MIRA INFORM REPORT

 

 

Report Date :

13.05.2014

 

IDENTIFICATION DETAILS

 

Name :

DELTA IRON AND STEEL COMPANY PRIVATE LIMITED

 

 

Registered Office :

B-210/211, Gokul Arcade, Subhash Road, Vile Parle (East), Mumbai-400057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.02.1996

 

 

Com. Reg. No.:

11-97025

 

 

Capital Investment / Paid-up Capital :

Rs.10.500 Millions

 

 

CIN No.:

[Company Identification No.]

U27100MH1996PTC097025

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD09960G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Iron and Steel Products.

 

 

No. of Employees :

7 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1059800

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects company’s sound financial risk profile marked by diversified client profile and sound general financial position of the company.

 

The relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

BBB – [Cash Credit]

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

March 2014

 

 

Rating Agency Name

ICRA

Rating

A3 [Short Term Non Fund Based]

Rating Explanation

Moderate degree of safety and very high credit risk.

Date

March 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

Subject’s name has been found enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY [GENERAL DETAILS] 

 

Name :

Mr. Tarun Mishra

Designation :

General Manager in Accounts and Finance

Contact No.:

91-22-67194901

Date :

12.05.2014

 

 

LOCATIONS

 

Registered Office :

B-210/211, Gokul Arcade, Subhash Road, Vile Parle (East), Mumbai-400057, Maharashtra, India

Tel. No.:

91-22-67194901/67194919

Fax No.:

91-22-67194920/67194916

E-Mail :

tarun@deltasteelworld.com

deltasteelworld@gmail.com

Website :

www.deltairon.com

 

 

Regional Office :

295-300, Chandkhed Road, Village Dhamane, Near Tata Motors Limited, Taluka Maval, District Pune-410508, Maharashtra, India

Tel No.:

91-20-30297541

 

 

Branch Office 1 :

103, Steel Center, 66 F, Ahmedabad Street, Sant Tukaram Road, Masjid (E), Mumbai-400009, Maharashtra, India

Tel. No.:

91-22-66314800/66153183/30297541

Fax No.:

91-22-66332141

E-Mail :

svta2001@rediffmail.com

 

 

Branch Office 2 :

33, Government Industrial Estate, Khadoli, Silvasa, Dadra and Nagar Haveli, India

Tel. No.:

91-260-3252280

 

 

Branch Office 3 :

205, 75, Link Road, Lajpat Nagar, No. 3, Delhi-110024, India

Tel No.:

91-11-29836318

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Dhanesh Jayantilal Mehta

Designation :

Director

Address :

301-A, Varsha Apartment, Navyug Society, JVPD  Scheme Road No.5, North South, Vile Parle-(W), Mumbai-400056, Maharashtra, India

Date of Birth/Age :

24.10.1960

Date of Appointment :

24.12.1999

DIN No.:

01145296

 

 

Name :

Mr. Akshay Rajinderpershad Jain

Designation :

Director

Address :

101, Venus Apartments, Cuffee parade , Mumbai-400005, Maharashtra, India

Date of Birth/Age :

04.03.1960

Date of Appointment :

07.02.1996

DIN No.:

01145191

 

 

KEY EXECUTIVES

 

Name :

Mr. Tarun Mishra

Designation :

General Manager in Accounts and Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Akshay Rajinderpershad Jain

84600

8.06

Dhanesh Jayantilal Mehta

66600

6.34

Dhanesh Jayantilal Mehta HUF

165350

15.75

Akshay Rajinderpershad Jain HUF

233450

22.23

Rajshree Akshay Jain

90000

8.57

Nixita Akshay Jain

120975

11.52

Arzav Akshay Jain

120975

11.52

Shruti Dhanesh Mehta

39350

3.75

Shailee Dhanesh Mehta

39350

3.75

Shivani Dhanesh Mehta

39350

3.75

Dia Vision Marketing Private Limited, India

50000

4.76

 

 

 

TOTAL

1050000

100.00

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

4.76

Directors or relatives of directors

 

95.24

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Iron and Steel Products.

