earnings before interest, depreciation and taxes of Rs.14.990 millions (14.560 millions) and Net profit of Rs.5.380 millions (4.530 millions).

 

 

FIXED ASSETS:

 

·         Land

·         Office Building

·         Factory Building

·         Rented Property Improvements

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computers

·         Loose Tools

·         Vehicles

·         Electrical Installation

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.05

UK Pound

1

Rs.101.65

Euro

1

Rs.83.07  

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.