MIRA INFORM REPORT

 

 

Report Date :

14.05.2014

 

IDENTIFICATION DETAILS

 

Name :

PRINCIPAL RETIREMENT ADVISORS PRIVATE LIMITED (w.e.f. 05.05.2011)

 

 

Formerly Known as:

PNB PRINCIPAL FINANCIAL PLANNERS PRIVATE LIMITED

 

 

Registered Office :

Exchange Plaza, B Wing, Ground Floor, NSE Building, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.10.2004

 

 

Com. Reg. No.:

149084

 

 

Capital Investment / Paid-up Capital :

Rs.580.000 Millions

 

 

CIN No.:

[Company Identification No.]

U67190MH2004PTC149084

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP19465F

 

 

PAN No.:

[Permanent Account No.]

AADCP4853G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged into distribution of Mutual fund and other financial products and providing consultancy services in relation to financial products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Rating reflects moderate financial risk profile due to accumulated losses recorded by the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

Subject’s name has been found enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Rishad

Designation :

Finance Head

Contact No.:

91-22-67720555

Date :

13.05.2014

 

LOCATIONS

 

Registered Office / Corporate Office:

Exchange Plaza, B Wing, Ground Floor, NSE Building, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-67720555

Fax No.:

91-

E-Mail :

Seaueria.rishad@principalindia.com 

Shah.pratik@principalindia.com

Website :

www.principalindia.com

 

 

Regional Office:

Located at

 

·         Pune

·         Delhi

·         Hyderabad

·         Bangalore

·         Ahmedabad

·         Jaipur

·         Chandigarh

·         Kolkata

·         Chennai

·         Luknow

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Mr. Ritesh Parasmai Jain

Designation :

Alternate Director

Address :

Flat No.502, Building 20 Phase III, Siddhacha I Housing Complex Pokharan 2, Thana, Mumbai – 400010, Maharashtra, India

Date of Birth/Age :

11.09.1972

Date of Appointment :

05.09.2011

DIN No.:

00194062

 

 

Name :

Mr. Ranjan Ramkrishna Ghotgalkar

Designation :

Director

Address :

10A, II Great Eastern Royale 1-322 Belassis Road Tardeo, Mumbai – 400034, Maharashtra, India

Date of Birth/Age :

04.05.1958

Date of Appointment :

26.09.2006

DIN No.:

00777125

 

 

Name :

Mr. Rex Pak Kuen Auyeung

Designation :

Additional Director

Address :

Flat No. 2, 14th Floor, Block D, Villa, Monte Rosa, 41 A Stubs road, Hong Kong

Date of Birth/Age :

16.04.1952

Date of Appointment :

25.02.2011

DIN No.:

00504658

 

 

Name :

Mr. Sudipto Soumendrabhusan Roy

Designation :

Whole time director

Address :

A-403, 4th Floor, Biance Near Ashoka Towers Panchemrg, Yari Road, Mumbai – 400061, Maharashtra, India

Date of Birth/Age :

29.05.1966

Date of Appointment :

21.03.2013

DIN No.:

01346161

 

 

Name :

Mr. Ned Alan Burmeister

Designation :

Additional Director

Address :

6256 Pheasant Run Drive West Des Moines Iowa, USA

Date of Birth/Age :

16.03.1959

Date of Appointment :

25.02.2011

DIN No.:

02044803

 

 

Name :

Mr. Sudhinchandra Arvind Padhye

Designation :

Director

Address :

16, 3rd Floor, Lalat Society, Lt Dilip Gupte Road, Mumbai – 400016, Maharashtra, India

Date of Birth/Age :

24.02.1963

Date of Appointment :

21.03.2013

DIN No.:

00164220

 

 

Name :

Mr. Terrance Joseph Lillis

Designation :

Director

Address :

2925, 160th Street Lowa, Urbandale, Lowa – 50323, USA

Date of Birth/Age :

09.12.1952

Date of Appointment :

24.09.2013

DIN No.:

