|
Report Date : |
12.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
AVASARALA TECHNOLOGIES LIMITED (w.e.f.28.09.2005) |
|
|
|
|
Formerly Known
As : |
AVASARALA AUTOMATION LIMITED (w.e.f.26.04.1995) AVASARALA AUTOMATION PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No.47, 36th
Main, BTM I Stage, Dollar Scheme, Bangalore - 560068, Karnataka |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
09.03.1987 |
|
|
|
|
Com. Reg. No.: |
08.008228 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.73.933 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U85110KA1987PLC008228 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRA00256E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCA2381E |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Providing complete range of Engineering Products,
Solutions and Services in areas of Nuclear Power, Automation, Healthcare
Equipments, Space Products Technology and Outsourced Manufacturing. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (18) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow and delayed |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The rating takes into account continued delays in debt servicing by
the company on account of stained liquidity amid high working capital
intensity of operations. Business is active. Payment terms are slow and delayed. The company can be considered for business dealings on safe and
secured trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may grow
4.7 % in the current financial year, lower than the official estimate of 4.9 %,
Fitch Rating said. The global rating agency expects the economy to pick up in
the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Fund based working capital limits D |
|
Rating Explanation |
Lowest credit quality and very low prospects
of recovery. |
|
Date |
October 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED
MANAGEMENT NON CO-OPERATIVE (91-80-26683860)
LOCATIONS
|
Registered / Corporate Office : |
No.47, 36th
Main, BTM I Stage, Dollar Scheme, Bangalore - 560068, Karnataka, India |
|
Tel. No.: |
91-80-26683860/
26683165 |
|
Fax No.: |
91-80-26683935/
26685734 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Nuclear Power and Engineering Construction
/ Factory Automation : |
No. 60, Somanahalli Gate, 27th KM, Kanakapura Road, Bangalore –
560082, |
|
Tel. No.: |
91-80-26083300 |
|
Fax No.: |
91-80-26083301 |
|
E-Mail : |
|
|
|
|
|
Head Office/ Factory 1 : |
MSI Area, 24th
Cross, 6th Main Road, PIPDIC Industrial Estate, Mettupalayam –
605009, Tamilnadu, India |
|
Tel. No.: |
91-413-2275574 |
|
Fax No.: |
91-413-2272976 |
|
|
|
|
Factory 2 : |
14/2,
Raghuvanahalli, 14th K M, Kanakapura Road, Bangalore - 500062,
Karnataka, India |
|
Tel. No.: |
91-80-28435666/ 28435376/
28435521/ 28435665/ 28425477 |
|
Fax No.: |
91-80-28435207 |
|
E-Mail : |
|
|
|
|
|
Factory 3 : |
61A, KIADB Industrial Area, Hosur Road, Bommassandra, Bangalore -
560099, Karnataka, India |
|
Tel. No.: |
91-80-7834213 |
|
Fax No.: |
91-80-7835909 |
|
E-Mail : |
|
|
|
|
|
Factory 4 : |
90A, Electronic
City, Hosur Road, Bangalore - 560100, Karnataka, India |
|
Tel. No.: |
91-80-28520617 |
|
Fax No.: |
91-80-28520216 |
|
E-Mail : |
|
|
|
|
|
Factory 5 : |
70, Hootagalli
Industrial Area, Mysore - 571186, Karnataka, India |
|
Tel. No.: |
91-821-4282290 |
|
Fax No.: |
91-821-4282292 |
|
E-Mail : |
|
|
|
|
|
Factory 6 : |
999, |
|
Tel. No.: |
1-847 9690630 |
|
Fax No.: |
1-847 9690631 |
|
E-Mail : |
|
|
|
|
|
Factory 7 : |
28/A,
Ganeshadatta Housing Society, Shankarnagar-1, Pune - 411009, Maharashtra,
India |
|
Tel. No.: |
91-20-24226533 |
|
Fax No.: |
91-20-24226532 |
|
E-Mail : |
|
|
|
|
|
Branch Office : |
House No.B32, Old
DLF Colony, Sector 14, Gurgaon - 122001, Haryana, India |
|
Tel. No.: |
91-124-3254971 |
|
E-Mail : |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Thavuthkhanpet Thanigai Mani |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. 120, 4th ‘A’ Cross, BTM 2nd STG, BG,
