MIRA
INFORM REPORT
|
Report Date : |
15.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
AROMA CHEMICAL AGENCIES (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
12 Peninsula Centre, |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
03.02.2003 |
|
|
|
|
Com. Reg. No.: |
11-138969 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 2.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24220MH2003PTC138969 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMA18788A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECA1185F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Distributor and Importer of Chemical. |
|
|
|
|
No. of Employees
: |
75 [Approximately] |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (53) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 639000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established company having good track record. There
seems some dip in the profits of the company during current year. However,
general financial position of the company is good. Trade relations are reported to be fair. Business is active. Payments
are reported to be regular and as per commitment. The company can be considered for normal business dealing at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US initial
public offering. Alibaba, which owns a stake in Weibo is expected to raise
about $ 15 billion New York this year in the highest profile Internet IPO since
Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
SME 1 |
|
Rating Explanation |
Highest credit quality with negligible credit risk. |
|
Date |
15.10.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. A. Kamdar |
|
Designation : |
Finance Department |
|
Contact No.: |
91-22-66606061 |
|
Date : |
13.05.2014 |
LOCATIONS
|
Registered/ Head Office : |
12 Peninsula Centre, |
|
Tel. No.: |
91-22-66606061 / 40649494 |
|
Mobile No.: |
91-9702027986 (Mr. Saurin K Shah) |
|
Fax No.: |
91-22-66607887 / 24131873 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
10000 Sq. Ft |
|
Location : |
Owned |
|
|
|
|
Branch Office : |
Y – 26, Okhala Industries, AL Estate, Phase II, New Delhi, India Area: 1000 sq. ft. Location : Rented C. S. Dag No. 64, 119/5 Moula Girati, 24 Parganas, Kolkata, India Area: 3000 sq. ft. Location : Rented 115 5, M |
|
|
|
|
Warehouse : |
Located At :
|
DIRECTORS
AS ON 11.09.2013
|
Name : |
Mr. Kirit Ramanlal Shah |
|
Designation : |
Managing Director |
|
Address : |
97/2, Nand Ghanshyam, Sion (West), Mumbai – 400022, Maharashtra, India |
|
Date of Birth/Age : |
15.11.1943 |
|
Qualification : |
B. Sc |
|
PAN No.: |
AAFPS3476H |
|
Date of Appointment : |
03.02.2003 |
|
Voter ID No.: |
MT/06/.035/141263 |
|
DIN No.: |
00239525 |
|
|
|
|
Name : |
Mr. Anantrai Keshavji Kamdar |
|
Designation : |
Director |
|
Address : |
110/2, Shakuntal, Sion (West), Mumbai - 400022, Maharashtra, India |
|
Date of Birth/Age : |
10.11.1943 |
|
Qualification : |
B. Sc |
|
PAN No.: |
ADYPK2666D |
|
Date of Appointment : |
03.02.2003 |
|
Voter ID No.: |
GJ/22/148/543799 |
|
DIN No.: |
00239909 |
|
|
|
|
Name : |
Mr. Saurin Kirit Shah |
|
Designation : |
Director |
|
Address : |
97/2, Nand Ghanshyam, Sion (West), Mumbai – 400022, Maharashtra, India |
|
Date of Birth/Age : |
15.03.1972 |
|
Qualification : |
B. Sc |
|
Date of Appointment : |
03.02.2003 |
|
Voter ID No.: |
MT/06/035/141252 |
|
PAN No.: |
AACPS2763A |
|
DIN No.: |
00760288 |
|
|
|
|
Name : |
Mr. Haresh Vinaychand Mehta |
|
Designation : |
Director |
|
Address : |
Flat No. A-15, 6th Floor, Konark Indraprasth Co-Op society
Limited, Jain Mandir Road, Mulund (West), Mumbai- 400080, Maharashtra, India |
|
Date of Birth/Age : |
30.07.1962 |
|
Date of Appointment : |
21.01.2008 |
|
PAN No.: |
AABPM8204D |
|
DIN No.: |
01986449 |
KEY EXECUTIVES
|
Name : |
Mr. A. Kamdar |
|
Designation : |
Finance Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 11.09.2013
NOTE: SHAREHOLDING DETAILS FILE ATTACHED.
