|
Report Date : |
13.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
ETABLISSEMENTS
CHARLES CHEVIGNON |
|
|
|
|
Registered Office : |
6 A 10, 6 Bd Foch, 93800 Epinay Sur Seine |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.08.2013 |
|
|
|
|
Date of Incorporation : |
January 1979 |
|
|
|
|
Com. Reg. No.: |
RCS Bobigny 9 316 643 170 |
|
|
|
|
Legal Form : |
Simplified Joint Stock Company with Single
Associate |
|
|
|
|
Line of Business : |
· Engaged as retail trader of clothing in specialized stores Engaged as wholesale trader of clothing and footwear |
|
|
|
|
No of Employees : |
242 (31.08.2013) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
The French economy is diversified across all sectors. The government has
partially or fully privatized many large companies, including Air France,
France Telecom, Renault, and Thales. However, the government maintains a strong
presence in some sectors, particularly power, public transport, and defense
industries. With at least 82 million foreign tourists per year,
|
Source : CIA |
|
Name |
ETABLISSEMENTS CHARLES CHEVIGNON |
SIRET |
316 643 170 00202 |
|
Trade name |
CHEVIGNON |
Acronym |
CHEVIGNON |
|
Business Name |
CHARLES CHEVIGNON |
EUR VAT Number |
FR83316643170 |
|
Activity (APE) |
· Engaged as retail trader of clothing in specialized stores Engaged as wholesale trader of clothing and footwear |
Legal form |
Simplified Joint Stock Company with Single
Associate |
|
Phone |
04 93 13 00 31 |
RCS Registration |
RCS Bobigny 9 316 643 170 |
|
|
|
Share capital |
13,953,516 Euros |
|
Address |
6 A 10 |
Incorporated Date |
08/1979 |
|
Nationality |
|
Status |
Economically active |
No social security and tax office
preferential right to date
|
Company Name |
|
Company number |
|
CHARTERHOUSE NOVA II |
|
B124319 |
|
Current Directors |
1 |
|
Trading to Date |
08/31/2013 |
08/31/2012 |
08/31/2011 |
|
Turnover |
32,687,404 € |
36,360,890 € |
40,769,650 € |
|
Gross Operating Surplus |
-20,98 % Turnover |
-16,98 % Turnover |
-7,27 % Turnover |
|
Shareholders’ equity |
-2,606,967 € |
5,962,758 € |
12,165,226 € |
|
Net result |
-8,569,727 € |
-6,202,466 € |
-2,357,349 € |
|
Employees |
242 (31.08.2013) |
- |
- |
|
Profitability |
|
|
Liquidity |
|
|
Net worth |
|
|
Activity (APE) |
· Engaged as retail trader of clothing in specialized stores Engaged as wholesale trader of clothing and footwear |
||
|
RCS Registration |
RCS Bobigny 9 316 643 170 |
Share capital |
13,953,516 Euros |
|
Registration Court |
Bobigny (93) |
Legal form |
Simplified Joint Stock Company with Single Associate |
|
Court Registry Number |
19 9 5B02891 |
EUR VAT Number |
FR83316643170 |
|
Incorporation Date |
08/1979 |
Formation Date |
01/1979 |
|
Deregistration Date |
|
Last account Date |
31/08/2013 |
|
Nationality |
|
||
|
|
Trade name |
CHEVIGNON |
Acronym |
CHEVIGNON |
|
|
Activity (APE) |
· Engaged as retail trader of clothing in specialized stores Engaged as wholesale trader of clothing and footwear |
Business Pages FT® |
VETEMENTS POUR HOMMES (DETAIL) |
|
|
Postal Address |
ETABLISSEMENTS CHARLES CHEVIGNON |
Trading Address |
6 BOULEVARD FOCH |
|
|
Telephone |
04 93 13 00 31 |
||
|
|
Fax |
|
||
|
|
|
|
Type |
Head office |
Status |
Economically active |
|
|
Formation Date |
07/1995 |
Reason for formation |
Other |
|
|
Closure Date |
|
Reason for closure |
|
|
|
Reactivation Date |
|
Production Role |
|
|
|
Activity Nature |
- |
Activity Location |
Other |
|
|
Location surface |
|
Seasonality |
|
|
|
|
|
Department |
Seine-Saint-Denis (93) |
Region |
|
|
|
District |
3 |
Area |
12 |
|
|
City |
EPINAY SUR |
Size of urban area |
|
|
|
Branches |
92 branch entities in this company |
|
|
||
|
|
||
|
|
Head office |
|
|
|
||
|
|
Secondary establishments |
> ETABLISSEMENTS CHARLES CHEVIGNON - Commerce de détail d'habillement
en magasin spécialisé (4771Z) in LA ROCHELLE (17000) |
|
|
|
|
|
|
Regionality |
Legal unit with multiple establishments in many areas but no one
grouping more than 50% of workforce |
|
|
||
|
|
Mono-activity status |
Legal unit with multiple establishments having main activities in many
divisions, which one activity grouping from 50 to 80% of workforce |
|
|
Workforce at address |
50 to 99 employees |
Company workforce |
242 (31.08.2013) |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
|
|
Normal Account |
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Months |
|
12 |
|
12 |
|
12 |
Accounts - Active
Current
Assets | Equalization accounts | Reference
Grand Total -
Passive Accounts (I to IV)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Grand Total (I to VI) |
Net |
46Â 826Â 431 |
3,6% |
45Â 198Â 535 |
-10,7% |
50Â 607Â 474 |
|
|
Gross |
CO |
62Â 286Â 404 |
7,4% |
57Â 990Â 035 |
-8,1% |
63Â 124Â 117 |
|
|
Amortisation |
1A |
15Â 459Â 973 |
20,9% |
12Â 791Â 500 |
2,2% |
12Â 516Â 643 |
Non declared
distributed capital (I)
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
||
|
|
Non declared distributed capital (I) |
AA3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AA |
0 |
0% |
0 |
0% |
0 |
Active fixed asset
(II)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total Active fixed asset (II) |
Net |