Sanskruti Pearl, Bangalore – 560076, Karnataka India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.07.1950 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Bachelor of Engineering |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No. : |
AAUPM3451F |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00029086 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Harjit Singh Bhatia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Hse 27, Le Palais No 8 Pak Pat Shan Rd, Tai Tam Hong Kong |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.10.1949 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02285424 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mangaapathi Rao Avasarala |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
FB 16, Transindus, Tatguni Post, Agara Village, Kanakapura Main Road,
Bangalore – 560062, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.12.1932 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Master of Technology |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.03.1987 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AALPR6521N |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00481068 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kunjithapadam Raghupathi |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. 410, Shashi Kiran Apartments, 18th Cross, Malleshwaram,
Bangalore - 560055, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.02.1950 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Chartered Accountant |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AMAPK4299F |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00693201 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ashish Kumar Agarwal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 402, 4th Floor, ‘B’ Wing, Vivarea Building, M A Road, Jacob Circle, Mumbai – 400 011, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.03.1972 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00139386 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
S Ramesh |
|
Designation : |
Secretary |
|
Address : |
No.168, 7th B Main Road, 16th Cross, J.P. Nagar, 4th Phase, Bangalore – 560078, Karnataka, India |
|
Date of Birth/Age : |
14.03.1958 |
|
Date of Appointment : |
01.02.2012 |
|
PAN No.: |
AFYPR4870G |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2012
NOTE: SHAREHOLDING DETAILS FILE ATTACHED
As on 30.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
45.22 |
|
Bodies corporate |
0.85 |
|
Directors or relatives of Directors |
52.13 |
|
Other top fifty shareholders |
1.80 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Providing complete range of Engineering Products, Solutions
and Services in areas of Nuclear Power, Automation, Healthcare Equipments,
Space Products Technology and Outsourced Manufacturing. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Class of Goods |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Heat pipes |
Nos. |
NA |
600 |
301 |
|
Electron Guns |
Nos. |
NA |
4,200,000 |
NA |
|
Tungsten Products |
Kgs |
NA |
24,000 |
NA |
|
Healthcare Products |
Nos. |
NA |
10,000 |
1,190 |
NOTE:
Installed capacity has been stated on the basis of the total annual installed capacity as at the Balance sheet date. The installed capacity is as certified by the management of the Company and being a technical matter has been relied upon by the auditors.
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· The Karur Vysya Bank Limited, No. 54, Nagasandhra Circle, Southend Road, Basavangudi, Bangalore – 560004, Karnataka, India State Bank of India, Industrial Finance Branch, Bangalore
- 560025, Karnataka, India State Bank of Travancore, P B No. 1808, MM Hills Vartha
Bhavan, Tippu Sultan Palace Road, Bangalore – 560018, Karnataka, India Corporation Bank, Industrial Finance Branch, No. 30,
Rallaram Building, Mission Road, Bangalore - 560027, Karnataka, India The Hongkong and Shanghai Banking Corporation Limited, No.
7, M G Road, Bangalore - 560001, Karnataka, India Standard Chartered Bank, Raheja Towers, Sixth Floor, No.