AS ON 11.09.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
99.80 |
|
Other
top fifty shareholders |
|
0.20 |
|
TOTAL |
|
100.00 |
%20PRIVATE%20LIMITED%20-%20267465%20_%20MIRA%2015-May-2014_files/image002.gif)
BUSINESS DETAILS
|
Line of Business : |
Distributor and Importer of Chemical. |
|
|
|
|
Imports : |
|
|
Products : |
Chemical |
|
Countries : |
·
Germany ·
Thailand ·
USA ·
Netherlands |
GENERAL INFORMATION
|
No. of Employees : |
75 [Approximately] |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
Citibank N. A.,
Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla
Complex, Bandra (East), Mumbai - 400051, Maharashtra, India |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Akshay Doshi and Company Chartered Accountants |
|
Address : |
13-14, Ram Sharan, Plot No. 45, Sion (West), Mumbai – 400022,
Maharashtra, India |
|
Tel. No.: |
91-22-23434211 |
|
Fax No.: |
91-22-23434138 |
|
PAN No: |
AFPPD0854F |
|
|
|
|
Associates : |
·
Alchemie Agencies Private Limited ·
Grin Travels Private Limited ·
Rosalee Colours Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
250000 |
Equity Shares |
Rs.10/- each |
Rs.2.500 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
200000 |
Equity Shares |
Rs.10/- each
|
Rs.2.000
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2.000 |
2.000 |
2.000 |
|
(b) Reserves & Surplus |
157.977 |
135.003 |
106.524 |
|
(c) Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
159.977 |
137.003 |
108.524 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
1.454 |
1.065 |
0.636 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
1.454 |
1.065 |
0.636 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
217.534 |
236.140 |
233.933 |
|
(b) Trade payables |
106.732 |
146.051 |
88.636 |
|
(c) Other current
liabilities |
9.189 |
7.515 |
9.213 |
|
(d) Short-term provisions |
9.831 |
12.720 |
40.873 |
|
Total Current Liabilities (4) |
343.286 |
402.426 |
372.655 |
|
|
|
|
|
|
TOTAL |
504.717 |
540.494 |
481.815 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
69.855 |
66.735 |
71.436 |
|
(ii) Intangible Assets |
0.439 |
0.223 |
0.291 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
12.144 |
11.491 |
41.426 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
82.438 |
78.449 |
113.153 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
154.197 |
173.168 |
142.434 |
|
(c) Trade receivables |
243.397 |
258.564 |
214.599 |
|
(d) Cash and cash
equivalents |
13.132 |
14.043 |
1.602 |
|
(e) Short-term loans and
advances |
2.410 |
2.767 |
2.591 |
|
(f) Other current assets |
9.143 |
13.503 |
7.436 |
|
Total Current Assets |
422.279 |
462.045 |
368.662 |
|
|
|
|
|
|
TOTAL |
504.717 |
540.494 |
481.815 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1422.542 |
1379.418 |
1299.366 |
|
|
|
Other Income |
25.259 |
22.521 |
9.003 |
|
|
|
TOTAL |
1447.801 |
1401.939 |
1308.369 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
1414.434 |
1360.030 |
1260.770 |
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
33.367 |
41.909 |
47.599 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
NA |
NA |
NA |
|
Expected Sales (2013-14) : Rs.1600.000 Millions.
The above information has been parted by Mr. A. Kamdar.
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Net Profit Margin (PBT/Sales) |
(%) |
2.35
|
3.04 |
3.66 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.61
|
7.75 |
9.88 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.21
|
0.31 |
0.44 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.35
|
1.72 |
2.15 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.23
|
1.15 |
0.99 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
2.000 |
2.000 |
2.000 |
|
Reserves & Surplus |
106.524 |
135.003 |
157.977 |
|
Net worth |
108.524 |
137.003 |
159.977 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
233.933 |
236.140 |
217.534 |
|
Total borrowings |
233.933 |
236.140 |
217.534 |
|
Debt/Equity ratio |
2.156 |
1.724 |
1.360 |
%20PRIVATE%20LIMITED%20-%20267465%20_%20MIRA%2015-May-2014_files/image004.gif)
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
1299.366 |
1379.418 |
1422.542 |
|
|
|
6.161 |
3.126 |
%20PRIVATE%20LIMITED%20-%20267465%20_%20MIRA%2015-May-2014_files/image006.gif)
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
1299.366 |
1379.418 |
1422.542 |
|
Profit Before Tax |
47.599 |
41.909 |
33.367 |
|
|
3.66% |
3.04% |
2.35% |
%20PRIVATE%20LIMITED%20-%20267465%20_%20MIRA%2015-May-2014_files/image008.gif)
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF CURRENT MATURITIES OF LONG TERM
DEBT: NOT AVAILABLE
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
INDEX OF CHARGES:
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10008978 |
05/08/2010 * |
165,000,000.00 |
CITIBANK N. A. |
TRENT HOUSE, 2ND
FLOOR, G BLOCK, PLOT NO.C60, BAN |
A91247353 |
|
2 |
80004403 |
05/08/2010 * |
165,000,000.00 |
CITIBANK N. A. |
TRENT HOUSE, 2ND
FLOOR, G BLOCK, PLOT NO.C60, BAN |
A91246462 |
|
3 |
90238463 |
12/01/2004 |
3,000,000.00 |
UNION BANK OF
INDIA |
KHAND BAZAR
BRANCH, 109; KAZI SAYED STREET; KHAND |
- |
|
4 |
90243654 |
03/12/2003 |
8,000,000.00 |
UNION BANK OF
INDIA |
KHAND BAZAR
BRANCH, 109; KAZI SAYED STREET; KHAND |
- |
|
5 |
90243649 |
31/12/2004 * |
1,000,000.00 |
UNION BANK OF
INDIA |
KHAND BAZAR BRANCH,
109; KAZI SAYED STREET; KHAND |
- |
|
* Date of charge modification |
||||||
OPERATIONS AND OUTLOOK:
During the year
the company made a sales of Rs. 1422.542 Millions (Previous Year – Rs. 1379.418
Millions) an increase of approximately 3.13 % compared to the previous year.
The company also earned during the year other income of Rs. 25.259 Millions.
After offsetting the expenses the company made a Profit of Rs. 33.367 Millions
(Before Tax) (Previous Year - Rs 41.909 Millions) during the year. The
directors are optimistic about the future of the company.
|
Unsecured Loan |
As
on 31.03.2013 [Rs.
in Millions] |
As
on 31.03.2012 [Rs.
in Millions] |
|
Short Term
Borrowings |
|
|
|
Intercorporate Borrowings |
50.874 |
18.428 |
|
Loans and Advances from Related Parties |
160.778 |
149.350 |
|
TOTAL
|
211.652 |
167.778 |
FIXED ASSETS:
· Plant and Machinery
· Godown
· Computers
· Furniture and Fixtures
· Vehicles
· Office Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.88 |
|
|
1 |
Rs.100.98 |
|
Euro |
1 |
Rs.82.40 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
53 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.