 

 

Imports :

 

Products :

Iron and Steel

Countries :

·         Korea

·         China

·         Taiwan

·         USA

·         Ukraine

·         Switzerland

·         Thailand

 

 

Terms :

 

Selling :

Cash [Advance Payment]

 

 

Purchasing :

Cash [Advance Payment

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

7 [Approximately] 

 

 

Bankers :

·         Canara Bank, Tamarind Lane Branch, 8/10 Calcot House, Fort, Mumbai – 400 023, Maharashtra, India

·         Yes Bank Limited, Nehru Centre, 9th Floor, Discovery of India, Dr. A.B. Road, Worli, Mumbai-400018, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term loans from banks

1.701

0.000

TOTAL

1.701

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

H R Joshi and Company

Chartered Accountants

Address :

43/45, Ganesh Bhuvan, 1st Floor, 2nd Marine Street, Dhobi Talao, Mumbai – 400 002, Maharashtra, India

Tel. No.:

91-22-22060217

Fax No.:

91-22-22089788

PAN No:

AAEPJ9204H

 

 

Other Related Parties :

·         Ark Industries Private Limited [U27200MH2004PTC148690]

·         Khanna Delta Steel Private Limited [U27100MH2003PTC141751]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs.15.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1050000

Equity Shares

Rs.10/- each

Rs.10.500 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.500

10.500

10.500

(b) Reserves & Surplus

214.466

184.293

163.511

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

40.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

264.966

194.793

174.011

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

16.817

5.787

31.864

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

16.817

5.787

31.864

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

37.554

3.698

19.081

(b) Trade payables

576.330

438.908

698.963

(c) Other current liabilities

2.223

29.149

3.372

(d) Short-term provisions

9.068

12.592

11.000

Total Current Liabilities (4)

625.175

484.347

732.416

 

 

 

 

TOTAL

906.958

684.927

938.291

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.670

2.797

3.706

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

29.676

29.342

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

9.513

15.177

24.071

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

43.859

47.316

27.777

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

29.204

(b) Inventories

278.279

241.982

318.842

(c) Trade receivables

415.017

242.412

487.893

(d) Cash and cash equivalents

47.005

62.525

1.363

(e) Short-term loans and advances

122.430

90.550

72.949

(f) Other current assets

0.368

0.142

0.263

Total Current Assets

863.099

637.611

910.514

 

 

 

 

TOTAL

906.958

684.927

938.291

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

NA

NA

NA

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

NET PROFIT / (LOSS)

30.173

20.783

23.090

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Debt Equity Ratio

(Total Debt/Networth)

 

0.21

0.05

0.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.38

1.32

1.24

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.500

10.500

10.500

Reserves & Surplus

163.511

184.293

214.466

Net worth

174.011

194.793

224.966

 

 

 

 

long-term borrowings

31.864

5.787

16.817

Short term borrowings

19.081

3.698

37.554

Total borrowings

50.945

9.485

54.371

Debt/Equity ratio

0.293

0.049

0.242

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10407937

19/01/2013

250,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA

B69589919

2

10273838

02/02/2011

160,000,000.00

STANDARD CHARTERED BANK

SME CREDIT, 23-25, M G ROAD, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

B08216269

3

10059908

23/12/2013 *

745,000,000.00

CANARA BANK

TAMARIND LANE BRANCH, CROSSLY HOUSE, BRITISH HOTEL LANE, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

B94292513

 

* Date of charge modification

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Loans and advances from related parties

15.116

5.787

 

 

 

Short Term Borrowings

 

 

Loans and advances from related parties

37.554

3.698

TOTAL

52.670

9.485

 

 

FIXED ASSETS:

 

·         Air Conditioner

·         Computers

·         Furniture and Fixtures

·         Plant and Machinery

·         Office Equipment

·         Motor Car

·         Office Premises

·         Television

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.73

UK Pound

1

Rs.100.82

Euro

1

Rs.82.22

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

TPT

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.