26Â 789Â 936 |
8,8% |
24Â 612Â 422 |
-0,2% |
24Â 651Â 163 |
|
|
Gross |
BJ |
39Â 605Â 649 |
9,2% |
36Â 283Â 169 |
1,3% |
35Â 815Â 359 |
|
|
Amortisation |
BK |
12Â 815Â 713 |
9,8% |
11Â 670Â 747 |
4,5% |
11Â 164Â 196 |
Intangible fixed
assets
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Start-up cost |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AC |
0 |
0% |
0 |
0% |
0 |
|
|
R & D expenses |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CX |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AE |
0 |
0% |
0 |
0% |
0 |
|
|
Distributorships, patents |
Net |
6Â 228Â 415 |
0,3% |
6Â 208Â 205 |
0,1% |
6Â 203Â 407 |
|
|
Gross |
AF |
6Â 308Â 886 |
0,8% |
6Â 257Â 771 |
0,1% |
6Â 249Â 774 |
|
|
Amortisation |
AG |
80Â 470 |
62,3% |
49Â 566 |
6,9% |
46Â 367 |
|
|
Goodwill |
Net |
17Â 682Â 904 |
9,8% |
16Â 109Â 955 |
1,1% |
15Â 934Â 555 |
|
|
Gross |
AH |
18Â 654Â 904 |
15,8% |
16Â 109Â 955 |
1,1% |
15Â 934Â 555 |
|
|
Amortisation |
AI |
972Â 000 |
64,2% |
592Â 000 |
-3,9% |
616Â 000 |
|
|
Other intangible fixed assets |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AJ |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AK |
0 |
0% |
0 |
0% |
0 |
|
|
Pre-payments and downpayments |
Net |
0 |
0% |
37Â 950 |
360,0% |
8Â 250 |
|
|
Gross |
AL |
0 |
0% |
37Â 950 |
360,0% |
8Â 250 |
|
|
Amortisation |
AM |
0 |
0% |
0 |
0% |
0 |
|
Sub Total
Intangible Assets |
Net |
23Â 911Â 319 |
7,0% |
22Â 356Â 110 |
0,9% |
22Â 146Â 212 |
|
Tangible fixed
assets
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Lands |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AN |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AO |
0 |
0% |
0 |
0% |
0 |
|
|
Buildings |
Net |
80Â 706 |
-11,3% |
90Â 997 |
-10,2% |
101Â 287 |
|
|
Gross |
AP |
205Â 806 |
0% |
205Â 806 |
0% |
205Â 806 |
|
|
Amortisation |
AQ |
125Â 099 |
9,0% |
114Â 809 |
9,8% |
104Â 519 |
|
|
Plant |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AR |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AS |
0 |
0% |
0 |
0% |
0 |
|
|
Other tangible fixed assets |
Net |
1Â 955Â 999 |
4,1% |
1Â 878Â 080 |
5,3% |
1Â 783Â 249 |
|
|
Gross |
AT |
13Â 594Â 142 |
6,3% |
12Â 792Â 452 |
5,0% |
12Â 180Â 559 |
|
|
Amortisation |
AU |
11Â 638Â 142 |
6,6% |
10Â 914Â 372 |
5,0% |
10Â 397Â 310 |
|
|
Fixed assets in construction |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AV |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AW |
0 |
0% |
0 |
0% |
0 |
|
|
Advances and payments on account |
Net |
30Â 897 |
8,2% |
28Â 549 |
-93,0% |
406Â 400 |
|
|
Gross |
AX |
30Â 897 |
8,2% |
28Â 549 |
-93,0% |
406Â 400 |
|
|
Amortisation |
AY |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Tangible asset |
Net |
2Â 067Â 602 |
|
1Â 997Â 626 |
|
2Â 290Â 936 |
Financial assets
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Associates at equity |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CS |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CT |
0 |
0% |
0 |
0% |
0 |
|
|
Other participations |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CU |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CV |
0 |
0% |
0 |
0% |
0 |
|
|
Inter-company receivables |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BC |
0 |
0% |
0 |
0% |
0 |
|
|
Other investment securities |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BD |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BE |
0 |
0% |
0 |
0% |
0 |
|
|
Loans |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BF |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BG |
0 |
|
0 |
|
0 |
|
|
Other financial assets |
Net |
811Â 011 |
-4,7% |
850Â 686 |
2,5% |
830Â 015 |
|
|
Gross |
BH |
811Â 011 |
-4,7% |
850Â 686 |
2,5% |
830Â 015 |
|
|
Amortisation |
BI |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Financial Assets |
|
811Â 011 |
|
850Â 686 |
|
830Â 015 |
Current Assets (III)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total Assets |
Net |
20Â 036Â 495 |
-2,7% |
20Â 586Â 110 |
-20,7% |
25Â 956Â 311 |
|
|
Gross |
CJ |
22Â 680Â 755 |
4,5% |
21Â 706Â 861 |
-20,5% |
27Â 308Â 758 |
|
|
Amortisation |
CK |
2Â 644Â 260 |
135,9% |
1Â 120Â 751 |
-17,1% |
1Â 352Â 447 |
Stocks
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Raw materials |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BL |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BM |
0 |
0% |
0 |
0% |
0 |
|
|
Work in progress
(goods) |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BN |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BO |
0 |
0% |
0 |
0% |
0 |
|
|
Work in progress
(services) |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BP |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BQ |
0 |
0% |
0 |
0% |
0 |
|
|
Semi-finished
and finished products |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BR |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BS |
0 |
0% |
0 |
0% |
0 |
|
|
Goods for resale |
Net |
12Â 727Â 557 |
-5,0% |
13Â 400Â 702 |
-16,1% |
15Â 965Â 579 |
|
|
Gross |
BT |
14Â 421Â 451 |
6,0% |
13Â 605Â 702 |
-17,0% |
16Â 386Â 458 |
|
|
Amortisation |
BU |
1Â 693Â 894 |
726,3% |
205Â 000 |
-51,3% |
420Â 879 |
|
|
Sub Total Stocks |
