MIRA INFORM REPORT

 

 

Report Date :

13.05.2014

 

IDENTIFICATION DETAILS

 

Name :

PATANJALI AYURVED LIMITED [w.e.f.25.06.2007]

 

 

Formerly Known As :

PATANJALI AYURVED PRIVATE LIMITED

 

 

Registered Office :

D-26, Pushpanjali, Bijwasan Enclave, New Delhi - 110061

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.01.2006

 

 

Com. Reg. No.:

55-144789

 

 

Capital Investment / Paid-up Capital :

Rs. 411.208 Millions

 

 

CIN No.:

[Company Identification No.]

U24237DL2006PLC144789

 

 

PAN No.:

[Permanent Account No.]

AAECP4424C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Trading of Ayurvedic Products.  

 

 

No. of Employees :

Information Decline by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 9100000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is ab established company having good track record.

 

Fundamentals of the company is decent. Financial position of the company is strong and healthy.

 

Trade relation are reported to be fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management non-cooperative. (Tel. No.: 91-1334-321509)

 

LOCATIONS

 

Registered Office :

D-26, Pushpanjali, Bijwasan Enclave, New Delhi – 110061, India

Tel. No.:

91-1334-321509

Fax No.:

Not Available

E-Mail :

shashi2cs@patanjaliayurved.org

Website :

http://www.patanjaliayurveda.com

 

 

Factory 1 :

D-38 Maharshi Dayanand Gram, Industrial Area Near Bahadarbad, Delhi-Haridwar National Highway, Haridwar – 249401, Uttarakhand, India

Tel. No.:

91-1334-321509

 

 

Factory 2 :

D-38, Haridwar, Old Industrial Area, Haridwar – 249401, Uttarakhand, India

 

 

Factory 3 :

Unit 3, Village-Padartha, Industrial Area, Laksar Road, Haridwar – 249401, Uttarakhand, India

 

 

Factory 4 :

Located at:

 

­      Roorkee, Uttarakhand, India

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Acharya Balkrishna

Designation :

Chairman Cum Managing director

Address :

Kripalu Bagh, Kankhal, Haridwar – 249408, Uttarakhand, India

Date of Birth/Age :

25.07.1972

Date of Appointment :

01.10.2007

PAN No.:

AKJPB0992K

DIN No.:

01778007

 

 

Name :

Mukta Nand

Designation :

Director

Address :

Kripalu Bagh, Kankhal, Haridwar – 249408, Uttarakhand, India

Date of Birth/Age :

15.07.1956

Qualifications:

B.Sc

Date of Appointment :

13.01.2006

DIN No.:

01778508

 

 

Name :

Ajai Kumar Arya

Designation :

Director

Address :

F-50, Near Jain Mandir, Mohan Nagar, Hindon City, Karauli - 302003, Rajasthan, India 

Date of Birth/Age :

05.07.1947

Qualifications:

Matriculation

Date of Appointment :

30.04.2007

DIN No.:

02013411

 

 

KEY EXECUTIVES

 

Name :

Mr. Shashi Chandra Jha

Designation :

Secretary

Address :

141, D.J. Street, Bhadrakali, Hoogly – 712232, West Bengal, India

Date of Birth/Age :

23.01.1964

Date of Appointment :

04.04.2012

PAN No.:

ADOPJ3982B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Acharya Balkrishna

 

38522500

Mukta Nand Swami

 

1000

Rajat Prakash 

 

50000

Sarwan Poddar

 

1246154

Govind Agarwal

 

50000

Sunita Poddar

 

1246154

Ram Bharat

 

5000

 

 

 

Total

 

41120808

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

6.06

Directors or relatives of directors

 

93.68

Other

 

0.26

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Trading of Ayurvedic Products.  

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Decline by the management

 

 

Bankers :

·         State Bank of India Sme Branch, Sector 5, Haridwar - 249403, Uttarakhand, India

·         Punjab National Bank, Ahmedpur Branch, Ranipur More,, Haridwar - 249401, Uttarakhand, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Term loans from banks

687.231

997.557

 

0

0

Short term borrowings

0

0

Working capital loans from banks

1041.976

857.849

 

0

0

Total

1729.207

1855.406

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Anil Ashok and Associates

Chartered Accountants

Address :

Arya Nagar Chowk, Jwlapur, Haridwar – 249407, Uttarakhand, India

PAN No.:

ABHPK3535A

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives :

·         Patanjali Food and Herbal Park Private Limited [U15122UR2009PTC032768]

·         Chaitanya Ayurveda Limited [U24233UP2006PLC032324]

·         Gangotri Ayurveda Limited [U24233UP2006PLC032322]

·         Divya Yog Mandir Trust (D.Y.M.T.)

·         Patanjali Yogpeeth Trust

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs. 500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

41120808

Equity Shares

Rs.10/- each

Rs. 411.208 Millions

 

 

 

 

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs. 500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

41322108

Equity Shares

Rs.10/- each

Rs. 413.221 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

 

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

411.208

411.208

411.208

(b) Reserves & Surplus

1,873.816

1,199.432

736.084

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.086

0.001

13.001

Total Shareholders’ Funds (1) + (2)

2,285.110

1,610.641

1160.293

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

687.231

997.557

1322.727

(b) Deferred tax liabilities (Net)

108.110

104.059

104.871

(c) Other long term liabilities

184.151

210.615

23.608

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

979.492

1,312.231

1451.206

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1,041.976

857.849

998.358

(b) Trade payables

920.846

835.870

782.134

(c) Other current liabilities

548.541

614.589

588.087

(d) Short-term provisions

191.773

143.953

176.546

Total Current Liabilities (4)

2,703.136

2,452.261

2545.125

 

 

 

 