26-27, M. G. Road, Bangalore - 560001, Karnataka, India UCO Bank, Jayanagar Branch, III Block, Bangalore,
Karnataka, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.R. Batliboi and Company Chartered Accountants |
|
Address : |
12th
Floor and 13th Floor, "UB CITY" Canberra, Block No. 24,
Vittal Mallya Road, Bangalore –
560001, Karnataka, India |
|
PAN
No. : |
AAIFB0630K |
|
|
|
|
Subsidiaries : |
Avasarala Inc., USA |
|
|
|
|
Major Shareholder other than the KMP : |
·
Ashoka Investment Holdings Limited Ambadevi Mauritius Holding
Limited Aditi Investment Holding
Limited |
|
|
|
|
Enterprises owned or significantly influenced by KMP : |
·
K R Securities Private Limited Magna Credit and Financial
Services Private Limited |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8000000 |
Equity Shares |
Rs.10/- each |
Rs.80.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7393351 |
Equity Shares |
Rs.10/- each |
Rs.73.933 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
73.933 |
73.933 |
53.663 |
|
(b) Reserves & Surplus |
2291.506 |
2209.270 |
1636.834 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2365.439 |
2283.203 |
1690.497 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
417.303 |
522.865 |
551.650 |
|
(b) Deferred tax liabilities (Net) |
117.430 |
117.651 |
100.010 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
6.179 |
4.842 |
17.834 |
|
Total Non-current Liabilities (3) |
540.912 |
645.358 |
669.494 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1511.893 |
1311.516 |
1261.111 |
|
(b) Trade payables |
378.617 |
187.848 |
156.746 |
|
(c) Other current
liabilities |
695.593 |
390.588 |
650.873 |
|
(d) Short-term provisions |
44.137 |
39.699 |
61.167 |
|
Total Current Liabilities (4) |
2630.240 |
1929.651 |
2129.897 |
|
|
|
|
|
|
TOTAL |
5536.591 |
4858.212 |
4489.888 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
2028.825 |
2007.746 |
1347.132 |
|
(ii) Intangible Assets |
23.437 |
44.118 |
48.247 |
|
(iii) Capital
work-in-progress |
5.522 |
0.224 |
23.587 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
40.357 |
|
(b) Non-current Investments |
0.545 |
0.574 |
0.474 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
69.617 |
102.047 |
100.069 |
|
(e) Other Non-current assets |
112.821 |
83.000 |
74.847 |
|
Total Non-Current Assets |
2240.767 |
2237.709 |
1634.713 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.350 |
0.528 |
0.528 |
|
(b) Inventories |
349.132 |
429.212 |
340.304 |
|
(c) Trade receivables |
541.549 |
254.643 |
672.730 |
|
(d) Cash and cash
equivalents |
5.818 |
7.293 |
155.725 |
|
(e) Short-term loans and
advances |
110.014 |
131.343 |
104.379 |
|
(f) Other current assets |
2288.961 |
1797.484 |
1581.509 |
|
Total Current Assets |
3295.824 |
2620.503 |
2855.175 |
|
|
|
|
|
|
TOTAL |
5536.591 |
4858.212 |
4489.888 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2019.478 |
1799.920 |
1611.621 |
|
|
|
Other Income |
13.327 |
12.883 |
7.715 |
|
|
|
TOTAL |
2032.805 |
1812.803 |
1619.336 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
672.307 |
792.792 |
546.409 |
|
|
|
Purchases of Stock-in-Trade |
0.000 |
0.000 |
0.000 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
175.471 |
-50.789 |
8.332 |
|
|
|
Employees benefits expense |
180.119 |
191.424 |
160.788 |
|
|
|
Other expenses |
460.403 |
423.980 |
461.979 |
|
|
|
TOTAL |
1488.300 |
1357.407 |
1177.508 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
544.505 |
455.396 |
441.828 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
340.523 |
293.273 |
236.104 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
203.982 |
162.123 |
205.724 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
92.316 |
82.287 |
71.375 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
111.666 |
79.836 |
134.349 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
20.780 |
32.141 |
50.067 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
90.886 |
47.695 |
84.282 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
12.29 |
6.70 |
15.71 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
s |
2.63 |
