MIRA INFORM REPORT

 

 

Report Date :

10.05.2014

 

IDENTIFICATION DETAILS

 

Name :

WHITEFIELDS OVERSEAS LIMITED (w.e.f. 26.11.2013)

 

 

Formerly Known As :

WHITEFIELDS OVERSEAS PRIVATE LIMITED (w.e.f. 04.10.2010)

 

INDIA CROWN FOOD PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

1107-1108, DLF Tower B, Jasola Vihar, New Delhi - 110025

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.05.2008

 

 

Com. Reg. No.:

55-177710

 

 

Capital Investment / Paid-up Capital :

Rs.19.000 Millions

 

 

CIN No.:

[Company Identification No.]

U01403DL2008PLC177710

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELI06956F

 

 

PAN No.:

[Permanent Account No.]

AABCI8770P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Seller of Agricultural Commodities.

 

 

No. of Employees :

35 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 182000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by thin profitability margins and stretched liquidity position of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Gaurav

Designation :

Accounts Executive

Contact No.:

91-11-47599999

Date :

08.05.2014

 

 

LOCATIONS

 

Registered Office :

1107-1108, DLF Tower B, Jasola Vihar, New Delhi – 110025, India

Tel. No.:

91-11-47599999/ 41828444

Fax No.:

91-11-41662967

E-Mail :

sumeet@whitefields.in

info@whitefields.in

accounts@whitefieldsinternational.in

accounts@whitefield.in

account@indiacrown.in 

Website :

www.whitefields.in

Location :

Owned

Locality :

Commercial

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Sumeet Saluja

Designation :

Director

Address :

D- 5/5, Vasant Vihar, New Delhi - 110057, India

Date of Birth/Age :

27.11.1972

Qualification :

MBA

Date of Appointment :

30.09.2010

PAN No.:

CWAPS0602J

DIN No.:

00891805

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1999PTC099713

WHITEFIELDS INTERNATIONAL PRIVATE LIMITED

Director

11/05/1999

11/05/1999

Active

YES

2

U01403DL2008PLC177710

WHITEFIELDS OVERSEAS LIMITED

Director

30/09/2010

06/05/2008

Active

NO

3

U74899DL1959PTC003046

HINDUSTAN PRESTRESSED CONCRETE STRUCTURES PVT LTD

Additional director

02/05/2011

02/05/2011

Active

NO

 

 

Name :

Mr. Vijay Kumar Saluja

Designation :

Additional Director

Address :

B-27, Greater Kailash, Part-I, New Delhi - 110057, India

Date of Birth/Age :

18.08.1937

Qualification :

MCA

Date of Appointment :

30.09.2011

PAN No.:

ABGPS0892M

DIN No.:

00680670

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1959PTC003046

HINDUSTAN PRESTRESSED CONCRETE STRUCTURES PVT LTD

Director

09/07/1964

09/07/1964

Active

NO

2

U01403DL2008PLC177710

WHITEFIELDS OVERSEAS LIMITED

Director

30/09/2011

14/12/2009

Active

NO

 

 

Name :

Rupa Saluja

Designation :

Director

Address :

D- 5/5, Vasant Vihar, New Delhi - 110057, India

Date of Birth/Age :

08.06.1977

Date of Appointment :

30.09.2013

PAN No.:

BLQPS9899K

DIN No. :

02131570

 

 

KEY EXECUTIVES

 

Name :

Mr. Gaurav

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Sumeet Saluja

1895000

99.74

Vijay Kumar Saluja

5000

0.26

Total

1900000

100.00

 

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Seller of Agricultural Commodities.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Middle East

Europe

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

35 (Approximately)

 

 

Bankers :

IndusInd Bank, Greater Kailash, New Delhi, India

Tel. No.: 91-11-47168700 (Ringing)

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

4.994

0.568

Rupee term loans from others

(From Financial Institutions - Secured against vehicle BMW Financial Services Rate of Interest - 11.25% p.a., Monthly Installment)

4.540

0.000

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

(From Bank – Secured against vehicle ICICI Bank 0.126 Million Rate of Interest - 12.95% p.a., Monthly Installment ICICI Bank 0.996 Million Rate of Interest - 11.5% p.a., Monthly Installment)

1.121

0.121

Loans repayable on demand from others

(From Financial Institutions - Secured against vehicle BMW Financial Services Rate of Interest -

11.25% p.a., Monthly Installment)

0.874

0.000

Total

11.529

0.689

 

Banking Relations :

--

 

 

Financial Institution :

Dewan Housing Finance Corporation Limited, Warden House, 2nd Floorsir P M Road, Fort, Mumbai - 400001, Maharashtra, India

 

 

Auditors :

 

Name :

Naharia and Associates

Chartered Accountants

Address :

