MIRA
INFORM REPORT
|
Report Date : |
15.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
GRUPO ANTOLIN PUNE PRIVATE LIMITED (w.e.f. 12.03.2001) |
|
|
|
|
Formerly Known
As : |
AUTO INTERIORS INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
B -25, MIDC, Ranjangaon, Taluka Shirur, Pune – 412210, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
02.09.1996 |
|
|
|
|
Com. Reg. No.: |
25-015924 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.890.807 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34300PN1996PTC015924 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEA01777G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACA6730G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufactures of auto components and also engaged in
providing CAD services. |
|
|
|
|
No. of Employees
: |
500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 2800000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The management has failed to file its financial with government
department for the year 2013. As per available financial record of 2012, the rating takes into
consideration moderate financial risk profile and accumulated losses incurred
by the company. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of 4.9
%, Fitch Rating said. The global rating agency expects the economy to pick up
in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Nene |
|
Designation : |
Assistant of Account Department |
|
Contact No.: |
91-2138-660600 |
|
Date : |
13.05.2014 |
LOCATIONS
|
Registered Office/ Factory 1: |
B -25, MIDC, Ranjangaon, Taluka Shirur, Pune – 412210, |
|
Tel. No.: |
91-2138-660600 / 232236/ 560600 |
|
Mobile No.: |
91-9769386363 (Mr. Sachin Dongare) |
|
Fax No.: |
91-2138-232202 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
4000 sq. ft |
|
Location : |
Owned |
|
|
|
|
Factory 2: |
Sipcot Industrial Park, G-9 , Irungattukottai,
Chennai-602117, Tamilnadu, India |
|
|
|
|
|
6th Floor, Alpha 2 Building, Giga Space IT Park, Nagar Pune
Road, Opposite Maruti Showroom, Viman Nagar, Pune-411014, Maharashtra, India |
|
Tel. No.: |
91-20-66212483 |
DIRECTORS
As on 28.09.2012
|
Name : |
Mr. Ernesto Antolin Arribas |
|
Designation : |
Managing Director |
|
Address : |
C/VITORIA 8, 2-C, |
|
Date of Birth/Age : |
06.11.1964 |
|
Date of Appointment : |
09.12.1996 |
|
DIN No.: |
00785463 |
|
|
|
|
Name : |
Mr. Pablo Munoz Baroja Pagola |
|
Designation : |
Director |
|
Address : |
C/ Escritora Karmele Saint Martin,!.
Esc. 4, lOB 20009 Donostia-San Sebastian |
|
Date of Birth/Age : |
19.09.1969 |
|
Date of Appointment : |
30.09.2011 |
|
DIN No.: |
00287745 |
|
|
|
|
Name : |
Maitreya Vrajesh Purohit |
|
Designation : |
Additional Director |
|
Address : |
A – 10, Rane Classics, Sr. 20/2, Someshwarwadi, Pashan, Pune-411008,
Maharashtra, India |
|
Date of Birth/Age : |
26.11.1975 |
|
Date of Appointment : |
30.09.2011 |
|
DIN No.: |
03457981 |
KEY EXECUTIVES
|
Name : |
Ms. Shubhangi Tukaram Bamane |
|
Designation : |
Company Secretary |
|
Address : |
1186, Sadashiv Peth, Suyog Bhavan, Pune-411030, Maharashtra, India |
|
Date of Appointment : |
11.01.2011 |
|
PAN No: |
AQNPB1279M |
|
|
|
|
Name : |
Mr. Nene |
|
Designation : |
Assistant of Account Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Grupo Antolin – Irausa S.A., Spain |
|
89080713 |
|
Grupo Antolin – Ingenieria, S.A., Spain |
|
1 |
|
Total |
|
89080714 |
As on 28.09.2012
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufactures of auto components and also engaged in providing
CAD services. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Auto Parts |
||||
|
Countries : |
Russia |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material Chemicals |
||||
|
Countries : |
·
Spain ·
Germany ·
Italy |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C, Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
L/C, Cash and Credit |
PRODUCTION STATUS (As on 31.03.2011)
|
Particulars |
Unit |
Licensed
Capacity |
Actual
Production |
|
Head Liners |
Nos |
1500000 |
1588602 |
|
Door Panels |
Nos |
402000 |
33508 |
|
Parcel Trays |
Nos |
370000 |
202323 |
*Installed/Licensed capacity beaing a technical matter has been certified by the management and relied upon by auditors.
