MIRA
INFORM REPORT
|
Report Date : |
12.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
HILLSON FOOTWEAR PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
70, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
07.08.2008 |
|
|
|
|
Com. Reg. No.: |
55-181821 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.3.980 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U19200DL2008PTC181821 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELH06864E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCH0910R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Footwear. |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 59000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. External borrowing of the company has increased over previous year.
Profitability of the company is low. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1 million
Indian tourists in 2012), Thailand (one million), the United Arab Emirates
().98 million) and Malaysia ().82 million) emerged as the preferred holidays
hotspots for Indians. The total figure is expected to increase to 1.93 million
by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Yogesh Madaan |
|
Designation : |
Account Manager |
|
Contact No.: |
91-01276-268085 |
|
Date : |
21.04.2014 |
LOCATIONS
|
Registered Office : |
70, Rama Road, New Delhi – 110 026, India |
|
Tel. No.: |
91-11-25436518/ 27394144 |
|
Mobile No.: |
91-9810337507 (Mr. Nitin Agarwal) 91-9811364346 (Mr. Sachin Agarwal) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Websites : |
|
|
Location : |
Owned |
|
|
|
|
Factory 1 : |
Plot No.420-421, M.I.E. Part – I, Bahadurgarh, District Jhajjar – 124
507, Haryana, India |
|
Tel. No.: |
91-1276-268085 |
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
Plot No.78-77, M.I.E. Part I, Bahadurgarh, District Jhajjar – 124 507,
Haryana, India |
DIRECTORS
AS ON 28.09.2013
|
Name : |
Mr. Nitin Ram Babu Agarwal |
|
Designation : |
Director |
|
Address : |
26/53, West Punjabi Bagh, New Delhi – 110 026, India |
|
Date of Birth/ Age : |
01.06.1990 |
|
Date of Appointment : |
07.08.2008 |
|
DIN No. : |
02279027 |
|
|
|
|
Name : |
Mr. Sachin Ram Babu Agarwal |
|
Designation : |
Director |
|
Address : |
26/53, West Punjabi Bagh, New Delhi – 110 026, India |
|
Date of Birth/ Age : |
23.03.1983 |
|
Date of Appointment : |
07.08.2008 |
|
DIN No. : |
02240793 |
KEY EXECUTIVES
|
Name : |
Mr. Yogesh Madaan |
|
Designation : |
Account Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 28.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Nitin Agarwal |
|
129380 |
|
Sachin Agarwal |
|
127700 |
|
Nikita Agarwal |
|
35900 |
|
Nisha Agarwal |
|
28000 |
|
Ram Babu Agarwal |
|
50200 |
|
Shashi Agarwal |
|
24800 |
|
Jinesh Kumar Jain |
|
100 |
|
Nem Kumar Jain and Sons (H.U.F.) |
|
100 |
|
Mohini Khadria |
|
100 |
|
Sanwarmal Khadria (HUF) |
|
100 |
|
Amit Mata |
|
1000 |
|
Ashish Jain |
|
100 |
|
Seema Jain |
|
100 |
|
Charanjit Kaur |
|
100 |
|
Anil Kumar Jain |
|
100 |
|
Nirmala Devi |
|
100 |
|
Rakesh Kumar
Diwedi |
|
100 |
|
Total |
|
397980 |
AS ON 28.09.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Footwear. |
|
|
|
|
Products : |
·
PVC Gumboots ·
School Footwear ·
Men’s Footwear ·
Ladies Footwear ·
Children’s Footwear ·
Safety Footwear, etc. |
|
|
|
|
Exports : |
|
|
Products : |
·
PVC Gumboots ·
School Footwear ·
Men’s Footwear ·
Ladies Footwear ·
Children’s Footwear ·
Safety Footwear, etc. |
|
Countries : |
·
Middle east ·
UAE |
|
|
|
|
Imports : |
|
|
Products : |
·
Raw Material |
|
Countries : |
·
China |
GENERAL INFORMATION
|
No. of Employees : |
100 (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
(The Loans Taken from Punjab
National Bank, Gurdwara Road, Karol Bagh, Delhi against the Hypothecation of
Stock and Book Debts. In Addition, Personal guarantee of all Directors as
well as Collateral Security of Land and Building in the name of company and
Directors and Relatives. The Interest is Payable at Base Rate + and other
Terms and Conditions as per Bank Agreement) |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institutions : |
Tata Motors Finance Limited |
|
|
|
|
Auditors : |
|
|
Name : |
Jinesh Manoj and Company Chartered Accountants |
|
Address : |
222, Vardhaman Plaza, Plot No.12, Road No.44, Opposite Rani Bagh,
Pitampura, New Delhi – 110 034, India |
|
PAN No.: |
AATPG1419N |
CAPITAL STRUCTURE
AS ON 28.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
800000 |
Equity Shares |
Rs.10/- each |
Rs.8.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
397980 |
Equity Shares |
Rs.10/- each |
Rs.3.980 millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
3.980 |
3.980 |
3.930 |
|
(b) Reserves & Surplus |
10.883 |
8.944 |
4.956 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.200 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
14.863 |
13.124 |