Net |
12Â 727Â 557 |
-5,0% |
13Â 400Â 702 |
-16,1% |
15Â 965Â 579 |
Advance payments to suppliers
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Advance payments
to suppliers |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BV |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BW |
0 |
0% |
0 |
0% |
0 |
Debtors
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Trade accounts
receivable |
Net |
4Â 283Â 324 |
5,5% |
4Â 061Â 580 |
-33,0% |
6Â 063Â 935 |
|
|
Gross |
BX |
5Â 233Â 690 |
5,2% |
4Â 977Â 331 |
-28,8% |
6Â 994Â 976 |
|
|
Amortisation |
BY |
950Â 366 |
3,8% |
915Â 751 |
-1,6% |
931Â 041 |
|
|
Other debtors |
Net |
1Â 178Â 619 |
-26,3% |
1Â 599Â 896 |
26,6% |
1Â 263Â 390 |
|
|
Gross |
BZ |
1Â 178Â 619 |
-26,3% |
1Â 599Â 896 |
26,6% |
1Â 263Â 917 |
|
|
Amortisation |
CA |
0 |
0% |
0 |
0% |
527 |
|
|
Capital
subscribed and called up |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CC |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total
Debtors |
Net |
5Â 461Â 943 |
-3,5% |
5Â 661Â 476 |
-22,7% |
7Â 327Â 325 |
Divers
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Investment
securities |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CD |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CE |
0 |
0% |
0 |
0% |
0 |
|
|
Cash and cash
equivalents |
Net |
913Â 077 |
274,0% |
244Â 136 |
-84,6% |
1Â 581Â 500 |
|
|
Gross |
CF |
913Â 077 |
274,0% |
244Â 136 |
-84,6% |
1Â 581Â 500 |
|
|
Amortisation |
CG |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Divers |
Net |
913Â 077 |
274,0% |
244Â 136 |
-84,6% |
1Â 581Â 500 |
|
Prepaid expenses
Equalization accounts (IV to VI)
References
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Grand Total - Passive Accounts (I to IV)
Shareholder Equity (I)
Other capital resources (II)
Provisions for risks and charges (III)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total
Liabilities (Total IV) |
EC |
48Â 762Â 615 |
25,0% |
38Â 994Â 498 |
1,8% |
38Â 296Â 640 |
|
|
Convertible
debentures |
DS |
0 |
0% |
0 |
0% |
0 |
|
|
Other debentures |
DT |
0 |
0% |
0 |
0% |
0 |
|
|
Bank loans and
liabilities |
DU |
37Â 136 |
-58,5% |
89Â 392 |
-91,0% |
997Â 522 |
|
|
Sundry loans and
financial liabilities |
DV |
26Â 083Â 380 |
47,8% |
17Â 651Â 444 |
40,8% |
12Â 532Â 427 |
|
|
Of which
participating loans |
EI |
0 |
0% |
0 |
0% |
0 |
|
|
Advance payments
received for current orders |
DW |
0 |
0% |
0 |
0% |
0 |
|
|
Trade accounts
payables |
DX |
13Â 045Â 391 |
13,0% |
11Â 545Â 016 |
-19,6% |
14Â 362Â 092 |
|
|
Tax and social
security liabilities |
DY |
1Â 716Â 990 |
-22,2% |
2Â 206Â 965 |
-0,6% |
2Â 219Â 261 |
|
|
Fixed asset
liabilities |
DZ |
74Â 161 |
34,5% |
55Â 135 |
-92,9% |
772Â 150 |
|
|
Other debts |
EA |
7Â 277Â 905 |
-2,3% |
7Â 446Â 544 |
0,4% |
7Â 413Â 188 |
Translation loss (V)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Translation loss
(Total V) |
ED |
0 |
0% |
0 |
0% |
0 |
References
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||
Result account
Sales of Goods | Operating charges | Operating charges | Financial income | Financial charges | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References
1- Operating result (I-II)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Operating result (Total I-II) |
GG |
-7Â 044Â 684 |
-68,1% |
-4Â 190Â 976 |
-246,9% |
-1Â 208Â 159 |
2 - Financial result (V - VI)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Financial result (Total
V-VI) |
GV |
-504Â 657 |
-45,2% |
-347Â 640 |
-58,0% |
-220Â 044 |
3 - Pre-tax net operating income result (I - VI)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Pre-tax net operating income (Total
I-II+II-IV+V-VI) |
GW |
-7Â 549Â 342 |
-66,3% |
-4Â 538Â 616 |
-217,8% |
-1Â 428Â 203 |
4 - Extraordinary result (VII-VIII)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Extraordinary result (Total
VII-VIII) |
HI |
-906Â 906 |
37,3% |
-1Â 447Â 444 |
-138,5% |
-607Â 000 |
Profit or loss
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Profit or loss |
HN |
-8Â 569Â 727 |
-38,2% |
-6Â 202Â 466 |
-163,1% |
-2Â 357Â 349 |
Total Income
(I+III+V+VII)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total Income (I+III+V+VII) |
HL |
35Â 881Â 356 |
-12,7% |
41Â 090Â 362 |
-9,1% |
45Â 206Â 100 |
Total charges
(Total II+IV+VI+VIII+IX+X)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total charges (Total
II+IV+VI+VIII+IX+X) |
HM |
44Â 451Â 084 |
-6,0% |
47Â 292Â 825 |
-0,6% |
47Â 563Â 450 |
Operating income (I)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total operating income (Total
I) |
FR |
35Â 868Â 550 |
-9,5% |
39Â 627Â 564 |
-11,4% |
44Â 748Â 971 |
Operating income
(details)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Sale of goods for resale |
FC |
32Â 659Â 415 |
-9,8% |
36Â 192Â 622 |
-10,9% |
40Â 597Â 802 |
|
|
France |
FA |
29Â 160Â 696 |
-8,0% |
31Â 713Â 232 |
-7,4% |
34Â 248Â 109 |
|
|
Export |
FB |
3Â 498Â 718 |
-21,9% |
4Â 479Â 390 |
-29,5% |
6Â 349Â 693 |
|
|
Sale of goods produced |
FF |
0 |
0% |
0 |
0% |
0 |
|
|
France |
FD |
0 |
0% |
0 |
0% |
0 |
|
|
Export |
FE |
0 |
0% |
0 |
0% |
0 |
|
|
Sale of services |
FI |
27Â 988 |
-83,4% |
168Â 268 |
