MIRA INFORM REPORT

 

 

Report Date :

15.05.2014

 

IDENTIFICATION DETAILS

 

Name :

CHIP-COM TRADERS PRIVATE LIMITED

 

 

Registered Office :

208, Aditya Arcades, C/O Sanghvi Group, 2nd Floor, Topiwala Lane, Grant Road, Lamington Road, Mumbai - 400007, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

27.08.2002

 

 

Com. Reg. No.:

11-136980

 

 

Capital Investment / Paid-up Capital :

Rs. 0.105 million

 

 

CIN No.:

[Company Identification No.]

U52392MH2002PTC136980

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Computer Peripherals.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (18)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The management have failed to file it financial for the year 2012 with the government department.

 

As per the previous year’s, the profit margin seems to be low.

 

However, trade relations are reported to be fair. Business is active. Payments are unknown.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Vinod Sohanraj Vanigota

Designation :

Director

Contact No.:

91-22-43471618

Date :

10.06.2013

 

 

LOCATIONS

 

Registered Office :

208, Aditya Arcades, C/O Sanghvi Group, 2nd Floor, Topiwala Lane, Grant Road, Lamington Road, Mumbai - 400007, Maharashtra, India

Tel. No.:

91-22-43471618 / 23

Mobile No.:

91-9820237468 (Mr. Vinod Sohanraj Vanigota)

Fax No.:

Not Available

E-Mail :

info@chipcom.in

vinod@chipcom.in

umesh@chipcom.in

Website :

www.chipcom.in

Location :

Owned

 

 

Branch Office 1 :

Ft 40, 4th Floor, Raisar Plaza, Indira Bazaar, Jaipur -302001, Rajasthan, India

 

 

Branch Office 2 :

Shop No. 53, RNA Arcade, Lokhandwala Complex, Andheri (West), Mumbai-400053, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Vinod Sohanraj Vanigota

Designation :

Director

Address :

11th Kamathipura, Building No.49, Tipnis Chawl, R. No. 19, 1st Floor, Mumbai - 400008, Maharashtra, India

Date of Birth/Age :

14.06.1978

Date of Appointment :

27.08.2002

DIN No.:

01174416

 

 

Name :

Mr. Umesh Jaimatraj Mehta

Designation :

Director

Address :

Pratiksha Nagar, 902, ‘B’ Wing, 9th Floor, R.S. Nimkar Marg, Mumbai - 400008, Maharashtra, India

Date of Birth/Age :

04.10.1977

Date of Appointment :

27.08.2002

DIN No.:

02921780

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

No. of Shares

Percentage of Holding

Vinod S Vanigota

5250

50.00

Umesh J Mehta

5250

50.00

Total

10500

100.00

 

 

 

As on 30.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Computer Peripherals.

 

 

Products :

·         Internal Desktop Drives

Internal Laptop Drives

External Desktop Drives

External Portable Drives

Multimedia Drives and Players

NAS Box

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Others (Corporate)

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

·         Indian Overseas Bank

The Bharat Co-operative Bank Limited

 

 

Facilities :

Secured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Secured Loans – From Banks

 

 

Bank O/D (Indian Overseas Bank)

0.215

0.458

The Bharat Co-operative Bank Limited

0.000

0.262

Total

0.215

0.720

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dinesh Doshi and Associates

Chartered Accountants

Address :

1303, Navjivan Commercial Building, Lamington Road, Mumbai - 400008, Maharashtra, India

Tel. No.:

91-22-23078229 / 23014450

Income-tax PAN of auditor or auditor's firm :

AAWPD8865E

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10500

Equity Shares

Rs.10/- each

Rs. 0.105 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.105

0.103

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3.168

2.292

1.569

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3.273

2.395

1.669

LOAN FUNDS

 

 

 

1] Secured Loans

0.215

0.720

1.981

2] Unsecured Loans

2.838

2.685

2.533

TOTAL BORROWING

3.053

3.405

4.514

DEFERRED TAX LIABILITIES

0.028

0.023

0.015

 

 

 

 

TOTAL

6.354

5.823

6.198

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.267

0.283

0.377

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.001

0.001

0.001

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

32.263

23.314

18.218

 

Sundry Debtors

48.036

38.726

33.721

 

Cash & Bank Balances

2.118

0.877

0.742

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

0.300

0.318

0.354

Total Current Assets

82.717

63.235

53.035

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

75.074

57.237

46.986

 

Other Current Liabilities

0.899

0.000

0.000

 

Provisions

0.663

0.467

0.239

Total Current Liabilities

76.636

57.704

47.225

Net Current Assets

6.081

5.531

5.810

 

 

 

 

MISCELLANEOUS EXPENSES

0.005

0.008

0.010

 

 

 

 

TOTAL

6.354

5.823

6.198

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

417.068

375.121

330.598

 

 

Other Income

2.292

0.969

0.092

 

 

TOTAL                                     (A)

419.360

376.090

330.690

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

409.461

368.481

323.843

 

 

Administrative and Other Expenses

8.038

6.108

5.860

 

 

Preliminary Expenses written off

0.003

0.003

0.003

 

 

TOTAL                                     (B)

417.502

374.592

329.706

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1.858

1.498

0.984

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.445

0.314

0.330

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                        (E)

1.413

1.184

0.654

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.082

0.100

0.145

 

 

 

 

 

 

PROFITBEFORE TAX (E-F)                               (G)           

1.331

1.084

0.509

 

 

 

 

 

Less

TAX                                                                  (H)

0.455

0.361

0.224

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                 (I)

0.876

0.723

0.285

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.723

0.285

0.915

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1.599

1.008

1.200

 

 

 

 

 

 

Earnings Per Share (Rs.)

83.43

70.19

28.50

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.21

0.19

0.09

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.32

0.29

0.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.60

1.71

0.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.45

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.93

1.42

2.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

1.10

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2009

31.03.2010

31.03.2011

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.103

0.105

Reserves & Surplus

1.569

2.292

3.168

Net worth

1.669

2.395

3.273

 

 

 

 

Secured Loans

1.981

0.720

0.215

Unsecured Loans

2.533

2.685

2.838

Total borrowings

4.514

3.405

3.053

Debt/Equity ratio

2.705

1.422

0.933

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2009

31.03.2010

31.03.2011

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

330.598

375.121

417.068

 

 

13.467

11.182

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2009

31.03.2010

31.03.2011

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

330.598

375.121

417.068

Profit

0.285

0.723

0.876

 

0.09%

0.19%

0.21%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBTS: NOT AVAILABLE

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOAN

 

Particulars

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. In Millions)

Unsecured Loans – From Directors / Manager

2.838

2.685

Total

2.838

2.685

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from 1,2 Ramkrishna Building, 1st Floor, Chunam Lane, Lamington Road, Mumbai-400007, Maharashtra, India to the present address w.e.f. 20.12.2011

 

 

FIXED ASSETS

 

·         Motor Car

Computer

Fax

Furniture and Fixture

Air Conditioner

Office Equipment

Scanner Machine


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

0US Dollar

1

Rs.59.88

UK Pound

1

Rs.100.98

Euro

1

Rs.82.40

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

3

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

18

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.