MIRA INFORM REPORT

 

 

Report Date :

15.05.2014

 

IDENTIFICATION DETAILS

 

Name :

BABAJI SHIVRAM CLEARING AND CARRIERS PRIVATE LIMITED

 

 

Registered Office :

407, Rex Chambers, Walchand Hirachanad Road, Mumbai - 400038 Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.10.1976

 

 

Com. Reg. No.:

11-019297

 

 

Capital Investment / Paid-up Capital :

Rs.0.200 Million

 

 

CIN No.:

[Company Identification No.]

U60300MH1976PTC019297

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMB128507F

 

 

PAN No.:

[Permanent Account No.]

AAACB0466A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Logistics Services and Custom House Agent.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 5700000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects healthy financial risk profile marked by adequate liquidity and decent profitability of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Management Non-Cooperative (Tel No.: 91-22-66485706)

 

 

LOCATIONS

 

Registered Office :

407, Rex Cahmbers, Walachand Harichanad Road,, Mumbai-400 038 Maharashtra, India

Tel. No.:

91- 22- 2620016 / 17 / 18

Fax No.:

91-22-2610102

E-Mail :

davada@vsnl.com

customercare@babajishivram.com

hitesh.doshi@babajishivram.com 

Website:

www.babajishivram.com

 

 

Corporate Office:

Plot No. 2, CST No.5/7, 6 Saki Vihar Road, Near Excom House – Saki Naka, Andheri East, Mumbai-400072, Maharashtra, India

Tel. No.:

91-22-66485706 / 66485600

Fax No.:

91-22-28522605

E-mail:

customercare@babajishivram.com

kirti@babajishivram.com

 

 

Branches :

Located at:

 

·         Nhava Sheva

·         Chennai

·         New Delhi

·         Kolkatta

·         Vishakhapatnam

·         Kaninada

·         Bangalore

·         Goa

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Kirti Rajmal Davada

Designation :

Managing Director

Address :

901-2, Veena Apartments, Walkeshwar Road, Mumbai- 400006, Maharahstra

Date of Birth/Age :

16.08.1963

Date of Appointment :

11.01.2008

DIN No.:

00683501

 

 

Name :

Mr. Pal  Kumar Doshi

Designation :

Director

Address :

Flat No. 8, 9th Floor Ajanta Apartments Walkeshwar, Mumbai - 400006, Maharashtra

Date of Birth/Age :

07.03.1979

Date of Appointment :

09.08.2002

DIN No.:

00708494

 

 

Name :

Naim Kamaruddin Shaikh

Designation :

Managing Director

Address :

14, Trupti, Ramnagar, Near Saibaba Mandir, Borivali (West), Mumbai - 400092, Maharashtra, India

Date of Birth/Age :

28.01.1974

Date of Appointment :

11.10.2008

DIN No.:

02306329

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Kiriti Rajmal Davada

570

28.50

Kiriti Rajmal Davada (HUF)

190

9.50

Ruby Kirit Davada

380

19.00

Dhaval Kirti Davada

156

7.80

Riddhi Kirti Devada

304

15.20

Urjita Kirti Davada

400

20.00

Total

2000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

90.50

Directors or relatives of Directors

9.50

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Logistics Services and Custom House Agent.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Standard Chartered Bank, Standard Chartered Tower, 201 B/1 Western Express Highway, Goregaon (East), Mumbai - 400063, Maharashtra, India

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Buyers Credit with Yes Bank

94.930

88.885

HDFC Bank Car Loan*

0.000

2.555

HDFC Loan (Crane)*

0.000

14.410

Total

94.930

105.850

 

*Both the loans have been repaid completely during the previous year.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

ASJ and Company

Chartered Accountants

Address :

518, Ijjma Building, Near Infinity Mall, Malad (West), Mumbai – 400064, Maharashtra, India

PAN No.:

AAVFA5318C

 

 

Subsidiaries :

·         Davada Shipping Agencies Private Limited

CIN No.: U63090MH1978PTC020288

·         Nav Bharat Clearing Agents Private Limited

CIN No.: U30900MH1974PTC017672

·         Navraj Finance Private Limited

CIN No.: U65921MH1995PTC086274

·         Babaji Shaakthi Cargo Movers Private Limited

CIN No.: U74990MH2009PTC192985

·         Babaji Shivram Global Services Pte. Limited

 