-2,1% |
171Â 848 |
|
|
France |
FG |
11Â 126 |
-91,7% |
134Â 151 |
14,0% |
117Â 671 |
|
|
Export |
FH |
16Â 862 |
-50,6% |
34Â 117 |
-37,0% |
54Â 177 |
|
|
Net turnover |
FL |
32Â 687Â 404 |
-10,1% |
36Â 360Â 890 |
-10,8% |
40Â 769Â 650 |
|
|
France |
FJ |
29Â 171Â 823 |
-8,4% |
31Â 847Â 383 |
-7,3% |
34Â 365Â 780 |
|
|
Export |
FK |
3Â 515Â 580 |
-22,1% |
4Â 513Â 507 |
-29,5% |
6Â 403Â 870 |
|
|
Stocked production |
FM |
0 |
0% |
0 |
0% |
0 |
|
|
Self-constructed assets |
FN |
0 |
0% |
0 |
0% |
0 |
|
|
Operating grants |
FO |
16Â 550 |
0% |
0 |
0% |
0 |
|
|
Release of reserves and provisions |
FP |
370Â 974 |
-26,8% |
506Â 779 |
-67,6% |
1Â 564Â 286 |
|
|
Other income |
FQ |
2Â 793Â 622 |
1,2% |
2Â 759Â 895 |
14,3% |
2Â 415Â 035 |
Operating charges (II)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total operating charges (Total II) |
GF |
42Â 913Â 235 |
-2,1% |
43Â 818Â 540 |
-4,7% |
45Â 957Â 130 |
Exploitation
charges
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Purchase of goods for resale |
FS |
16Â 517Â 132 |
10,3% |
14Â 968Â 497 |
-32,8% |
22Â 264Â 557 |
|
|
Change in stocks of goods for resale |
FT |
-815Â 748 |
-129,3% |
2Â 780Â 755 |
206,1% |
-2Â 621Â 085 |
|
|
Purchase of raw materials |
FU |
1Â 002Â 757 |
-30,4% |
1Â 439Â 871 |
18,6% |
1Â 213Â 645 |
|
|
Change in stocks of raw materials |
FV |
0 |
0% |
0 |
0% |
0 |
|
|
Other external purchases and charges |
FW |
13Â 474Â 438 |
-0,6% |
13Â 562Â 541 |
4,0% |
13Â 043Â 938 |
|
|
Tax, duty and similar payments |
FX |
657Â 029 |
-18,2% |
802Â 747 |
6,8% |
751Â 531 |
|
|
Payroll |
FY |
6Â 306Â 642 |
-2,1% |
6Â 443Â 234 |
-1,5% |
6Â 538Â 681 |
|
|
Social security costs |
FZ |
2Â 418Â 245 |
-4,7% |
2Â 538Â 212 |
-0,2% |
2Â 542Â 782 |
Depreciation
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Depreciation of fixed assets |
GA |
764Â 963 |
-7,2% |
824Â 273 |
-11,1% |
926Â 682 |
|
|
Amortisation of fixed assets |
GB |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation/amortisation of current assets |
GC |
1Â 736Â 086 |
939,9% |
166Â 941 |
-69,6% |
549Â 120 |
|
|
Provisions for risks and charges |
GD |
543Â 682 |
462,0% |
96Â 744 |
844,1% |
10Â 247 |
Other charges
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Other charges |
GE |
308Â 006 |
58,2% |
194Â 725 |
-73,6% |
737Â 032 |
Operating charges
(III-IV)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Share of joint-venture transferred to other partner(s) (Total III) |
GH |
0 |
0% |
0 |
0% |
0 |
|
|
Share of joint venture transferred from other partner(s) (Total IV) |
GI |
0 |
0% |
0 |
0% |
0 |
Financial income (V)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total financial income (Total V) |
GP |
9Â 788 |
-33,4% |
14Â 692 |
-72,4% |
53Â 310 |
|
|
Share financial income |
GJ |
0 |
0% |
0 |
0% |
4Â 772 |
|
|
Other investment income & capitalised receivables |
GK |
0 |
0% |
0 |
0% |
0 |
|
|
Other interest and similar income |
GL |
550 |
-91,2% |
6Â 266 |
-48,6% |
12Â 183 |
|
|
Released provisions and transferred charges |
GM |
0 |
0% |
0 |
0% |
2Â 100 |
|
|
Exchange gains |
GN |
9Â 235 |
9,6% |
8Â 426 |
-75,4% |
34Â 255 |
|
|
Net income from disposal of investment securities |
GO |
0 |
0% |
0 |
0% |
0 |
Financial Charge
(VI)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total financial charge (Total VI) |
GU |
514Â 443 |
42,0% |
362Â 332 |
32,6% |
273Â 354 |
|
|
Financial reserves and provisions |
GQ |
1Â 882 |
-91,1% |
21Â 036 |
0% |
0 |
|
|
Interest and similar charges |
GR |
500Â 853 |
48,2% |
337Â 897 |
31,7% |
256Â 642 |
|
|
Exchange losses |
GS |
11Â 708 |
244,5% |
3Â 399 |
-79,7% |
16Â 712 |
|
|
Net loss from disposal of investment securities |
GT |
0 |
0% |
0 |
0% |
0 |
|
Extraordinary income (VII)
Extraordinary charges (VIII)
Employee profit sharing (IX)
Tax on profits (X)
References
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Fixed Assets
Research and development Charge (Total I)
Other budget item from Intangible fixed
assets (Total II)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tangible fixed
assets (Total III)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Gross value at begin of period |
LN |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess due to revaluation |
LO |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
LP |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
NG1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
NG2 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross value at the end of period |
NH |
0 |
0% |
0 |
0% |
0 |
Financial assets
(Total IV)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Gross value at begin of period |
LQ |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess due to revaluation |
LR |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
LS |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
NJ1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
NJ2 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross value at the end of period |
NK |
0 |
0% |
0 |
0% |
0 |
Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Reserve for
depreciation value at begin of period |
0N |
0 |
0% |
0 |
0% |
0 |
|
Increases |
