MIRA INFORM REPORT

 

 

Report Date :

12.05.2014

 

IDENTIFICATION DETAILS

 

Name :

NAV-YUG SEWING MACHINE COMPANY LIMITED

 

 

Registered Office :

M-10, Kalkaji, New Delhi - 110019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.12.2001

 

 

Com. Reg. No.:

55-113405

 

 

Capital Investment / Paid-up Capital :

Rs. 10.366 Millions

 

 

CIN No.:

[Company Identification No.]

U51909DL2001PLC113405

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELN04030F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader of Sewing Machine.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 170000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company possesses a modest financial profile marked by low net worth position and huge borrowings reported during 2013.

 

The ratings are also constrained by the thin operation profitability due to limited value adding nature of the sewing machine trading business.

 

However, trade relations appear to be fair. Business is active. Payment terms are reported as slow but correct. The subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajesh Mehta

Designation :

Director

Contact No.:

91-11-26383311

 

 

LOCATIONS

 

Registered Office :

M-10, Kalkaji, New Delhi – 110019, India

Tel. No. :

91-11-26225624/ 26464178

Fax No. :

91-11-26487002/ 26284237

E-Mail :

surjeetsinghcompany@gmail.com

Location :

Owned

 

 

Corporate Office:

E-47/13, Okhia Industrial Area, Phase-II, New Delhi – 110020, India

Tel. No.:

91-11-26383311/ 26386611/ 40503311/ 40616611

Fax No.:

91-11-26383011/ 26386011/ 41602030

E-Mail :

navyug111@bol.net.in

navyugimport@airtelmail.in

 

 

Warehouse 1:

E-41/2&3, Okhla Industrial Area, Phase-II, New Delhi – 110020, India

Tel. No. :

91-11-26383411/ 26383511

 

 

Warehouse 2:

C140, Calibra Plaza, A.C. Market, CPO Road, Ludhiana – 141008, Punjab, India

Tel. No.:

91-161-3249714

 

 

Warehouse 3:

B-II-1386, CPO Road, Ludhiana – 141008, Punjab, India

Tel. No.:

91-161-3249714

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Rajesh Mehta

Designation :

Director

Address :

F-235, Sadh Nagar, Part-II, Palam Colony, New Delhi – 110045, India

Date of Birth/Age :

10.09.1963

Date of Appointment :

07.12.2001

DIN No. :

00586919

 

 

Name :

Mr. Harpal Singh Passricha

Designation :

Managing director

Address :

E-115, Kalkaji, New Delhi – 110019, India

Date of Birth/Age :

08.08.1961

Date of Appointment :

07.12.2001

DIN No. :

00599642

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51909DL2001PLC113405

NAV-YUG SEWING MACHINE COMPANY LIMITED

Managing director

07/12/2001

07/12/2001

Active

NO

2

U45400DL2008PLC173022

TAKING INDUSTRIAL COMPANY (INDIA) LIMITED

Director

22/01/2008

22/01/2008

Active

NO

 

 

Name :

Mr. Gurdeep Singh Passricha

Designation :

Director

Address :

E-115, Kalkaji, New Delhi – 110019, India

Date of Birth/Age :

02.04.1987

Date of Appointment :

05.04.2005

DIN No. :

00588554

 

 

Name :

Neelam Kaur

Designation :

Director

Address :

E-115, Kalkaji, New Delhi – 110019, India

Date of Birth/Age :

01.07.1963

Date of Appointment :

07.12.2001

DIN No. :

00604370

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51909DL2001PLC113405

NAV-YUG SEWING MACHINE COMPANY LIMITED

Director

07/12/2001

07/12/2001

Active

NO

2

U45400DL2008PLC173022

TAKING INDUSTRIAL COMPANY (INDIA) LIMITED

Director

22/01/2008

22/01/2008

Active

NO

 

 

Name :

Ajitha Nair

Designation :

Director

Address :

R/o 38/6, Sec-I, Pushp Vihar, Saket, New Delhi – 110017, India

Date of Birth/Age :

17.03.1976

Date of Appointment :

25.10.2004

DIN No. :

01145478

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Harpal Singh Passricha

 

84059

Neelam Kaur

 

55100

Gurdeep Singh Passricha

 

36000

Ramanjeet Singh Passricha

 

18000

Rajesh Mehta

 

100

Ajitha Mehta

 

100

Aju Joseph

 

100

Mahender Prasad

 

100

Rajani Yadav

 

100

Total

 

193659

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

99.75

Other top fifty shareholders

0.25

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Sewing Machine.

 

 

Imports :

 

Products :

Finished Goods

Countries :

China

 

 

Terms :

 

 

 

Purchasing :

Depend

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery Of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

Indian Overseas Bank, M-82,Greater Kailash Part II, New Delhi - 110048, India

 

HDFC Bank Limited, Ansal Classique Tower, 9th Floor, Rajouri Garden, New Delhi - 110027, India

 

 

 

Banking Relations :

--

 

 

Financial Institution:

Capital First Limited, 15th Floor, Tower -2, Indiabulls Finance Centre, Senapati Bapat Marg, Elphinstone,, Mumbai - 400013, Maharashtra, India

 

 

Auditors :

 

Name :

Surjeet Singh and Company

Chartered Accountants

Address :

104,105, G.F. Rajendra Complex 44F/9 Kishangarh, Near Sec-A, Pkt-A, Vasant Kunj, New Delhi – 110070, India