J-3/26, Laxmi Nagar, Delhi – 110092, India

Income-tax PAN of auditor or auditor's firm :

AJYPG8619E

 

 

CAPITAL STRUCTURE

 

After 30.09.2013

 

Authorised Capital : Rs. 25.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 19.005 Millions

 

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs. 25.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1900000

Equity Shares

Rs.10/- each

Rs. 19.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

19.000

19.000

(b) Reserves & Surplus

 

3.734

2.570

(c) Money received against Share WARRANTS

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

22.800

22.800

Total Shareholders’ Funds (1) + (2)

 

45.534

44.370

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term Borrowings

 

9.534

0.568

(b) Deferred Tax Liabilities (Net)

 

0.100

0.005

(c) Other Long Term Liabilities

 

0.000

0.000

(d) long-term Provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

9.634

0.573

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short Term Borrowings

 

37.523

0.121

(b) Trade Payables

 

428.428

620.616

(c) Other Current Liabilities

 

37.704

14.153

(d) Short-term Provisions

 

0.664

0.471

Total Current Liabilities (4)

 

504.319

635.361

 

 

 

 

TOTAL

 

559.487

680.304

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible Assets

 

13.020

1.277

(ii) Intangible Assets

 

0.000

0.031

(iii) Capital Work-in-Progress

 

0.000

0.000

(iv) Intangible assets under Development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred Tax Assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

3.269

0.702

(e) Other Non-current Assets

 

0.000

0.000

Total Non-Current Assets

 

16.289

2.010

 

 

 

 

(2) Current assets

 

 

 

(a) Current Investments

 

0.000

0.000

(b) Inventories

 

49.535

55.494

(c) Trade Receivables

 

389.158

612.233

(d) Cash and Cash Equivalents

 

2.995

10.451

(e) Short-term Loans and Advances

 

101.510

0.000

(f) Other Current Assets

 

0.000

0.116

Total Current Assets

 

543.198

678.294

 

 

 

 

TOTAL

 

559.487

680.304

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

19.000

2] Share Application Money

 

 

4.750

3] Reserves & Surplus

 

 

1.671

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

25.421

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

25.421

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.308

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.028

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

21.320

 

Sundry Debtors

 

 

31.985

 

Cash & Bank Balances

 

 

1.243

 

Other Current Assets

 

 

0.047

 

Loans & Advances

 

 

0.421

Total Current Assets

 

 

55.016

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

16.491

 

Other Current Liabilities

 

 

12.943

 

Provisions

 

 

0.497

Total Current Liabilities

 

 

29.931

Net Current Assets

 

 

25.085

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

25.421

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

5811.790

1903.772

596.312

 

 

Other Income

0.913

1.196

1.663

 

 

TOTAL                                     (A)

5812.703

1904.968

597.975

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

5745.052

1882.543

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

5.959

(34.174)

 

 

 

Employees benefits expense

3.499

3.004

 

 

 

Other expenses

56.962

50.391

 

 

 

TOTAL                                     (B)

5811.472

1901.764

595.694

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1.231

3.204

2.281

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

(2.267)

1.702

0.736

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

3.498

1.502

1.545

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.633

0.099

0.055

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

1.865

1.403

1.490

 

 

 

 

 

Less

TAX                                                                  (H)

0.701

0.504

0.503

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

1.164

0.899

0.987

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.570

1.671

0.684

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3.734

2.570

1.671

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

291.436

NA

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.61

0.47

0.52

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.02

0.05

0.17

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.03

0.07

0.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.33

0.21

2.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.03

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.03

0.02

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

1.07

1.84

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

19.000

19.000

Reserves & Surplus

2.570

3.734

Share Application money pending allotment

2.800

2.800

Net worth

24.370

25.534

 

 

 

long-term borrowings

0.568

9.534

Short term borrowings

0.121

37.523

Total borrowings

0.689

47.057

Debt/Equity ratio

0.028

1.843

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

596.312

1903.772

5811.790

 

 

219.258

205.278

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

596.312

1903.772

5811.790

Profit

0.987

0.899

1.164

 

0.17%

0.05%

0.02%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10485152

28/02/2014

59,000,000.00

DEWAN HOUSING FINANCE CORPORATION LIMITED

WARDEN HOUSE 2ND FLOORSIR P M ROAD, FORT, MUMBAI,
MAHARASHTRA - 400001, INDIA

C00592527

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from others

35.528

0.000

Total

35.528

0.000

 

 

FIXED ASSETS

 

Tangible Assets

·         Plant and Equipment

Furniture and Fixtures

Vehicles

Motor Vehicles

Office Equipment

Computer Equipment’s

Other Equipment’s

 

Intangible Assets

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.05

UK Pound

1

Rs.101.65

Euro

1

Rs.83.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.