0P |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
0Q |
0 |
0% |
0 |
0% |
0 |
|
|
|
Reserve for
depreciation value at the end of period |
0R |
0 |
0% |
0 |
0% |
0 |
Research and development charge (Total I)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Reserve for depreciation
value at begin of period |
CY |
0 |
0% |
0 |
0% |
0 |
|
Increases |
PB |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
PC |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by
budget item transfer |
PD |
0 |
0% |
0 |
0% |
0 |
Other intangible assets (Total II)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Reserve for
depreciation value at begin of period |
PE |
0 |
0% |
0 |
0% |
0 |
|
Increases |
PF |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
PG |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by budget
item transfer |
PH |
0 |
0% |
0 |
0% |
0 |
Total fixed assets
amotisation (Total III)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Reserve for depreciation value at begin of period |
QU |
0 |
0% |
0 |
0% |
0 |
|
Increases |
QV |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
QW |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by budget item transfer |
QX |
0 |
0% |
0 |
0% |
0 |
Movements during period affecting charge allocated
over several period
Charges à répartir
ou frais d'émission d'emprunt
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Gross value at begin of period |
Z91 |
0 |
0% |
0 |
0% |
0 |
|
Increases |
Z92 |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation of
fixed assets during period |
Z9 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by budget item transfer |
B1 |
0 |
0% |
0 |
0% |
0 |
Premium refund of
obligations
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Net value at begining of period |
SP1 |
0 |
0% |
0 |
0% |
0 |
|
Increases |
SP2 |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation of
fixed assets during period |
SP |
0 |
0% |
0 |
0% |
0 |
|
|
|
Net value at the end of period |
SR |
0 |
0% |
0 |
0% |
0 |
Provisions
included in balance sheet
Grand Total (I-II-III)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Value at
begining of period |
7C |
0 |
0% |
0 |
0% |
0 |
|
Increases |
UB |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
UC |
0 |
0% |
0 |
0% |
0 |
|
|
|
Value at the end
of period |
UD |
0 |
0% |
0 |
0% |
0 |
Includes Total allocations
|
|
Operating |
UE |
0 |
0% |
0 |
0% |
0 |
|
|
Financial |
UG |
0 |
0% |
0 |
0% |
0 |
|
|
Exceptional |
UJ |
0 |
0% |
0 |
0% |
0 |
Includes Total Withdrawal
|
|
Operating |
UF |
0 |
0% |
0 |
0% |
0 |
|
|
Financial |
UH |
0 |
0% |
0 |
0% |
0 |
|
|
Exceptional |
UK |
0 |
0% |
0 |
0% |
0 |
Total regulated provisions (Total I)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Value at
begining of period |
3Z |
0 |
0% |
0 |
0% |
0 |
|
Increases |
TS |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
TT |
0 |
0% |
0 |
0% |
0 |
|
|
|
Value at the end
of period |
TU |
0 |
0% |
0 |
0% |
0 |
Total risk and charge provisions (Total II)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Value at
begining of period |
5Z |
0 |
0% |
0 |
0% |
0 |
|
Increases |
TV |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
TW |
0 |
0% |
0 |
0% |
0 |
|
|
|
Value at the end
of period |
TX |
0 |
0% |
0 |
0% |
0 |
Total Provision for depreciation (Total III)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Value at
begining of period |
7B |
0 |
0% |
0 |
0% |
0 |
|
Increases |
TY |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
TZ |
0 |
0% |
0 |
0% |
0 |
|
|
|
Value at the end
of period |
UA |
0 |
0% |
0 |
0% |
0 |
State deadlines claims and debts at the end of period
State claims
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Gross value |
VT |
0 |
0% |
0 |
0% |
0 |
|
|
1 year at most |
VU |
0 |
0% |
0 |
0% |
0 |
|
|
More than one
year |
VV |
0 |
0% |
0 |
0% |
0 |
State of loans
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Claims related
to holdings (gross) |
UL |
0 |
0% |
0 |
0% |
0 |
|
|
Claims related
to shareholdings (1 year at most) |
UM |
0 |
0% |
0 |
0% |
0 |
|
|
Loans (gross) |
UP |
0 |
0% |
0 |
0% |
0 |
|
|
Loans (1 year at
most) |
UR |
0 |
0% |
0 |
0% |
0 |
|
|
Other financial
assets (gross) |
UT |
0 |
0% |
0 |
0% |
0 |
|
|
Other financial
assets (1 year at most) |
UV |
0 |
0% |
0 |
0% |
0 |
Receivables statement of assets
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Customers
doubtful or disputed |
VA |
0 |
0% |
0 |
0% |
0 |
|
|
Other claims
customer |
UX |
0 |
0% |
0 |
0% |
0 |
|
|
Receivables
represent Loaned Securities |
UU |
0 |
0% |
0 |
0% |
0 |
|
|
Provision for
depreciation previously established |
UQ |
0 |
0% |
0 |
0% |
0 |
|
|
Personnel and associated
accounts |
UY |
0 |
0% |
0 |
0% |
0 |
|
|
Social Security
and other social organizations |
UZ |
0 |
0% |
0 |
0% |
0 |
|
|
Income taxes |
VM |
0 |
0% |
0 |
0% |
0 |
|
|
Value added tax |
VB |
0 |
0% |
0 |
0% |
0 |
|
|
Other taxes and payments
assimilated |
VN |
0 |
0% |
0 |
0% |
0 |
|
|
State and other
public - Miscellaneous |
VP |
0 |
0% |
0 |
0% |
0 |
|
|
Group and
Associates |
VC |
0 |
0% |
0 |
0% |
0 |
|
|
Accounts receivable