06662686

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh Jagdish Kumavat

Designation :

Secretary

Address :

Exchange Plaza, Ground Floor, B Wing, NSE Building, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

Date of Birth/Age :

15.07.1987

Date of Appointment :

24.09.2013

PAN No.:

AZCPK2127R

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2013

 

Names of Shareholders

 

No. of Shares

Sudhin Chandra Arvind Padhya

 

1

Principal Financial Group (Mauritius) Limited, Mauritius

 

57999999

Total

 

58000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

 

Line of Business :

Subject is engaged into distribution of Mutual fund and other financial products and providing consultancy services in relation to financial products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Divulged

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lodha and Company

Chartered Accountants

Address :

6 Karim Chambers, 40, A. Doshi Marg,(Harman Street),

PAN N Income-tax PAN of auditor or auditor's firm :

AABFL1894Q

 

 

Holding company:

·         Principal Financial Group (Mauritius) Limited, Mauritius

 

 

Fellow Subsidiary company:

·         Principal PNB Asset Management Company Private Limited, India [U25000MH1991PTC064092]

 

 

CAPITAL STRUCTURE

 

AFTER 27.09.2013

 

Authorised Capital : Rs. 1150.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 880.000 Millions

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

115000000

Equity Shares

Rs.10/- each

Rs. 1150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

58000000

Equity Shares

Rs.10/- each

Rs. 580.000 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

580.000

430.000

230.000

(b) Reserves & Surplus

(301.789)

(63.617)

(22.653)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

278.211

366.383

207.347

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.018

0.757

0.000

Total Non-current Liabilities (3)

0.018

0.757

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

37.097

9.004

0.000

(c) Other current liabilities

19.813

4.189

0.407

(d) Short-term provisions

2.845

0.788

0.007

Total Current Liabilities (4)

59.755

13.981

0.414

 

 

 

 

TOTAL

337.984

381.121

207.761

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

116.007

44.514

0.000

(ii) Intangible Assets

1.019

1.244

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

33.336

30.251

2.962

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

150.362

76.009

2.962

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

167.760

2.124

202.484

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

0.000

3.661

0.239

(d) Cash and cash equivalents

1.266

1.091

0.210

(e) Short-term loans and advances

14.105

1.297

1.866

(f) Other current assets

4.491

296.939

0.000

Total Current Assets

187.622

305.112

204.799

 

 

 

 

TOTAL

337.984

381.121

207.761

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

3.540

4.015

1.874

 

Other Income

31.089

15.326

3.504

 

TOTAL (A)

34.629

19.341

5.378

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

272.801

60.000

9.333

 

Employees benefits expense

 

 

 

 

Other expenses

 

 

 

 

TOTAL (B)

272.801

60.000

9.333

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(238.172)

(40.659)

(3.955)

 

 

 

 

 

Less

TAX (I)

0.000

0.304

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

(238.172)

(40.963)

(3.955)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

(63.616)

(22.653)

(18.698)

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

(301.788)

(63.616)

(22.653)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(4.95)

(1.73)

(0.69)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(687.78)

(211.79)

(73.54)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(6728.02)

(1012.68)

(211.05)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(70.47)

(10.67)

(1.90)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.86)

(0.11)

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.14

21.82

494.68

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

230.000

430.000

580.000

Reserves & Surplus

(22.653)

(63.617)

(301.789)

Net worth

207.347

366.383

278.211

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1.874

4.015

3.540

 

 

114.248

(11.831)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1.874

4.015

3.540

Profit

(3.955)

(40.963)

(238.172)

 

(211.05%)

(1020.25%)

(6728.02%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE: Registered office of the company has been shifted from 1st Floor, Maker Bhavan – II, 18, Sir Vithaldas Thakersey Marg, New Marine Lines, Mumbai – 400020, Maharashtra, India to the present address w.e.f. 14.10.2011

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

OPERATIONS:

 

Income from operations for the financial year was Rs. 3.500 Millions as compared to Rs.4.000 Millions in the previous year. The Company has incurred a loss of Rs. 238.200 Millions in the current year as compared to Rs. 41.000 Millions in the previous year. This was mainly due to scaling up of operations with full launch of retirement advisory services in FY 2012-13.

