MIRA INFORM REPORT

 

 

Report Date :

15.05.2014

 

IDENTIFICATION DETAILS

 

Name :

GEM PAINTS LIMITED

 

 

Registered Office :

417/418, 11th Cross, 4th Phase Peenya Industrial Area, Bangalore – 560058, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.01.1980

 

 

Com. Reg. No.:

08-003715

 

 

Capital Investment / Paid-up Capital :

Rs.19.993 Millions

 

 

CIN No.:

[Company Identification No.]

U24220KA1980PLC003715

 

 

PAN No.:

[Permanent Account No.]

AAACG5035A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of all types of Paints.

 

 

No. of Employees :

240 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums.

Fairly Large

 

 

Maximum Credit Limit :

USD 2600000

 

 

Status :

Good 

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track.

 

Financial position of the company seems to be sound.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported tom be regular and as per commitment.

 

The company can be considered for normal business dealing at usual trade terms and conditions.

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs.7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Srinivasa Rao V.

Designation :

Accountant

Contact No.:

91-80-42552555

Date :

13.05.2014

 

 

LOCATIONS

 

Registered Office :

417/418, 11th Cross, 4th Phase Peenya Industrial Area, Bangalore – 560058, Karnataka, India

Tel. No.:

91-80-42552555

Mobile No.:

91-9731155566 (Mr. Nalin Gandotra)

Fax No.:

Not Available

E-Mail :

gempaintsltd@sify.com

purchase@gempaints.org

rao@gempaints.org

Website :

http://www.gempaints.org

 

 

Factory :

Subject have 5 Factories

 

1] Dobas Peth Industrial area

2] Nelamngalam

3] Other 3 is in Peenya Industrial Area

 

 

Branch Office:

Located at :

 

·         Tamilnadu

·         Karnataka

·         Kerala

 

 

DIRECTORS

 

(AS ON 30.09.2013)

 

Name :

Mr. Pratibha Gandotra

Designation :

Whole-time director

Address :

1265, 11 Cross, 9th Main, W.C.R. 2nd Stage, Mahalakshmipuram, Bangalore – 560086, Karnataka, India

Date of Birth/Age :

11.01.1955

Date of Appointment :

25.02.1981

PAN No.:

AGOPG9481D

DIN No.:

00049324

 

 

Name :

Mr. Anand Sarup Gandotra

Designation :

Managing Director

Address :

1265, 11 Cross, 9th Main, W.C.R. 2nd Stage, Mahalakshmipuram, Bangalore – 560086, Karnataka, India

Date of Birth/Age :

17.08.1946

Date of Appointment :

24.01.1980

PAN No.:

ACQPG1358P

DIN No.:

00049342

 

 

Name :

Mr. Nalin Gandotra

Designation :

Whole-time director

Address :

1265, 11 Cross, 9th Main, W.C.R. 2nd Stage, Mahalakshmipuram, Bangalore – 560086, Karnataka, India

Date of Birth/Age :

25.06.1980

Date of Appointment :

16.05.2005

DIN No.:

00049362

 

 

Name :

Mr. Ashwani Gandotra

Designation :

Whole-time director

Address :

1763, 8th Cross, 6th A Main, Near Pavan Garden R. P. C. Layout, Vijayanagar, Bangalore – 560040,  Karnataka, India

Date of Birth/Age :

14.12.1960

Date of Appointment :

16.05.2005

PAN No.:

ACQPG1359N

DIN No.:

00049386

 

 

Name :

Ms. Payal Thatte

Designation :

Whole-time director

Address :

1265, 11 Cross, 9th Main, W.C.R. 2nd Stage, Mahalakshmipuram, Bangalore – 560086, Karnataka, India

Date of Birth/Age :

18.12.1981

Date of Appointment :

25.05.2007

PAN No.:

AGOPG9480C

DIN No.:

01518061

 

 

Name :

Mr. Nitin Gandotra

Designation :

Whole-time director

Address :

No.1265, 11 Cross, 9th Main, W.C.R. 2nd Stage, Mahalakshmipuram, Bangalore – 560086, Karnataka, India

Date of Birth/Age :

10.03.1986

Date of Appointment :

30.09.2009

PAN No.:

AJHPG7860L

DIN No.:

02591037

 


 

KEY EXECUTIVES

 

Name :

Mr. Srinivasa Rao V.

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2013)

 

Name of Shareholders

 

 

No of Shares 

 

 

 

Anand Sarup Gandotra

 

106228

Pratibha Gandotra

 

48218

Ashwani Gandotra

 

14324

Anand Sarup Gandotra (HUF)

 

2435

Nalin Gandotra

 

8725

Nitin Gandotra

 

10000

Payal Thatte

 

10000

 

 

 

Total

 

 

199930

 

 (AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Directors or relatives of directors

 

98.78

Other top fifty shareholders

 

1.22

 

 

 

Total

 

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of all types of Paints.

 

 

Products :

Products Description

Item Code No.