(including claims relating to the operation of pension titles) |
VR |
0 |
0% |
0 |
0% |
0 |
Prepaid
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Prepaid |
VS |
0 |
0% |
0 |
0% |
0 |
State Debt
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total debt
(gross) |
VY |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VZ2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
VZ3 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 5 years |
VZ4 |
0 |
0% |
0 |
0% |
0 |
|
|
Details
References
Table allocation results and other information
Commitments
Other charges Externes
Taxes and Fees
VAT
Average number of employees
Groups and Shareholders
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Management or rotation
Profitability of the business
Return on capital
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Soldes Intermédiaires de Gestion
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
The comments are ordered according to the class of risk. Companies are
compared with regard to other companies of the same type. Thus a positive
comment for one category can be negative for another or can change depending
on its value. This is a purely statistical decision. |
|
Negative shareholders equity |
|
The return on total assets employed is -18.57 |
|
The stock to turnover ratio is 38.94 |
|
The creditor days are 145.67 |
|
The sales to current assets ratio is 1,63 |
|
The ratio total assets to total liabilities is
0,95 |
|
The shareholder's equity is -2,606,967 € |
|
The pre-tax profit is -8,695,053 € |
|
The net turnover is 32,687,404 € |
|
The company has 1 director(s) |
|
Department code with low risk rating |
|
Industry code with low risk rating |
|
Low risk workforce size |
|
The total assets are 46,826,431 € |
|
The risk provisions are 670,783 € |
|
The net current assets are 20,036,495 € |
|
The liabilities are 48,762,615 € |
|
The decrease in the gearing percentage over the
last two accounting periods is 441 % |
Social security,
pension funds preferential rights | Tax
office preferential rights Preferential rights details and history Summary of
preferential rights
|
||||||||||||||||||||||||
Group
data
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Group Structure
|
Linkages
|
|||||||||||||||||||||||||||||||||||||||||||||
|
event history |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
Date |
Description |
|
02/05/2014 |
Capital increase |
|
02/05/2014 |
Updated articles of association |
|
02/05/2014 |
Amendment |
|
11/04/2014 |
Legal Gazette: Modification of the share capital |
|
11/04/2014 |
Other modification of Establishment |
|
21/03/2014 |
Bodacc A : Sale and transfer |
|
07/03/2014 |
Bodacc C : Deposit accounts notice |
|
14/02/2014 |
Update Limit |
|
14/02/2014 |
Update Rating |
|
14/02/2014 |
Consideration of a balance sheet that has led to a reassessment of
this company's creditworthiness |
|
08/02/2014 |
Invalid balance sheet |
|
05/02/2014 |
Legal Gazette: Activity or goodwill cession: Buyer |
|
05/01/2014 |
Bodacc B: Various editing or changing |
|
28/12/2013 |
Bodacc C : Deposit accounts notice |
|
26/12/2013 |
Capital increase |
|
26/12/2013 |
Capital reduction |
|
26/12/2013 |
Amendment |
|
26/12/2013 |
Audit or Management Report |
|
26/12/2013 |
New auditor |
|
26/12/2013 |
Updated articles of association |
|
26/12/2013 |
Minutes of general meeting of shareholders |
|
26/12/2013 |
Continuation of business despite loss of equity |
|
10/12/2013 |
Update Limit |
|
10/12/2013 |
Update Rating |
|
10/12/2013 |
Consideration of a balance sheet that has led to a reassessment of
this company's creditworthiness |
|
02/12/2013 |
Legal Gazette: Continuation of activity |
|
02/12/2013 |
Legal Gazette: Modification of the share capital |
|
20/10/2013 |
Update Rating |
|
20/10/2013 |
Update Limit |
|
14/10/2013 |
Update Limit |
|
14/10/2013 |
Update Rating |
|
31/08/2013 |
New accounts available |
|
22/05/2013 |
Consideration of a balance sheet that has led to a reassessment of
this company's creditworthiness |
|
25/04/2013 |
Bodacc B: Various editing or changing |
|
17/04/2013 |
New chairman (CEO, CoB) |
|
17/04/2013 |
Amendment |
|
16/04/2013 |
Legal Gazette: Resignation / Revocation of the social representative |
|
11/04/2013 |
Legal Gazette: Appointment of the social representative |
|
18/03/2013 |
Bodacc C : Deposit accounts notice |
|
11/02/2013 |
Updated articles of association |
|
11/02/2013 |
Minutes of general meeting of shareholders |
|
31/12/2012 |
Update of Company Activity |
|
31/12/2012 |
Modification of Company Activity |
|
13/11/2012 |
Bodacc A : Sale and transfer |
|
03/10/2012 |
Bodacc A : Sale and transfer |
|
31/08/2012 |
New accounts available |
|
07/08/2012 |
Bodacc B: Various editing or changing |
|
30/07/2012 |
Capital reduction |
|
30/07/2012 |
Other modification of Establishment |
|
30/07/2012 |
Minutes of general meeting of shareholders |
|
30/07/2012 |
Updated articles of association |
|
24/07/2012 |
Audit or Management Report |
|
24/07/2012 |
Capital reduction |
|
03/07/2012 |
Other modification of Establishment |
|
03/07/2012 |
Legal Gazette: Modification of the share capital |
|
10/05/2012 |
Bodacc A : Sale and transfer |
|
