MIRA
INFORM REPORT
|
Report Date : |
13.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
CINEPOLIS INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
3rd Floor, Plot No. 58, Sector 44, Gurgaon – 122003,
Haryana |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
06.11.2007 |
|
|
|
|
Com. Reg. No.: |
05-039680 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.25.038 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U92100HR2007PTC039680 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
RTKC02735F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCC2076J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of film exhibition and also
earns revenue from advertisements/product display and incinema sale of food
and beverages. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (12) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow and delayed |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of “Thymelicus Holding BV, Netherlands”. It is
an established company having moderate track record. The Management has failed to file its financial with government
department for the year 2013. As per available financial record of 2012, the company has incurred
huge accumulated losses, which has eroded the net worth of the company.
Profitability of the company seems to be under pressure. Business is active. Payment terms are slow and delayed. The company can be considered for business dealings on safe and
secured trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of 4.9
%, Fitch Rating said. The global rating agency expects the economy to pick up
in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
MANAGEMENT NON – COOPERATIVE (91-124-4388520)
LOCATIONS
|
Registered Office : |
3rd Floor, Plot No. 58, Sector 44, Gurgaon – 122003, Haryana,
India |
|
Tel. No.: |
91-124-4388520 |
|
Fax No.: |
Not Available |
|
E-Mail : |
DIRECTORS
As on 29.10.2012
|
Name : |
Mr. Milan Saini |
|
Designation : |
Managing director |
|
Address : |
775, Sutter Ave Palo Alto Ca 94303, USA |
|
Date of Birth/Age : |
22.09.1966 |
|
Date of Appointment : |
22.11.2007 |
|
DIN No.: |
01847755 |
|
|
|
|
Name : |
Javier Sotomayor De Zavaleta |
|
Designation : |
Director |
|
Address : |
Valetine Gomez Farias 210, Morelia Centro Morelia 58000, Morelia
Mexico 59727 |
|
Date of Birth/Age : |
16.06.1971 |
|
Date of Appointment : |
26.02.2008 |
|
DIN No.: |
01860652 |
|
|
|
|
Name : |
Miguel Mier Esparza |
|
Designation : |
Director |
|
Address : |
Avlic Enrique, Rmz No. 701, Fracc Morelio 58270, Micho Mexico 58270 |
|
Date of Birth/Age : |
13.07.1972 |
|
Date of Appointment : |
26.02.2008 |
|
DIN No.: |
01860703 |
|
|
|
|
Name : |
Alejandro Ramirez Magana |
|
Designation : |
Director |
|
Address : |
Valetine Gomez Farias 210, Morelia Centro Morelia 58000, Morelia
Mexico 59727 |
|
Date of Birth/Age : |
10.10.1970 |
|
Date of Appointment : |
26.02.2008 |
|
DIN No.: |
01861569 |
|
|
|
|
Name : |
Mauricio Vaca Tavera |
|
Designation : |
Director |
|
Address : |
B Osque DE LA BA RC A 7 LA Herradura, Naucalapndura, Mexico – 53920 |
|
Date of Birth/Age : |
20.05.1970 |
|
Date of Appointment : |
26.02.2008 |
|
DIN No.: |
01864849 |
|
|
|
|
Name : |
Mr. Deepak Marda |
|
Designation : |
Managing director |
|
Address : |
Apartment No. 304, The Aralias DL Golf Links Phase 5, Gurgaon –
122009, Haryana, India |
|
Date of Birth/Age : |
19.09.1972 |
|
Date of Appointment : |
22.11.2007 |
|
DIN No.: |
01871096 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.10.2012
|
Names of Shareholders |
No. of Shares |
%age |
|
Thymelicus Holding BV, Netherland |
2493802 |
99.60 |
|
Deepak Marda |
10000 |
0.40 |
|
Total |
2503802 |
100.00 |
Equity Share Break up (Percentage of Total Equity)
As on 29.10.2012
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
99.60 |
|
Directors or relatives of Directors |
0.40 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of film exhibition and also earns
revenue from advertisements/product display and incinema sale of food and
beverages. |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
|
|
|
|
Bankers : |
Not Divulged |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
BSSR and Company Chartered Accountants |
|
Address : |
Building No. 10, 8th Floor, Tower-B, DLF Cyber City, Phase-Ii, Gurgaon
– 122002, Haryana, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAIFB7357B |
|
|
|
|
Holding company: |
Thymelicus Holding BV |
|
|
|
|
Ultimate Holding
Company: |
MCH Lux I, SARL Luxembourg with effect from 11 March 2011. Centros de Entretenimiento Latinoamericanos, S.A. de C.V. (Mexico) till 11 March 2011 |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4000000 |
Equity Shares |
Rs.10/- each |
Rs. 40.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2503802 |
Equity Shares |
Rs.10/- each |
Rs. 25.038
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
25.038 |
12.892 |
|
(b) Reserves & Surplus |
|
(124.750) |
29.958 |
|
(c) Money received against
share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
(99.712) |
42.850 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
|
0.000 |
0.000 |
|
(c) Other long term
liabilities |
|
163.743 |
35.182 |
|
(d) long-term provisions |
|
4.951 |
1.861 |
|
Total
Non-current Liabilities (3) |
|
168.694 |
37.043 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
920.000 |
455.000 |
|
(b) Trade payables |
|
104.134 |
15.714 |
|
(c) Other current liabilities |
|
210.734 |
60.617 |
|
(d) Short-term provisions |
|
0.271 |
0.116 |
|
Total
Current Liabilities (4) |
|
1235.139 |
531.447 |
|
|
|
|
|
|
TOTAL |
|
1304.121 |