 

Paints, Varnish, Putty, Resin and Thinners

32089030

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         China

·         Sweden

·         Thailand

·         Australia

·         Singapore

·         Saudi Arabia

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

240 (Approximately)

 

 

Bankers :

·         State Bank of Mysore

Head Office Ground Floor, Kempe Gowda Road, Bangalore – 560009, Karnataka, India

 

·         Canara Bank

Tumkur Road Branch, Yeshwantpur, Bangalore – 560022, Karnataka, India

 

 

Facilities :

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Rupee Term Loans from Banks

(Hypothecation of Stock in Trade)

9.692

0.000

 

 

 

Short Term Borrowings

 

 

Rupee Term Loans from Banks

(Hypothecation of Stock in Trade)

0.000

21.189

 

 

 

Total

 

9.692

21.189

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J. Nitish and Associates

Chartered Accountants

Address :

1/1 Radha Krishna Complex, 2nd Floor, 80 feet Road, VI Block, Rajajinagar, Banaglore - 560010, Karnataka, India

PAN No.:

AGKPN4626M

 

 

CAPITAL STRUCTURE

 

(AS ON 30.09.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

199930

Equity Shares

Rs.100/- each

Rs.19.993 Millions

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.993

19.993

19.993

(b) Reserves & Surplus

638.409

527.078

447.797

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

658.402

547.071

467.790

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

9.692

0.000

0.000

(b) Deferred tax liabilities (Net)

2.430

2.174

2.312

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

12.122

2.174

2.312

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

21.189

1.290

(b) Trade payables

59.581

50.093

71.474

(c) Other current liabilities

13.314

13.314

11.141

(d) Short-term provisions

62.124

47.565

40.544

Total Current Liabilities (4)

135.019

132.161

124.449

 

 

 

 

TOTAL

805.543

681.406

594.551

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

135.056

139.693

118.934

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.030

0.030

0.030

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.996

0.995

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

135.086

140.719

119.959

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

119.607

82.111

86.053

(c) Trade receivables

147.253

125.214

103.871

(d) Cash and cash equivalents

323.412

277.526

205.847

(e) Short-term loans and advances

80.185

55.836

78.821

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

670.457

540.687

474.592

 

 

 

 

TOTAL

805.543

681.406

594.551

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

924.870

854.520

820.664

 

 

Other Income

27.050

19.933

13.794

 

 

TOTAL                                     (A)

951.920

874.453

834.458

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

631.470

602.388

537.840

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(14.608)

2.788

(15.970)

 

 

Employee Benefit Expense

41.371

35.271

33.352

 

 

Other expenses

101.844

87.479

158.118

 

 

Exceptional items

0.000

0.909

0.218

 

 

TOTAL                                     (B)

760.077

728.835

713.558

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

191.843

145.618

120.900

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.636

0.778

0.370

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

191.207

144.840

120.530

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

17.496

18.133

15.293

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)

173.711

126.707

105.237

 

 

 

 

 

Less

TAX                                                                  (H)

56.571

41.618

35.010

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

117.140

85.089

70.227

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

NA

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

17.371

12.761

10.545

 

 

Proposed Dividend

4.998

4.998

4.998

 

 

Tax on Dividend

0.000

0.000

0.000

 

BALANCE CARRIED TO THE B/S

544.703

450.743

384.224

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

59.093

59.045

41.435

 

 

 

 

 

 

Earnings Per Share (Rs.)

585.91

425.60

351.26

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

1250.000

 

The above information has been parted by Mr. Srinivasa Rao V.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

12.31

9.73

8.42

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

18.78

14.83

12.82

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.57

18.60

17.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.23

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.01

0.04

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.97

4.09

3.81

 

 

 


 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

19.993

19.993

19.993

Reserves & Surplus

447.797

527.078

638.409

Net worth

467.790

547.071

658.402

 

 

 

 

long-term borrowings

0.000

0.000

9.692

Short term borrowings

1.290

21.189

0.000

Total borrowings

1.290

21.189

9.692

Debt/Equity ratio

0.003

0.039

0.015

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

 Revenue from Operations

820.664

854.520

924.870

 

 

4.125

8.233

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

820.664

854.520

924.870

Profit

70.227

85.089

117.140

 

8.56%

9.96%

12.67%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The Registered office of the company has been shifted from Door No.403/404, Rajajinagar, 1st Block, Plaz Corporate, Bengaluru – 560086, Karnataka, India, to the present address w.e.f. 01.047.2009.

 

 

BUSINESS OPERATIONS OVERVIEW AND OUTLOOK

 

The company depicted considerable stability in its performance during the year that can be attributed to focused operations excellence, quality, innovation and working closely with the customers to provide product solutions that meet their specific requirements. The enhanced sales of the Company’s products conforming to international standards are a clear affirmation of the company’s channel initiatives that are implemented in all focal areas of operation to create an efficient and robust system of operation.

 

The company is poised to embark on the challenges and the market opportunities offered by the current environment and will emerge and stay focused on the Company’s vision to be the most innovative enterprise. The importance of team work and the company’s core values have helped the organization to tide over the challenges posed by competitive environment.

 

The Directors are confident of further improving the performance of the company by implementation of conservative operating plans for then year ahead with continued focus on cost management to meet the challenges posed by the competitive business environment.

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/

Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90191286

07/04/1997 *

220,000.00

STATE BANK OF INDIA

BANGALORE BRANCH, BANGALORE, KARNATAKA, INDIA

-

2

80063347

25/02/1992

3,800,000.00

STATE BANK OF MYSORE

KG ROAD, BANGALORE, KARNATAKA - 560009, INDIA

-

3

90190844

15/06/2012 *

30,000,000.00

STATE BANK OF MYSORE

HEAD OFFICE GROUND FLOOR, KEMPE GOWDA ROAD, BANGALORE, KARNATAKA - 560009, INDIA

B42746818

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Office Building

·         Factory Building

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor vehicles

·         Office Equipment

·         Computer

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.88

UK Pound

1

Rs.100.98

Euro

1

Rs.82.40

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.