04/05/2012 |
Payment incident closed |
|
22/04/2012 |
Bodacc B: Various editing or changing |
|
13/04/2012 |
Minutes of general meeting of shareholders |
|
13/04/2012 |
Continuation of business despite loss of equity |
|
05/04/2012 |
Legal Gazette: Continuation of activity |
|
05/04/2012 |
Bodacc A : Sale and transfer |
|
26/12/2011 |
Payment incident detected |
|
03/10/2011 |
Bodacc C : Deposit accounts notice |
|
29/09/2011 |
Consideration of a balance sheet that has led to a reassessment of
this company's creditworthiness |
|
02/09/2011 |
New ultimate parent |
|
31/08/2011 |
New accounts available |
|
01/04/2011 |
Bodacc A : Sale and transfer |
|
01/04/2011 |
Bodacc B: Various editing or changing |
|
24/03/2011 |
New chairman (CEO, CoB) |
|
24/03/2011 |
Minutes of general meeting of shareholders |
|
24/03/2011 |
Acte modificatif |
|
24/03/2011 |
Amendment |
|
24/03/2011 |
Changement de Président (PDG, PCA) |
|
11/03/2011 |
Bodacc A : Sale and transfer |
|
10/03/2011 |
Legal Gazette: Appointment of the social representative |
|
23/01/2011 |
Bodacc A : Sale and transfer |
|
21/01/2011 |
New ultimate parent |
|
28/12/2010 |
Legal Gazette: Activity or goodwill cession |
|
16/12/2010 |
Legal Gazette: Activity or goodwill cession |
|
15/12/2010 |
Update of Company Workforce |
|
15/12/2010 |
Formation of Establishment |
|
02/11/2010 |
Bodacc C : Deposit accounts notice |
|
31/08/2010 |
New accounts available |
|
01/05/2010 |
Formation of Establishment |
|
01/03/2010 |
Formation of Establishment |
|
06/01/2010 |
Update of Company Legal Form |
|
06/01/2010 |
Modification to Company Identifier |
|
26/11/2009 |
Bodacc C : Deposit accounts notice |
|
31/08/2009 |
New accounts available |
|
15/02/2009 |
Bodacc A : Sale and transfer |
|
15/02/2009 |
New Bodacc A ads detected |
|
24/12/2008 |
Bodacc C : Deposit accounts notice |
|
02/10/2008 |
Collection of preferential rights activated for this company |
|
31/08/2008 |
New accounts available |
|
31/08/2007 |
New accounts available |
|
01/06/2007 |
Statuts mis à jour |
|
01/06/2007 |
Minutes of general meeting of shareholders |
|
01/06/2007 |
PV d'Assemblée |
|
01/06/2007 |
Private document |
|
01/06/2007 |
New closing date |
|
01/06/2007 |
Changement de date de clôture |
|
01/06/2007 |
Updated articles of association |
|
01/04/2007 |
Formation of Establishment |
|
28/02/2007 |
New accounts available |
|
23/03/2006 |
Augmentation de Capital |
|
23/03/2006 |
Capital increase |
|
23/03/2006 |
Acte sous seing privé |
|
23/03/2006 |
Private document |
|
23/03/2006 |
Declaration of conformity |
|
23/03/2006 |
Déclaration de conformité |
|
23/03/2006 |
Minutes of general meeting of shareholders |
|
23/03/2006 |
PV d'Assemblée |
|
23/03/2006 |
Statuts mis à jour |
|
23/03/2006 |
Updated articles of association |
|
28/02/2006 |
New accounts available |
|
27/12/2005 |
Planned merger |
|
27/12/2005 |
Projet de Fusion |
|
27/12/2005 |
Fusion |
|
27/12/2005 |
Acte sous seing privé |
|
27/12/2005 |
Private document |
|
28/02/2005 |
New accounts available |
|
23/12/2004 |
Minutes of general meeting of shareholders |
|
23/12/2004 |
Updated articles of association |
|
23/12/2004 |
Capital increase |
|
23/12/2004 |
Augmentation de Capital |
|
23/12/2004 |
Audit or Management Report |
|
23/12/2004 |
Private document |
|
23/12/2004 |
Acte sous seing privé |
|
23/12/2004 |
Statuts mis à jour |
|
23/12/2004 |
Rapport des Commissaires ou du Gérant |
|
23/12/2004 |
PV d'Assemblée |
|
11/08/2004 |
PV d'Assemblée |
|
11/08/2004 |
Minutes of general meeting of shareholders |
|
11/08/2004 |
Déclaration de conformité |
|
11/08/2004 |
Private document |
|
11/08/2004 |
Acte sous seing privé |
|
11/08/2004 |
Capital increase |
|
11/08/2004 |
Augmentation de Capital |
|
11/08/2004 |
Declaration of conformity |
|
11/08/2004 |
Updated articles of association |
|
11/08/2004 |
Statuts mis à jour |
|
21/06/2004 |
Private document |
|
21/06/2004 |
Acte sous seing privé |
|
21/06/2004 |
Planned merger |
|
21/06/2004 |
Projet de Fusion |
|
29/02/2004 |
New accounts available |
|
02/06/2003 |
Changement de Forme Juridique avec changement de catégorie |
|
02/06/2003 |
Changement de Forme Juridique sans changement de catégorie |
|
02/06/2003 |
Changement de Président (PDG, PCA) |
|
02/06/2003 |
Acte sous seing privé |
|
02/06/2003 |
Nomination/démission des organes de gestion |
|
02/06/2003 |
PV d'Assemblée |
|
02/06/2003 |
Statuts mis à jour |
|
02/06/2003 |
Rapport des Commissaires ou du Gérant |
|
11/04/2003 |
Fusion |
|
11/04/2003 |
Statuts mis à jour |
|
11/04/2003 |
PV d'Assemblée |
|
11/04/2003 |
Déclaration de conformité |
|
11/04/2003 |
Acte sous seing privé |
|
11/04/2003 |
Augmentation de Capital |
|
28/02/2003 |
New accounts available |
|
20/12/2002 |
Acte sous seing privé |
|
20/12/2002 |
Projet de Fusion |
|
19/08/2002 |
PV d'Assemblée |
|
19/08/2002 |
Acte sous seing privé |
|
19/08/2002 |
Augmentation de Capital |
|
19/08/2002 |
Statuts mis à jour |
|
12/06/2002 |
PV du Conseil d'Administration |
|
12/06/2002 |
Acte modificatif |
|
12/06/2002 |
PV d'Assemblée |
|
12/06/2002 |
Nomination/démission des organes de gestion |
|
12/06/2002 |
Statuts mis à jour |