611.340 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
535.955 |
159.433 |
|
(ii) Intangible Assets |
|
2.208 |
1.569 |
|
(iii) Capital work-in-progress |
|
344.697 |
177.826 |
|
(iv) Intangible assets under
development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
298.484 |
230.574 |
|
(e) Other Non-current assets |
|
1.219 |
1.132 |
|
Total
Non-Current Assets |
|
1182.563 |
570.534 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
5.218 |
1.619 |
|
(c) Trade receivables |
|
54.336 |
3.783 |
|
(d) Cash and cash equivalents |
|
18.764 |
16.023 |
|
(e) Short-term loans and
advances |
|
41.802 |
19.297 |
|
(f) Other current assets |
|
1.438 |
0.084 |
|
Total
Current Assets |
|
121.558 |
40.806 |
|
|
|
|
|
|
TOTAL |
|
1304.121 |
611.340 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
2.960 |
|
|
2] Share Application Money |
|
|
24.142 |
|
|
3] Reserves & Surplus |
|
|
82.933 |
|
|
4] (Accumulated Losses) |
|
|
(82.824) |
|
|
NETWORTH |
|
|
27.211 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
70.000 |
|
|
TOTAL BORROWING |
|
|
70.000 |
|
|
DEFERRED TAX LIABILITIES |
|
|
1.379 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
98.590 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
67.048 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
0.498
|
|
|
Sundry Debtors |
|
|
55.210
|
|
|
Cash & Bank Balances |
|
|
8.709
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
46.154
|
|
Total
Current Assets |
|
|
110.571
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
19.260
|
|
|
Other Current Liabilities |
|
|
59.139
|
|
|
Provisions |
|
|
0.630
|
|
Total
Current Liabilities |
|
|
79.029
|
|
|
Net Current Assets |
|
|
31.542
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
98.590 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SALES |
|
|
|
|
|
Income |
|
88.757 |
29.701 |
|
|
Other Income |
|
2.364 |
0.435 |
|
|
TOTAL
(A) |
NA |
91.121 |
30.136 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Film distributor's share |
|
20.666 |
6.486 |
|
|
Cost of food and beverages
sold |
|
8.560 |
2.531 |
|
|
Personnel expenses |
|
44.220 |
19.841 |
|
|
Administrative and other
expenses |
|
83.597 |
45.161 |
|
|
TOTAL
(B) |
NA |
157.043 |
74.019 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
|
(65.922) |
(43.883) |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
6.532 |
2.074 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
(72.454) |
(45.957) |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
|
13.689 |
3.894 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
|
(86.143) |
(49.851) |
|
|
|
|
|
|
|
Less |
TAX
(I) |
|
(1.380) |
1.357 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-I)
(J) |
(276.168) |
(84.763) |
(51.208) |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD (K) |
(167.587) |
(82.824) |
(31.616) |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S (J+K+L-M) |
(443.755) |
(167.587) |
(82.824) |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Capital Goods |
92.946 |
44.022 |
0.672 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
(181.83) |
(100.45) |
(207.97) |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
NA
|
(93.02) |
(169.92) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
(97.05) |
(167.84) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
(8.98) |
(11.50) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
0.86 |
(1.16) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
(9.23)
|
10.62 |
2.57 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.10
|
0.08 |
1.40 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
12.892 |
25.038 |
|
Reserves & Surplus |
29.958 |
(124.750) |
|
Net
worth |
42.850 |
(99.712) |
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
|
Short term borrowings |
455.000 |
920.000 |
|
Total
borrowings |
455.000 |
920.000 |
|
Debt/Equity
ratio |
10.618 |
(9.227) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
two years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY
NOTE: Registered office of the company has been shifted from Unit No. 002, Ground Floor, Unitech Crest Block C, Greenwood City, Sector – 45, Gurgaon – 122001, Haryana, India to the present address w.e.f. 01.03.2012
BACKGROUND
Subject was incorporated on 06 November 2007 under the provisions of the Companies Act, 1956 as a private limited company. The Company is engaged in the business of film exhibition and also earns revenue from advertisements/product display and incinema sale of food and beverages.
UNSECURED LOAN
|
PARTICULARS |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|||||||||||||||||||||||||
|
Short-term
borrowings |
|
|
|||||||||||||||||||||||||
|
Term loan from banks |
920.000 |
455.000 |
|||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
|
Total |
920.000 |
455.000 |
|||||||||||||||||||||||||
|
NOTE: Loan availed by banks on the basis of corporate guarantee/stand by letter of credit given by the Operadora Comercial De Desarrollo SA DE CV, one of the group company. Terms of repayment of loan
|
|||||||||||||||||||||||||||
FIXED ASSETS
Tangible assets
· Leasehold Improvement
· Plant and equipment
· Furniture and fixtures
· Vehicles
· Office equipment
· Computers
Intangible assets
· Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.73 |
|
|
1 |
Rs.100.82 |
|
Euro |
1 |
Rs.82.22 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILIRY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
-- |
|
--CREDIT LINES |
1~10 |
-- |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
12 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.