MIRA INFORM REPORT

 

 

Report Date :

14.05.2014

 

IDENTIFICATION DETAILS

 

Name :

ADACHI NATURAL POLYMER PRIVATE LIMITED

 

 

Registered Office :

C-91/15, GIDC Estate, Phase – 1, Vatva, Ahmedabad – 382445, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.08.2011

 

 

Com. Reg. No.:

04-066638

 

 

Capital Investment/ Paid-up Capital:

Rs.16.500 Millions

 

 

CIN No.:

[Company Identification No.]

U24100GJ2011PTC066638

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMA08548B/AHMA10995F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Guar, Gum Tamarind and Starch Derivatives.

 

 

No. of Employees:

100 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 90000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of the low reserves of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Gaurav Patel

Designation :

Director

Contact No.:

91-9925037759

Date :

24.04.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

C-91/15, GIDC Estate, Phase – 1, Vatva, Ahmedabad – 382445, Gujarat, India

Tel. No.:

91-79-25831375 / 76

Mobile No.:

91-9925037759 (Mr. Gaurav Patel)

91-9825036759 (Mr. Mihir)

Fax No.:

91-79-25893255

E-Mail :

Info@adachigroup.com

garypatel@gmail.com

Website :

http://www.adachigroup.com 

Area :

1000 Sq. ft.

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Mihir Vinodchandra Patel

Designation :

Director

Address :

28 Nirant Park House Owners Assoication Opposite Sun N Step Club Ahmedabad - 380061 Gujarat India 

Date of Birth/Age :

09.11.1974

Date of Appointment:

4.12.2008

Din No.:

01407305

 

 

Name :

Mr. Vinodchandra Shanabhai Patel

Designation :

Director

Address :

28, Nirant Park, Opposite Sun and Step Club, Sola Road, Ghatlodia, Ahmedabad 380061 Gujarat India 

Date of Birth/Age :

15.05.1947

Date of Appointment:

4.08.2011

Din No.:

02301186

 

 

Name :

Mr. Gaurav Vinodchandra Patel

Designation :

Director

Address :

28, Nirant Park, Opposite Sun-And-Step Club, Ahmedabad – 380061 Gujarat India 

Date of Birth/Age :

15.07.1976

Date of Appointment:

4.08.2011

Din No.:

02301209

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Mihir Vinodchandra Patel

587000

35.58

Gaurav Vinodchandra  Patel

587000

35.58

Komal Mihir Patel

158000

9.58

Vihangi Gaurav Patel

158000

9.58

Ranjaben Patel

129000

7.82

Vinodchandra Shanabhai Patel

30000

1.82

Jaynthibhai Ramanbhai Patel

1000

0.06

Total

1650000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Guar, Gum Tamarind and Starch Derivatives.

 

 

Exports :

 

Products :

·         Guar

·         Tamarind

·         Starch

·         Derivatives

Countries :

·         South East

·         Asia

·         Pakistan

·         America

·         South America

 

 

Imports :

 

Products :

Raw Material

Countries :

Europe

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Lemberdi, Europe

 

 

Customers :

·         Clarient, Europe

·         Halliburtan

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

State Bank of India, Vatva, Ahmedabad – 382445, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loan from Banks

 

 

State Bank of India

2.216

3.611

Car Loan

 

 

HDFC Bank Limited

0.206

0.000

HDFC Bank Limited

0.154

0.000

Kotak Mahindra Prime Limited

0.106

0.000

Short Term Borrowings

 

 

Loan from Bank

20.766

11.366

Total

23.448

14.977

 

NOTES:

 

LONG TERM BORROWINGS:

 

1.     Term Loan from Bank for Purchase of fixed assets are secured by equitable mortgage of Land and building and hypothecation of plant and machineries and personal guarantee of all directors. The Loans are repayable in monthly equated installments over 30 monthly installments, which has been fully repaid this year.

2.     Vehicle Loan from Bank for Purchase of cars are secured by hypothecation of Cars. The Loans are repayable in monthly equated installments over 36 monthly installments.

 

SHORT TERM BORROWINGS:

 

Loans taken for working capital from banks are secured by equitable mortgage of land and building and hypothecation of plant and machineries as well as hypothecation of stock, book debt and personal guarantee of all directors.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Manubhai and Company

Chartered Accountants

Address:

Vatva, Ahmedabad – 382445, Gujarat, India

 

 

Sister Concern :

Bhavani Chemicals

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1650000

Equity Shares

Rs.10/- each

Rs.16.500 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

16.500

16.500

(b) Reserves & Surplus

 

6.212

2.841

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

22.712

19.341

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

9.660

3.611

(b) Deferred tax liabilities (Net)

 

1.323

0.902

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

10.983

4.513

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

20.766

11.366

(b) Trade payables

 

17.169

35.881

(c) Other current liabilities

 

2.361

1.770

(d) Short-term provisions

 

0.013

0.072

Total Current Liabilities (4)

 

40.309

49.089

 

 

 

 

TOTAL

 

74.004

72.943

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

23.843

23.901

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.915

0.934

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

24.758

24.835

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

5.419

25.931

(c) Trade receivables

 

28.527

15.843

(d) Cash and cash equivalents

 

10.602

1.580

(e) Short-term loans and advances

 

4.698

4.754

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

49.246

48.108

 

 

 

 

TOTAL

 

74.004

72.943

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

166.897

244.350

 

 

Other Income

 

NA

NA

 

 

TOTAL                                        

 

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                        

 

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

 

5.792

3.542

 

 

 

 

 

Less

TAX                                                                 

 

2.421

0.701

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

 

3.371

2.841

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

2.04

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

31.03.2012

Net Profit Margin

(PBT/Sales)

(%)

 

3.47

1.45

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

7.83

4.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.26

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

1.34

0.77

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.22

0.98

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Share Capital

16.500

16.500

Reserves & Surplus

2.841

6.212

Net worth

19.341

22.712

 

 

 

long-term borrowings

3.611

9.660

Short term borrowings

11.366

20.766

Total borrowings

14.977

30.426

Debt/Equity ratio

0.774

1.340

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Sales

244.350

166.897

 

 

(31.698)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Sales

244.350

166.897

Profit

2.841

3.371

 

1.16%

2.02%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

OPERATIONS:

This is the Second Year from the commencement of business, the Company has earned Revenue of Rs.166.897 Millions as compared to previous year Rs.244.350 Millions which shows a decline of 31.7% due to economy slow down, while the Company has shown a growth of 18.68% in Net Profit. The Company is trying hard to achieve greater profit in coming years.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

From Directors

3.609

0.000

From Shareholders

1.806

0.000

Others

1.563

0.000

 

 

 

Total

6.978

0.000

 

NOTES:

LONG TERM BORROWINGS:

Other unsecured loan includes venture capital finance of Rs.1.563 Millions availed from Small Farmer's Agri-Business consortium repayable in full at the time of payment of last installment of term loan availed from State Bank of India.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10352518

02/11/2012 *

57,900,000.00

STATE BANK OF INDIA

1, SAHAJANAND COMPLEX, SHAHIBAUG, AHMEDABAD, GUJARAT - 380004, INDIA

B62724802

* Date of charge modification

 

 

FIXED ASSETS:

·         Land

·         Factory building

·         Plant and machinery

·         Electrical installation

·         Furniture and fixtures

·         Vehicles

·         Mobile

·         Office building

·         Office equipment

·         Computers

·         Air conditioners


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.88

UK Pound

1

Rs.100.98

Euro

1

Rs.82.40

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.