|
12/06/2002 |
Acte sous seing privé |
|
12/06/2002 |
Changement de Président (PDG, PCA) |
|
12/06/2002 |
Modification du Conseil d'Administration |
|
07/03/2001 |
Statuts mis à jour |
|
07/03/2001 |
PV d'Assemblée |
|
07/03/2001 |
Augmentation de Capital |
|
07/03/2001 |
Acte sous seing privé |
|
07/03/2001 |
Conversion du Capital Social en Euros |
|
30/03/1999 |
Acte modificatif |
|
30/03/1999 |
Nomination/démission des organes de gestion |
|
30/03/1999 |
PV du Conseil d'Administration |
|
30/03/1999 |
Acte sous seing privé |
|
30/03/1999 |
Modification du Conseil d'Administration |
|
17/02/1998 |
Statuts mis à jour |
|
17/02/1998 |
Acte sous seing privé |
|
17/02/1998 |
Changement de Commissaire aux Comptes |
|
17/02/1998 |
PV d'Assemblée |
|
17/02/1998 |
Nomination/démission des organes de gestion |
|
31/10/1996 |
Acte sous seing privé |
|
31/10/1996 |
Nomination/démission des organes de gestion |
|
31/10/1996 |
Changement de Commissaire aux Comptes |
|
31/10/1996 |
PV d'Assemblée |
|
04/03/1996 |
Nomination/démission des organes de gestion |
|
04/03/1996 |
Modification du Conseil d'Administration |
|
04/03/1996 |
PV d'Assemblée |
|
04/10/1995 |
Acte modificatif |
|
04/10/1995 |
Statuts mis à jour |
|
04/10/1995 |
PV d'Assemblée |
|
24/08/1995 |
PV d'Assemblée |
|
24/08/1995 |
Immatriculation suite à transfert |
|
24/08/1995 |
PV du Conseil d'Administration |
|
24/08/1995 |
Statuts |
|
24/08/1995 |
Statuts mis à jour |
|
07/04/1995 |
Nomination/démission des organes de gestion |
|
07/04/1995 |
Modification du Conseil d'Administration |
|
07/04/1995 |
Changement de Président (PDG, PCA) |
|
07/04/1995 |
PV d'Assemblée |
|
07/04/1995 |
Acte modificatif |
|
07/04/1995 |
PV du Conseil d'Administration |
|
24/02/1995 |
Déclaration de conformité |
|
24/02/1995 |
Changement de date de clôture |
|
24/02/1995 |
PV d'Assemblée |
|
24/02/1995 |
Acte modificatif |
|
24/02/1995 |
Statuts mis à jour |
|
29/12/1994 |
Nomination/démission des organes de gestion |
|
29/12/1994 |
Acte modificatif |
|
29/12/1994 |
PV d'Assemblée |
|
29/12/1994 |
Modification du Conseil d'Administration |
|
21/10/1994 |
Nomination/démission des organes de gestion |
|
21/10/1994 |
PV du Conseil d'Administration |
|
21/10/1994 |
PV d'Assemblée |
|
21/10/1994 |
Modification du Conseil d'Administration |
|
21/10/1994 |
Acte modificatif |
|
18/03/1994 |
PV d'Assemblée |
|
18/03/1994 |
Fusion |
|
18/03/1994 |
Déclaration de conformité |
|
18/03/1994 |
Apport Partiel |
|
18/03/1994 |
Acte modificatif |
|
20/12/1993 |
Acte modificatif |
|
20/12/1993 |
Rapport des Commissaires ou du Gérant |
|
26/11/1993 |
Acte sous seing privé |
|
26/11/1993 |
Acte modificatif |
|
26/11/1993 |
Projet de Fusion |
|
12/10/1993 |
Requête et Ordonnance |
|
29/03/1993 |
Acte modificatif |
|
29/03/1993 |
Changement de Commissaire aux Comptes |
|
29/03/1993 |
PV d'Assemblée |
|
27/05/1992 |
PV d'Assemblée |
|
27/05/1992 |
Acte modificatif |
|
|
|
Date |
Description |
|
14/02/2014 |
Update Limit |
|
14/02/2014 |
Update Rating |
|
10/12/2013 |
Update Limit |
|
10/12/2013 |
Update Rating |
|
06/08/2013 |
Update Rating |
|
08/06/2013 |
Update Limit |
|
22/05/2013 |
Update Limit |
|
22/05/2013 |
Update Rating |
|
31/12/2012 |
Modification of Head office |
|
02/06/2012 |
Update Limit |
|
07/05/2012 |
Update Limit |
|
05/05/2012 |
Update Rating |
|
10/01/2012 |
Update Limit |
|
10/01/2012 |
Update Rating |
|
29/09/2011 |
Update Rating |
|
29/09/2011 |
Update Limit |
|
28/06/2011 |
Update of phone numbers |
|
04/06/2011 |
Update Limit |
|
06/05/2011 |
Update Rating |
|
25/04/2011 |
Update Rating |
|
26/03/2011 |
Update Rating |
|
15/12/2010 |
Modification of Head office |
|
15/12/2010 |
Update of Establishment Workforce |
|
26/11/2010 |
Update Limit |
|
26/11/2010 |
Update Rating |
|
19/08/2010 |
Update of phone numbers |
|
05/06/2010 |
Update Limit |
|
01/05/2010 |
Update Rating |
|
01/05/2010 |
Modification of Head office |
|
01/03/2010 |
Modification of Head office |
|
29/12/2009 |
Update Rating |
|
18/11/2009 |
Update Rating |
|
18/11/2009 |
Update Limit |
|
22/10/2009 |
Update of phone numbers |
|
02/06/2009 |
Update Limit |
|
05/05/2009 |
Update Rating |
|
31/12/2008 |
Update Rating |
|
26/12/2008 |
Update Limit |
|
26/12/2008 |
Update Rating |
|
03/12/2008 |
Update Limit |
|
03/11/2008 |
Update Rating |
|
18/06/2008 |
Update Rating |
|
17/06/2008 |
Update Rating |
|
16/12/2007 |
Update Limit |
|
15/12/2007 |
Update Rating |
|
08/12/2007 |
Update Limit |
|
04/09/2007 |
Update Rating |
|
15/06/2007 |
Update of phone numbers |
|
01/04/2007 |
Modification of Head office |
|
Name |
Mme. CROCE VÉRONIQUE |
||
|
Manager position |
President |
Date of birth |
29/04/1965 |
|
Place of birth |
MARSEILLE |
|
|
|
Type |
Individual |
Name at birth |
MAKARIAN |
|
Manager position |
Title and name |
Date of
Birth/Place of Birth |
|
|
President |
NAF NAF SA |
13/01/1955 -
TUNIS TUNISIE |
|
|
President |
NAF NAF SAS |
- - - |
|
|
President |
Mme VÉRONIQUE
CROCE |
29/04/1965 -
MARSEILLE |
|
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.73 |
|
UK Pound |
1 |
Rs.100.82 |
|
Euro |
1 |
Rs.82.22 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.