5.20 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.53 |
4.44 |
8.34 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.02 |
1.64 |
3.04 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05 |
0.03 |
0.08 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.82 |
0.80 |
1.07 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.25 |
1.36 |
1.34 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
53.663 |
73.933 |
73.933 |
|
Reserves & Surplus |
1636.834 |
2209.270 |
2291.506 |
|
Net
worth |
1690.497 |
2283.203 |
2365.439 |
|
|
|
|
|
|
long-term borrowings |
551.650 |
522.865 |
417.303 |
|
Short term borrowings |
1261.111 |
1311.516 |
1511.893 |
|
Total
borrowings |
1812.761 |
1834.381 |
1929.196 |
|
Debt/Equity
ratio |
1.072 |
0.803 |
0.816 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
1611.621 |
1799.920 |
2019.478 |
|
|
|
11.684 |
12.198 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
1611.621 |
1799.920 |
2019.478 |
|
Profit |
84.282 |
47.695 |
90.886 |
|
|
5.23% |
2.65% |
4.50% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOANS
|
PARTICULAR |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Rupee term loan from others |
0.000 |
8.559 |
|
|
|
|
|
Total |
0.000 |
8.559 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10375327 |
29/10/2013 * |
400,000,000.00 |
THE KARUR VYSYA BANK LIMITED |
NO.54, NAGASANDRA CIRCLE SOUTHEND ROAD, BASAVAN |
B92356633 |
|
2 |
10280727 |
24/12/2011 * |
1,065,000,000.00 |
INDIAN OVERSEAS BANK |
RESIDENCY ROAD BRANCH, 133/2, JANARDHAN TOWER, RESIDENCY ROAD,
BANGALORE, Karnataka - 560025, INDIA |
B28515104 |
|
3 |
10269352 |
01/03/2011 |
180,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA |
B07180227 |
|
4 |
10196441 |
24/12/2009 |
50,000,000.00 |
CORPORATION BANK |
INDUSTRIAL FINANCE BRANCH, RALLARAM MEMORIAL BLDG., 1ST FLOOR, NO.30, 2ND
CROSS, MISSION ROAD, BANGALORE, Karnataka - 560027, INDIA |
A76062926 |
|
5 |
80004172 |
07/06/2013 * |
362,000,000.00 |
State Bank of Travancore |
P B NO. 1808, MM HILLS VARTHA BHAVAN,, TIPPU SULT |
B80572266 |
|
6 |
80008043 |
16/07/2013 * |
1,446,000,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL FINANCE BRANCH, RESIDENCY PLAZA, RESIDENCY ROAD, BANGALORE,
Karnataka - 560025, INDIA |
B79937876 |
|
7 |
80008041 |
21/11/2012 * |
756,500,000.00 |
CORPORATION BANK |
INDUSTRIAL FINANCE BRANCH, RALLARAM BLDG., NO.30, |
B63354427 |
|
8 |
80008050 |
14/08/2004 |
32,000,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL FINANCE BRANCH, BANGALORE, Karnataka - 560025, INDIA |
- |
|
9 |
80008053 |
14/08/2004 |
32,500,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL FINANCE BRANCH, BANGALORE, Karnataka - 560025, INDIA |
- |
|
10 |
80008049 |
03/04/2002 |
158,000,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL FINANCE BRANCH, RESIDENCY ROAD, BANGALORE, Karnataka -
560025, INDIA |
- |
|
11 |
80008290 |
03/04/2002 |
158,000,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL FINANCE BRANCH, REDSIDENCY ROAD, BANGALORE, Karnataka -
560025, INDIA |
- |
|
12 |
80007352 |
31/12/1999 |
40,000,000.00 |
IDBI |
IDBI TOWER, MUMBAI, Maharashtra - 400005, INDIA |
- |
|
13 |
80065892 |
08/10/1996 |
48,600,000.00 |
CANARA BANK |
IFB, RICHMOND ROAD, BANGALORE, Karnataka - 560025, INDIA |
- |
|
14 |
80065893 |
19/08/1987 |
195,000.00 |
CANARA BANK |
YEDIYUR BRANCH , BANGALORE , BANGALORE, Karnataka - 560082, INDIA |
- |
* Date of charge modification
CORPORATE
INFORMATION
The Company was incorporated at Bangalore on March 9, 1987. The Company provides complete range of engineering products, solutions and services in areas of Nuclear Power, Automation, Healthcare equipment’s, Space Products technology and Outsourced Manufacturing.
FIXED ASSETS
Land
Buildings
Plant and Equipment
Furniture and Fixtures
Vehicles
Office Equipment
Computer Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.05 |
|
|
1 |
Rs.101.65 |
|
Euro |
1 |
Rs.83.07 |
INFORMATION DETAILS
|
Information
Gathered by : |
HTL |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
ANK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
18 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.