 

In the last 12 months the key focus of the Company was to put in place the infrastructure, processes and thought capital across various functions - Premises, Technology, Operations, Recruitment and Training, Marketing, etc. including setting up new business centers in the top 11 Indian cities.

 

On the premises front, the Company has set up best-in-class infrastructure for their offices at high streets with prominent branding in the 11 identified centers across the country with completely equipped office infrastructure (with new age technology) and connected with 24X7 videoconferencing facilities by early February, 2013 in the 11 centers.

 

The Retirement Planning Platform is the backbone of Company’s advisory services business. It will be a one-stop -shop for all client, financial plans, updates etc. and online access to specific modules of the application will be made available to employees, planners and customers.

 

The Company has already installed the core IT infrastructure on an IBM platform to provide for Office Automation on MS Cloud which will provide the planners an ability to work from anywhere / anytime.

 

The Company’s intranet and HR systems have also been launched.

Keeping in mind the need for quality planners the Company have also put in place stringent criteria and processes for selection, recruitment, regulatory certification and training.

 

Training of the planners which includes modules in certifications, financial planning and Integrity Selling, is administered through a combination of in-house and external faculty usually on Company’s internet based video-conferencing facilities. A similar program with relevant content has been put in place for the Key Employees.

 

SEBI enacted the Investment Advisors Regulation in Jan 2013, vindicating their strong belief that the Regulator was moving the asset accumulation business towards fee-based advisory services. Considering that, the Company has received Certificate of Registration as an Investment Adviser.

 

OUTLOOK :

 

The Company has appropriately remained measured in its roll-out, in the midst of a rapidly changing regulatory environment that is geared towards motivating advise-based selling, while remaining nimble to swiftly adapt to key initial learnings as well as Investor/Industry reaction to the rapidly changing environment.

 

The Indian Story especially with the Great Indian Middle Class continues to remain quite attractive despite sluggish GDP growth in last one year. The favourable demographics coupled with double digit per capita growth and other socio-economic factors like high consumption and usage of credit, nuclearization of families etc. makes a strong case for retirement planning.

 

The challenge will be to educate and demonstrate value of the fee-based advisory services to consumers who are used to buying products from distributors without advice for free. But the regulatory environment in India is steadily shifting towards the fee based financial advisory model from the current commission based agency model and this augurs well for the Company in the long run. With SEBI coming out with regulations on Investment Advisers, their faith in fee-based financial advisory model being future of India stands vindicated. They remain highly optimistic about the Company’s future business prospects.

 

BACKGROUND

 

The Company was established as a joint venture between Principal Financial Group (Mauritius) Limited (PFGM), Punjab National Bank and Vijaya Bank for distribution of Mutual fund and other financial products and consultancy services in relation to financial products. In 2010-11 PFGM acquired 100% stake in the Company. PFGM infused additional Capital into the Company, to support company’s expansion and diversification plans of engaging in providing investment advisory solutions including distribution of a wider range of financial products, to meet the long term financial needs of Clients.

 

The Company has substantial carried forward losses due to significant investments currently being made to develop this new market and to establish itself as a niche player in the market. The financial statements have been prepared on a going concern basis considering the infusion of capital by PFGM.

 

The Company is required to register under Securities Exchange Board of India (Investment Advisers) Regulations, 2013 (the Regulations) as an investment advisor. The Company is in the process of filing of Registration application and the same shall be filed within the timeline prescribed by the Regulations.

 

FIXED ASSETS

 

Tangible assets

 

·         Furniture and fixtures

·         Office equipment

·         Computer equipments

·         Other equipments

·         Leasehold improvements

 

Intangible assets

 

·         Computer software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.88

UK Pound

1

Rs.100.98

Euro

1

Rs.82.40

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.