TOTAL

5,967.738

5,375.133

5156.624

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2,473.528

2,559.391

2643.286

(ii) Intangible Assets

21.614

1.693

1.693

(iii) Capital work-in-progress

49.680

1.574

0.711

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

230.319

227.307

166.858

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2,775.141

2,789.965

2812.548

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1,699.871

1,317.812

1035.155

(c) Trade receivables

781.861

690.859

623.790

(d) Cash and cash equivalents

40.867

50.862

261.130

(e) Short-term loans and advances

669.972

524.288

422.898

(f) Other current assets

0.026

1.347

1.103

Total Current Assets

3,192.597

2,585.168

2344.076

 

 

 

 

TOTAL

5,967.738

5,375.133

5156.624

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

8,439.197

4512.201

3177.639

 

Other Income

50.698

26.98

10.756

 

TOTAL (A)

8,489.895

4,539.181

3,188.395

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

3,112.861

1465.237

1100.554

 

Purchases of Stock-in-Trade

1,394.563

421.428

351.096

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(130.287)

(159.367)

(453.166)

 

Employees benefits expense

455.784

251.44

151.809

 

Other expenses

2,088.247

1158.216

604.013

 

TOTAL (B)

6,921.168

3,136.954

1,754.306

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

1,568.727

1,402.227

1,434.089

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

287.190

361.679

248.694

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

1,281.537

1,040.548

1,185.395

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

329.547

338.474

303.997

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

951.990

702.074

881.398

 

 

 

 

 

Less

TAX (I)

195.825

143.142

197.627

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

756.165

558.932

683.771

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

1,056.298

705.293

324.929

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

76.021

112.344

0.000

 

Dividend

0.000

0.000

1,008.701

 

Tax on Dividend

238.958

95.583

303.407

 

BALANCE CARRIED TO THE B/S

1,497.484

1,056.298

705.293

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

42.315

37.127

10.816

 

TOTAL EARNINGS

42.315

37.127

10.816

 

 

 

 

 

 

IMPORTS

 

 

 

 

Components and Stores parts

0.000

0.775

3.037

 

Capital Goods

0.000

6.343

1.903

 

Others

0.000

6.737

5.123

 

TOTAL IMPORTS

0.000

13.855

10.063

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

18.39

13.59

19.7

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

8.91

12.31

21.45

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.28

15.56

27.75

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.74

13.64

17.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.44

0.76

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.76

1.15

2.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

1.05

0.92

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

411.208

411.208

411.208

Reserves & Surplus

736.084

1,199.432

1,873.816

Share Application money pending allotment

13.001

0.001

0.086

Net worth

1,160.293

1,610.641

2,285.110

 

 

 

 

long-term borrowings

1,322.727

997.557

687.231

Short term borrowings

998.358

857.849

1,041.976

Total borrowings

2,321.085

1,855.406

1,729.207

Debt/Equity ratio

2.000

1.152

0.757

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3,177.639

4,512.201

8,439.197

 

 

41.999

87.031

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3,177.639

4,512.201

8,439.197

Profit

683.771

558.932

756.165

 

21.52%

12.39%

8.96%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

The registered office of the company has been shifted from Plot No. 209, Bhalswa Village, Opposite Jahangir Puri, G.T. Karnal Road, Delhi – 110033, India w.e.f.01.09.2012

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10310437

16/08/2011

100,000,000.00

PUNJAB NATIONAL BANK

GURUKUL KANGRI, HARIDWAR, UTTARAKHAND - 249404, INDIA

B22648919

2

10232579

08/07/2010

24,200,000.00

PUNJAB NATIONAL BANK

AHMEDPUR BRANCH, RANIPUR MORE, HARIDWAR, UTTARAKHAND - 249401, INDIA

A91027250

3

10228500

18/06/2010

67,500,000.00

PUNJAB NATIONAL BANK

AHMEDPUR BRANCH, RANIPUR MORE, HARIDWAR, UTTARAKHAND - 249401, INDIA

A89371074

4

10176752

14/05/2013 *

220,000,000.00

STATE BANK OF INDIA SME BRANCH

SECTOR 5, BHEL, RANIPUR, HARIDWAR, UTTARAKHAND - 
249403, INDIA

B76972728

5

10163631

23/02/2010 *

1,500,000,000.00

PUNJAB NATIONAL BANK

AHMEDPUR BRANCH, RANIPUR MORE, HARIDWAR, UTTARAKHAND - 249401, INDIA

A82711359

6

10128957

31/07/2009 *

60,000,000.00

PUNJAB NATIONAL BANK

AHMEDPUR BRANCH, RANIPUR MORE, HARIDWAR, UTTARAKHAND - 249401, INDIA

A69771665

7

10128956

11/03/2013 *

1,020,000,000.00

PUNJAB NATIONAL BANK

AHMEDPUR BRANCH, RANIPUR MORE, HARIDWAR, UTTARAKHAND - 249401, INDIA

B72466626

8

10067033

23/02/2010 *

380,000,000.00

PUNJAB NATIONAL BANK

AHMEDPUR BRANCH, RANIPUR MORE, HARIDWAR, UTTARAKHAND - 249401, INDIA

A82710815

9

10067025

24/07/2007

45,000,000.00

PUNJAB NATIONAL BANK

AHMEDPUR BRANCH, RANIPUR MORE, HARIDWAR, UTTARAKHAND - 249401, INDIA

A22769459

 

* Date of charge modification

 

FIXED ASSETS:

 

­      Land

­      Buildings

­      Office building

­      Plant and equipment

­      Furniture and fixtures

­      Vehicles

­      Motor vehicles

­      Office equipment

­      Computer equipments

­      Books periodicals

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.72

UK Pound

1

Rs. 100.81

Euro

1

Rs.82.22

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.