 

Enterprise significantly influenced  by director or relative of directors :

 

·         Nav Jeevan Agency

·         Nav Jeevan Agencies

·         India Shipping Agencies

·         United Commercial Corporation

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000

Equity Shares

Rs.100/- each

Rs.0.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000

Equity Shares

Rs.100/- each

Rs.0.200 Million

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.200

0.200

0.200

(b) Reserves & Surplus

1442.410

1306.185

1190.132

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1442.610

1306.385

1190.332

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

95.930

106.850

24.768

(b) Deferred tax liabilities (Net)

16.097

9.600

5.445

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

112.027

116.450

30.213

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

109.535

191.069

221.885

(c) Other current liabilities

16.324

7.567

18.248

(d) Short-term provisions

33.248

30.741

320.857

Total Current Liabilities (4)

159.107

229.377

560.990

 

 

 

 

TOTAL

1713.744

1652.212

1781.535

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

353.264

352.491

284.294

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

192.738

189.767

201.911

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

133.492

68.248

61.659

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

679.494

610.506

547.864

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

510.147

434.636

522.693

(d) Cash and cash equivalents

433.700

495.248

307.837

(e) Short-term loans and advances

45.333

74.626

65.126

(f) Other current assets

45.070

37.196

338.015

Total Current Assets

1034.250

1041.706

1233.671

 

 

 

 

TOTAL

1713.744

1652.212

1781.535

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

501.224

490.564

445.630

 

 

 

 

 

Less

EXPENSES

279.872

294.885

267.627

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

221.352

195.679

178.003

 

 

 

 

 

Less

TAX                                                     

65.078

56.066

56.831

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

156.274

139.613

121.172

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

912.631

816.579

717.068

 

 

 

 

 

 

INCOME TAX ADJUSTMENT  

3.777

0.000

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

20.000

20.000

10.000

 

 

Dividend Distribution Tax

3.399

3.245

1.661

 

 

Income tax Adjustment

0.427

0.316

0.000

 

 

Transfer to General Reserve

20.000

20.000

10.000

 

BALANCE CARRIED TO THE B/S

1028.856

912.631

816.579

 

 

 

 

 

 

Earnings Per Share (Rs.)

78137.00

69807.00

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

31.18

28.46

27.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.55

13.38

11.27

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.15

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.07

0.08

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.50

4.54

2.20

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.200

0.200

0.200

Reserves & Surplus

1190.132

1306.185

1442.410

Net worth

1190.332

1306.385

1442.610

 

 

 

 

long-term borrowings

24.768

106.850

95.930

Short term borrowings

0.000

0.000

0.000

Total borrowings

24.768

106.850

95.930

Debt/Equity ratio

0.021

0.082

0.066

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

445.630

490.564

501.224

 

 

10.083

2.173

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

445.630

490.564

501.224

Profit

121.172

139.613

156.274

 

27.19%

28.46%

31.18%

 

 

                                 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS – NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Unsecured Loan

1.000

1.000

Total

1.000

1.000

 

 

FUTURE OUTLOOK

 

The company has been continuously following the strategy of up gradating its product / service skills and as a result thereof, for the year, in spite of competitive marketing conditions, the company through strategic

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10283650

23/01/2013 *

205,000,000.00

YES BANK LIMITED

9th Floor, Nehru Centre, Discovery Of India, Dr.
Annie Besant Road, Worli, Mumbai, Maharashtra - 400018, India

B67741082

2

10224778

17/06/2010

38,700,000.00

STANDARD CHARTERED BANK

Standard Chartered Tower, 201 B/1 Western Express Highway, Goregaon (East), Mumbai, Maharashtra - 400063, India

A87558094

3

10229123

11/06/2010

10,600,000.00

STANDARD CHARTERED BANK

Standard Chartered Tower, 201 B/1 Western Express Highway, Goregaon (East), Mumbai, Maharashtra - 400063, India

A89255103

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.88

UK Pound

1

Rs.100.98

Euro

1

Rs.82.40

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VAR


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.