MIRA INFORM REPORT

 

 

Report Date :

12.05.2014

 

IDENTIFICATION DETAILS

 

Name :

BEKAERT CARDING SOLUTIONS PRIVATE LIMITED (w.e.f. 18.06.1997)

 

 

Formerly Known As :

ENGLISH CARD CLOTHING COMPANY (ASIA) PRIVATE LIMITED

 

 

Registered Office :

Gat No 1087/5, Nagar Road, Sanaswadi, Shirur, Pune – 412208, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.06.1997

 

 

Com. Reg. No.:

11-108867

 

 

Capital Investment / Paid-up Capital :

Rs.133.687 Millions

 

 

CIN No.:

[Company Identification No.]

U99999PN1997PTC108867

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEE00554B

 

 

PAN No.:

[Permanent Account No.]

AAACE4195K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Card Coating Machinery parts.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 230000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There are accumulated losses recorded by the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct. 

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (91-2138-610430)

 

 

LOCATIONS

 

Registered Office :

Gat No 1087/5, Nagar Road, Sanaswadi, Shirur, Pune – 412208, Maharashtra, India

Tel. No.:

91-213-8610430

Fax No.:

91-213-8610406

E-Mail :

manali.kulkarni@bekaert.com

Website :

www.bekaert.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Michel H J C Vandevelde

Designation :

Director

Address :

Watermolenstraat 9 , 911, Belsele, Belgium

Date of Birth/Age :

01.06.1962

Date of Appointment :

16.06.2009

Din No.:

02688133

 

 

Name :

Mr. Dirk A L M Van Hoeylandt

Designation :

Director

Address :

Biland 33, 9450, Haaltert, Haaltert

Date of Birth/Age :

29.07.1960

Date of Appointment :

17.12.2010

Din No.:

03374510

 

 

Name :

Sangita Sadafule Pramod

Designation :

Managing Director

Address :

A5 24, Brahma Estates Nibm, Kondhwa Junction, Pune – 411048, Maharashtra, India

Date of Birth/Age :

20.09.1971

Date of Appointment :

10.01.2012

DIN No.:

05175007

 

 

Name :

Roopak Karnik

Designation :

Director

Address :

Plot No.2, Samrudhi Apats Colony, Paur Road, Kothrud, Pune – 411032, Maharashtra, India

Date of Birth/Age :

11.08.1970

Date of Appointment :

01.06.2013

DIN No.:

06598937

 

 

KEY EXECUTIVES

 

Name :

Manali Prabhakar Kulkarni

Designation :

Secretary

Address :

E5, Sun Empire Anandagar, Sinhagad Road, Pune – 411051, Maharashtra, India

Date of Birth/Age :

06.04.1985

Date of Appointment :

10.02.2012

PAN No.:

BPHPK0460H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Bekaert Coordinatiecentrum NV, Belgium

 

1

NV Bekaert SA, Belgium

 

13368742

 

 

 

Total

 

13368743

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

                   

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Card Coating Machinery parts 

 

 

Products :

Product Description

ITC code

TOPS

84483100

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

HDFC Bank Limited, Law College Road Branch, Pune, Maharashtra, India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered accountant

Address :

706, B Wing 7th Floor , ICC Trade Towers, Pune-411016, Maharashtra, India

PAN No.:

AABFD7919A

 

 

Fellow Subsidiary Company :

·         Bekaert Advance Product (Shanghai) China

·         Bekaert Carding Solutions Inc USA

·         Bekaert Industries Private Limited

U27104PN1996PTC102569

 

·         Bekaert Jigygyin Wire Products Limited China

·         Bekaert Tarak Akseuarl Turkey

·         NV Bekaert Carding Solution Belgium

·         Wuxi Bekaert Textile Machinery and Accessories Company Limited

 

 

Holding Company :

N V Bekaert SA Belgium

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14000000

Equity Shares

Rs.10/- each

Rs.140.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13368743

Equity Shares

Rs.10/- each

Rs.133.687 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

133.687

43.687

43.687

(b) Reserves & Surplus

(76.175)

(26.878)

(1.877)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

57.512

16.809

41.810

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

141.233

117.177

58.665

(b) Trade payables

90.985

58.913

56.869

(c) Other current liabilities

3.008

5.245

4.924

(d) Short-term provisions

5.287

5.022

6.804

Total Current Liabilities (4)

240.513

186.357

127.262

 

 

 

 

TOTAL

298.025

203.166

169.072

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

155.709

44.173

43.034

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.416

45.843

3.420

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.698

5.318

2.420

(e) Other Non-current assets

0.404

0.375

0.358

Total Non-Current Assets

159.227

95.709

49.232

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

39.975

36.556

36.943

(c) Trade receivables

47.680

31.617

43.186

(d) Cash and cash equivalents

6.930

1.372

3.146

(e) Short-term loans and advances

33.546

30.459

26.771

(f) Other current assets

10.667

7.453

9.794

Total Current Assets

138.798

107.457

119.840

 

 

 

 

TOTAL

298.025

203.166

169.072

 

 

 

 

 

 

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(49.297)

(25.001)

9.655

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

1.150

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(49.297)

(25.001)

8.505

 

 

 

 

 

Add

Excess provision  for tax

0.000

0.000

0.702

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(26.878)

(1.877)

7.803

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(76.175)

(26.878)

(1.877)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

58.010

51.432

 

 

Agency Commission

10.169

10.213

 

 

 

Service Income

2.337

0.000

 

 

TOTAL EARNINGS

70.516

61.645

85.794

 

 

 

 

 

 

Earnings Per Share (Rs.)

(3.69)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

(16.56)

(15.89)

5.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.85)

(1.48)

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.46

6.97

1.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.58

0.58

0.94

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

43.687

43.687

133.687

Reserves & Surplus

(1.877)

(26.878)

(76.175)

Net worth

41.810

16.809

57.512

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

58.665

117.177

141.233

Total borrowings

58.665

117.177

141.233

Debt/Equity ratio

1.403

6.971

2.456

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS – NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted                    

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

SHORT-TERM BORROWINGS

 

 

Rupee term loans from banks

117.547

40.000

Loans repayable on demand from banks

23.686

77.177

 

 

 

Total

141.233

117.177

 

 

Note:

 

The Registered office of the company has been shifted from A3 / A4, Surya Lok Nagari (1st Floor), Above TVS Showroom, Pune Solapur Highway Road, Hadapsar, Pune -411013 Maharashtra India to the present address w.e.f.01.04.2012

 

 

Note:  No Charges Exist for Company

 

 

Contingent Liability not provided for in respect of :

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

Income Tax matters

0.000

0.913

Excise Duty

2.606

2.606

Other matters for which money is contingently payable

0.434

0.434

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Factory Equipments

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

        Rs.60.05

UK Pound

1

Rs.101.65

Euro

1

Rs.83.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

          YES/NO         

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.