MIRA INFORM REPORT

 

 

Report Date :

13.05.2014

 

IDENTIFICATION DETAILS

 

Name :

ORBIT ELECTRO EQUIPMENTS PRIVATE LIMITED

 

 

Registered Office :

301, 3rd Floor, Gada Residency, Near Cooper Hospital, Juhu Scheme, N S Road, 4, Vile Parle (West), Mumbai – 400056, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

06.02.2008

 

 

Com. Reg. No.:

11-178529

 

 

Capital Investment / Paid-up Capital :

Rs.0.200 Millions

 

 

CIN No.:

[Company Identification No.]

U74999MH2008PTC178529

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMO05087F

 

 

PAN No.:

[Permanent Account No.]

AABCO0642E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of fabrication, assembly electrical panel and fire panels.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management has failed to file its latest financials of 2013 with government department.

 

Management has filed its financials of 2011 and 2012 but is not made available from government department.

 

As per financials of 2010, company seems to be small.

 

Business is active. Payment terms are unknown.

 

The company can be considered for business dealing on a safe and secured trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Ms. Neelam / Mr. Ashish

Designation :

Office Executive / Chief Executive Officer

Contact No.:

91-22-66989999

Date :

10.05.2014

 

 

LOCATIONS

 

Registered Office :

301, 3rd Floor, Gada Residency, Near Cooper Hospital, Juhu Scheme, N S Road, 4, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Tel. No.:

91-22-66989999

91-40-32504222 / 65456222

Fax No.:

91-40+27957414

E-Mail :

siddshah@gmail.com

saisons@reddifmail.com

 

 

Factory :

·         Mahape

·         Navi Mumbai

 

 

DIRECTORS

 

AS ON 25.09.2012

 

Name :

Mr. Deepen Bharat Shah

Designation :

Director

Address :

12-A, Saurabh Building, N. S. 4th Road. J.V.P.D. Scheme, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

24.01.1985

Date of Appointment :

06.02.2008

DIN No.:

01343216

 

 

Name :

Mr. Palak Bipin Shah

Designation :

Director

Address :

05, Kalyani Building, Ground Floor, N. S. 4th Road. J.V.P.D. Scheme, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

08.06.1992

Date of Appointment :

29.01.2011

DIN No.:

03392059

 

 

KEY EXECUTIVES

 

Name :

Ms. Neelam

Designation :

Office Executive 

 

 

Name :

Mr. Ashish

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS

 

AS ON 25.09.2012

 

Names of Shareholders

 

No. of Shares

% of Holding

Deepen Bharat Shah

120000

80.00

Palak Bipin Shah

30000

20.00

Total

150000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 25.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of fabrication, assembly electrical panel and fire panels.

 

 

GENERAL INFORMATION

 

Customers :

·         Britannia

·         Cadbury

·         Nestle

·         Kellogg’s

·         Lipton

·         Peretti

·         ITC Limited

·         Bacardi

·         United Breweries Limited

·         Unilever

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Dena Bank, Share Bazar Branch, Dena Bank House, 31/33, Ambalal Doshi Marg, Mumbai – 400023, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Tat Cpital Limited, One Forbes, Dr. V B Gandhi Marg, Fort, Mumbai – 400001, Maharashtra, India

 

 

Auditors :

 

Name :

N. K. Shah and Associates

Chartered Accountants

Address :

A/17, Jeevan Sudha, Juhu Lane, Andheri (West), Mumbai – 400058, Maharashtra, India

PAN No.:

AAQPS0850A

 

 

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 25.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.100/- each

Rs.15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.100/- each

Rs.15.000 Millions

 

 

 

 

 

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.100/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000

Equity Shares

Rs.100/- each

Rs.0.200 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.200

0.200

0.100

2] Share Application Money

0.800

0.000

0.000

3] Reserves & Surplus

0.697

0.351

0000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1.697

0.551

0.100

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.129

0.117

0.000

TOTAL BORROWING

0.129

0.117

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1.826

0.668

0.100

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.000

0.000

0.000

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.255

0.000

0.000

 

Sundry Debtors

1.618

0.655

0.000

 

Cash & Bank Balances

0.048

0.064

0.063

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

0.282

0.020

0.000

Total Current Assets

2.203

0.739

0.063

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.000

0.000

0.000

 

Other Current Liabilities

0.242

0.000

0.000

 

Provisions

0.157

0.101

0.000

Total Current Liabilities

0.399

0.101

0.063

Net Current Assets

1.804

0.638

0.063

 

 

 

 

MISCELLANEOUS EXPENSES

0.022

0.030

0.037

 

 

 

 

TOTAL

1.826

0.668

0.100

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

35.853

86.276

 

 

Other Income

0.254

0.000

 

 

 

TOTAL                                        

36.107

86.276

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases

35.152

85.646

 

 

 

Personnel Expenses

0.141

0.129

 

 

 

Selling, Distribution and Administration Expenses

0.281

0.106

 

 

 

TOTAL                                        

35.574

85.881

0.000

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

0.533

0.395

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

0.032

0.000

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

0.501

0.395

 

 

 

 

 

 

Less

TAX                                                                 

0.155

0.043

 

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

0.346

0.352

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.31

NA

0.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.96

0.41

0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.40

0.46

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

22.74

53.45

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.56

0.72

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.14

0.21

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.52

7.32

1.00

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2008

31.03.2009

31.03.2010

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.100

0.200

0.200

Reserves & Surplus

0.000

0.351

0.697

Share Application Money

0.000

0.000

0.800

Net worth

0.100

0.551

1.697

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.117

0.129

Total borrowings

0.000

0.117

0.129

Debt/Equity ratio

0.000

0.212

0.076

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2009

31.03.2010

 

Rs. In Millions

Rs. In Millions

Sales

86.276

35.853

 

 

(58.444)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2009

31.03.2010

 

Rs. In Millions

Rs. In Millions

Sales

86.276

35.853

Profit

0.352

0.346

 

0.41%

0.97%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS:

 

Particulars

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

 

 

 

Deepen Shah

0.000

0.060

Siddharth Shah

0000

0.032

Saisons Communications Private Limited

0.129

0.025

 

 

 

Total

0.129

0.117

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10475145

26/12/2013

286,000.00

DENA BANK

SHARE BAZAR BRANCH, DENA BANK HOUSE, 31/33, AMBALAL DOSHI MARG,, MUMBAI, MAHARASHTRA - 400023, INDIA

B95325510

2

10472515

26/12/2013

327,000.00

DENA BANK

SHARE BAZAR BRANCH, DENA BANK HOUSE,, 31/33, AMBALAL DOSHI MARG,, MUMBAI, MAHARASHTRA - 400023, INDIA

B94359437

3

10472518

26/12/2013

406,000.00

DENA BANK

SHARE BAZAR BRANCH, DENA BANK HOUSE,, 31/33, AMBALAL DOSHI MARG,, MUMBAI, MAHARASHTRA - 400023, INDIA

B94360070

4

10466998

29/11/2013

52,700,000.00

SIEMENS FINANCIAL SERVICES PRIVATE LIMITED

130, PANDURANG BUDHKAR MARG,, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B92295302

5

10460678

01/11/2013

932,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B89729842

6

10350987

26/11/2013 *

132,150,000.00

DENA BANK

SHARE BAZAR BRANCH, AMBALAL DOSHI MARG, FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

B90457763

7

10234651

20/12/2010 *

12,000,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B03242559

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.73

UK Pound

1

Rs.100.82

Euro

1

Rs.82.22

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

1

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.