Tel. No.:

91-11-26131393/ 26125983

Income-tax PAN of auditor or auditor's firm :

AAMPS8572K

 

 

Group Company where common control exists:

Taking Industrial India Company Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000

Equity Shares

Rs.100/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

193,659

Equity Shares

Rs.100/- each

Rs. 19.366 Millions

 

 

 

 

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000

Equity Shares

Rs.100/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

103,659

Equity Shares

Rs.100/- each

Rs. 10.366 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.366

10.366

10.366

(b) Reserves & Surplus

32.110

28.932

27.724

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

42.476

39.298

38.090

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

186.567

202.460

176.473

(b) Deferred tax liabilities (Net)

2.953

0.000

2.009

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

189.520

202.460

178.482

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

39.643

24.798

28.369

(b) Trade payables

122.778

123.811

17.254

(c) Other current liabilities

31.057

27.870

24.937

(d) Short-term provisions

2.772

1.685

1.126

Total Current Liabilities (4)

196.250

178.164

71.686

 

 

 

 

TOTAL

428.246

419.922

288.258

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

283.938

270.202

229.120

(ii) Intangible Assets

0.684

0.504

0.456

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.048

0.000

(d)  Long-term Loan and Advances

0.957

3.869

0.659

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

285.579

274.623

230.235

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

92.710

102.963

29.683

(c) Trade receivables

42.878

36.584

20.148

(d) Cash and cash equivalents

3.661

3.460

3.054

(e) Short-term loans and advances

1.721

1.561

1.866

(f) Other current assets

1.697

0.731

3.272

Total Current Assets

142.667

145.299

58.023

 

 

 

 

TOTAL

428.246

419.922

288.258

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

307.507

186.396

184.615

 

 

Other Income

1.134

1.364

1.110

 

 

TOTAL                                     (A)

308.641

187.760

185.725

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock in Trade

194.323

181.133

134.201

 

 

Changes in inventories of finished goods

10.254

(73.280)

(13.298)

 

 

Employee benefit expenses

8.214

7.860

6.187

 

 

Other expenses

62.294

46.072

34.763

 

 

TOTAL                                     (B)

275.085

161.785

161.853

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

33.556

25.975

23.872

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

22.156

18.023

17.235

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

11.400

7.952

6.637

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.450

2.615

2.530

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

8.950

5.337

4.107

 

 

 

 

 

Less

TAX                                                                  (H)

5.773

4.129

3.772

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

3.177

1.208

0.335

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Industrial Sewing Machines and Parts

NA

170.292

124.565

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

30.65

11.65

3.23

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

 

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10439629

05/07/2013

95,900,000.00

CAPITAL FIRST LIMITED

15TH FLOOR, TOWER -2, INDIABULLS FINANCE CENTRE,
SENAPATI BAPAT MARG, ELPHINSTONE, MUMBAI - 400013, MAHARASHTRA, INDIA

B80664618

2

10425941

28/03/2013

50,000,000.00

HDB FINANCIAL SERVICES LIMITED

RADHIKA, 2ND FLOOR, LAW GARDEN ROAD, NAVRANGPURA,
AHMEDABAD - 380009, GUJARAT, INDIA

B75206797

3

10392859

24/11/2012

30,000,000.00

INDIAN OVERSEAS BANK

M-82, M BLOCK MARKET, GREATER KAILASH, PART - II, NEW DELHI - 110048, INDIA

B64463227

4

10322447

28/11/2011

2,553,100.00

RELIGARE FINVEST LIMITED

D3, P3B, DISTRICT CENTRE, SAKET, NEW DELHI - 110017, INDIA

B27580026

5

10229272

29/05/2010

34,000,000.00

INDIAN OVERSEAS BANK

M-82, M BLOCK MARKET, GREATER KAILASH, PART - II, NEW DELHI - 110048, INDIA

A89576409

6

10173482

12/08/2009

22,400,000.00

RELIGARE FINVEST LIMITED

19, NEHRU PLACE, NEW DELHI - 110019, INDIA

A68894245

7

10098227

28/03/2008

124,600,000.00

STANDARD CHARTERED BANK

PARLIAMENT STREET, NEW DELHI - 110001, INDIA

A36343671

8

10035869

07/07/2011 *

134,000,000.00

STANDARD CHARTERED BANK

NO. 10, PARLIAMENT STREET, NEW DELHI - 110001, INDIA

B16153363

9

10024871

24/10/2006

30,000,000.00

STANDARD CHARTERED BANK

NO. 10, PARLIAMENT STREET, NEW DELHI - 110001, INDIA

A06266043

10

10017681

26/10/2006 *

121,275,000.00

STANDARD CHARTERED BANK

NO. 10, PARLIAMENT STREET, NEW DELHI - 110001, INDIA

A03929833

11

10016794

26/08/2006

20,000,000.00

STANDARD CHARTERED BANK

10, SANSAD MARG, NEW DELHI - 110001, INDIA

A03929619

12

80010504

29/03/2008 *

124,600,000.00

STANDARD CHARTERED BANK

PARLIAMENT STREET, NEW DELHI - 110001, INDIA

A39253703

13

80015238

29/03/2008 *

124,600,000.00

STANDARD CHARTERED BANK

PARLIAMENT STREET, NEW DELHI - 110001, INDIA

A39253570

 

*Date of Charge of Modification

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.07

UK Pound

1

Rs.103.61

Euro

1

Rs.85.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

MRI

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.