8.886 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.800 |
0.447 |
0.204 |
|
(c) Other long
term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
0.800 |
0.447 |
0.204 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
41.842 |
28.590 |
26.706 |
|
(b)
Trade payables |
39.312 |
30.641
|
23.602 |
|
(c)
Other current liabilities |
2.942 |
1.230
|
0.460 |
|
(d) Short-term
provisions |
0.794 |
1.100
|
0.548 |
|
Total Current
Liabilities (4) |
84.890 |
61.561 |
51.316 |
|
|
|
|
|
|
TOTAL |
100.553 |
75.132 |
60.406 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
38.296 |
30.049 |
19.546 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
38.296 |
30.049 |
19.546 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
17.860 |
8.076 |
10.900 |
|
(c)
Trade receivables |
32.898 |
32.612
|
21.700 |
|
(d) Cash
and cash equivalents |
5.150 |
1.081
|
3.512 |
|
(e)
Short-term loans and advances |
1.817 |
1.515 |
1.360 |
|
(f)
Other current assets |
4.532 |
1.799 |
3.388 |
|
Total
Current Assets |
62.257 |
45.083 |
40.860 |
|
|
|
|
|
|
TOTAL |
100.553 |
75.132 |
60.406 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
266.674 |
191.897 |
126.191 |
|
|
|
Other Income |
0.844 |
0.896 |
0.027 |
|
|
|
TOTAL (A) |
267.518 |
192.793 |
126.218 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of material consumed |
211.613 |
158.520 |
104.556 |
|
|
|
Employee benefit Expenses |
5.138 |
2.653 |
2.566 |
|
|
|
Other Expenses |
39.963 |
22.766 |
12.840 |
|
|
|
TOTAL (B) |
256.714 |
183.939 |
119.962 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
10.804 |
8.854 |
6.256 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
3.585 |
3.174 |
3.091 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
7.219 |
5.680 |
3.165 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
4.401 |
3.461 |
2.728 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
2.818 |
2.219 |
0.437 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.879 |
0.681 |
0.152 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
1.939 |
1.538 |
0.285 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
US $ 200366 |
US $ 249707 |
US $ 160363 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
US $ 93751 |
-- |
-- |
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
4.87 |
3.86 |
0.72 |
|
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximately) |
|
|
389.900 |
|
|
|
|
|
The above information has been parted by Mr. Yogesh Madaan (Account Department).
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
0.72 |
0.80
|
0.23 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.06 |
1.16
|
0.35 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.80 |
2.95
|
0.72 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.19 |
0.17
|
0.05 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.82 |
2.18
|
3.01 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.73 |
0.73
|
0.80 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns.) |
(INR in Mlns.) |
(INR in Mlns.) |
|
Share Capital |
3.930 |
3.980 |
3.980 |
|
Reserves & Surplus |
4.956 |
8.944 |
10.883 |
|
Share
Application money pending allotment |
0.000 |
0.200 |
0.000 |
|
Net worth |
8.886 |
13.124 |
14.863 |
|
|
|
|
|
|
Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
26.706 |
28.590 |
41.842 |
|
Total borrowings |
26.706 |
28.590 |
41.842 |
|
Debt/Equity ratio |
3.005 |
2.178 |
2.815 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Revenue from operations |
126.191 |
191.897 |
266.674 |
|
|
|
52.069 |
38.967 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Revenue from operations |
126.191 |
191.897 |
266.674 |
|
Profit |
0.285 |
1.538 |
1.939 |
|
|
0.23% |
0.80% |
0.73% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
|
Unsecured Loans |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
SHORT TERM
BORROWINGS |
|
|
|
Loans from directors and relatives |
13.855 |
8.806 |
|
Total
|
13.855 |
8.806 |
INDEX OF CHARGES:
|
S. No. |
Charge ID |
Date of
Charge Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service
Request Number (SRN) |
|
1 |
10397109 |
09/01/2013 * |
10,059,000.00 |
PUNJAB
NATIONAL BANK |
GURUDWARA ROAD,
NEW DELHI, DELHI - 110005, INDIA |
B65950743 |
|
2 |
10337956 |
17/02/2012 |
3,060,000.00 |
PUNJAB
NATIONAL BANK |
GURUDWARA
ROAD, KAROL BAGH, NEW DELHI, DELHI - 110005, INDIA |
B33124405 |
|
3 |
10148887 |
17/02/2012 * |
15,000,000.00 |
PUNJAB NATIONAL
BANK |
GURUDWARA
ROAD, KAROL BAGH, NEW DELHI, DELHI - 110005, INDIA |
B33128182 |
|
4 |
10148889 |
05/03/2009 |
15,000,000.00 |
PUNJAB
NATIONAL BANK |
BO :
GURUDWARA ROAD, KAROL BAGH, NEW DELHI, DELHI |
A58976085 |
* Date of charge modification
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.05 |
|
UK Pound |
1 |
Rs.101.65 |
|
Euro |
1 |
Rs.83.07 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
32 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.