GENERAL INFORMATION
|
Suppliers : |
·
Realiance Industries Limited, Pune ·
Bright Autoplast Private Limited |
|
|
|
|
Customers : |
End Users ·
Mahindera and Mahindra, Pune ·
TATA Motors Limited |
|
|
|
|
No. of Employees : |
500 (Approximately) |
|
|
|
|
Bankers : |
· ICICI Bank Limited, I.C.I.C.I Tower, Bandra Kurla Complex, Mumbai-400051, Maharashtra, India · HDFC bank limited, HDFC bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India · Royal Bank of Scotland, Pune, Maharashtra, India |
|
|
|
|
Facilities : |
Total Facility Enjoyer Rs.240.000 Millions (From Royal Bank of
Scotland) |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloite Haskins and Sells Chartered Accountants |
|
Address : |
12, Dr Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai – 400018, Maharashtra, India |
|
PAN.: |
AACFD4815A |
|
|
|
|
Holding company : |
Grupo Antolin Irausa S.A., Spain |
|
|
|
|
Fellow Subsidiary
Company : |
· Grupo Antolin Ingenieria S.A., Spain Grupo Antolin North America Inc., United States Grupo Antolin Plasbur, S.A., Spain Grupo Antolin Vosges S.A.S., Spain Grupo Antolin-Wayne, LLC., United States Grupo Antolin San-Petersburg Limited, Russian Federation Ototrim Panle Sanayi Ve Ticaret S.A., Turkey Krishna Grupo Antolin Private Limited, India CIN No.: U00000CH2004PTC027418 Grupo Antolin Silao Sa De C.V., Mexico Antolin Kasai Tek Chennai Private Limited, India CIN No.: U35990TN2012PTC084617 Grupo Antolin France S.A.S., France Grupo Antolin Turnov S.R.O., Czech Republic Grupo Antolin Autotrim S.A., Spain Grupo Antolin Asuari Inverser, Spain Grupo Antolin Bohemia, A.S., Czech Republic Grupo Antolin Ingenierie Sieges, S.A.S., France |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
90000000 |
Equity Shares |
Rs.10/- each |
Rs.900.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
89080714 |
Equity Shares |
Rs.10/- each |
Rs.890.807
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
890.807 |
872.950 |
|
(b) Reserves & Surplus |
|
(183.758) |
(201.737) |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
707.049 |
671.213 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
27.919 |
35.481 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
27.919 |
35.481 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
|
50.801 |
14.828 |
|
(b) Trade payables |
|
570.755 |
455.548 |
|
(c) Other current liabilities |
|
167.491 |
151.925 |
|
(d) Short-term provisions |
|
18.509 |
28.171 |
|
Total Current Liabilities
(4) |
|
807.556 |
650.472 |
|
|
|
|
|
|
TOTAL |
|
1542.524 |
1357.166 |
|
|
|
|
|
|
II. ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
539.766 |
428.356 |
|
(ii) Intangible Assets |
|
92.501 |
100.794 |
|
(iii) Capital
work-in-progress |
|
2.999 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
29.496 |
31.909 |
|
(e) Other Non-current
assets |
|
47.845 |
59.394 |
|
Total Non-Current Assets |
|
712.607 |
620.453 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
274.898 |
283.564 |
|
(c) Trade receivables |
|
446.323 |
339.754 |
|
(d) Cash and cash equivalents |
|
2.969 |
23.782 |
|
(e) Short-term loans
and advances |
|
105.727 |
89.593 |
|
(f) Other current
assets |
|
0.000 |
0.020 |
|
Total Current Assets |
|
829.917 |
736.713 |
|
|
|
|
|
|
TOTAL |
|
1542.524 |
1357.166 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
872.950 |
|
|
2] Share Application Money |
|
|
1.716 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
(276.941) |
|
|
NETWORTH |
|
|
597.725 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
93.986 |
|
|
TOTAL BORROWING |
|
|
93.986 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
691.711 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
529.221 |
|
|
Capital work-in-progress |
|
|
5.355 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
108.854 |
|
|
Sundry Debtors |
|
|
292.050 |
|
|
Cash & Bank Balances |
|
|
46.674 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
223.529 |
|
Total
Current Assets |
|
|
671.107 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
353.410 |
|
|
Other Current Liabilities |
|
|
142.883 |
|
|
Provisions |
|
|
17.679 |
|
Total
Current Liabilities |
|
|
513.972 |
|
|
Net Current Assets |
|
|
157.135 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
691.711 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1717.039 |
1264.433 |
865.807 |
|
|
|
Services |
97.103 |
85.261 |
74.433 |
|
|
|
Write-off Excess Provision Of Withholding Tax |
0.000 |
2.083 |
0.000 |
|
|
|
Other Operating Income |
25.154 |
21.291 |
0.000 |
|
|
|
Other Income |
2.651 |
0.438 |
56.452 |
|
|
|
TOTAL (A) |
1841.947 |
1373.506 |
996.692 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL (B) |
1762.538 |
1233.980 |
849.931 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
79.409 |
139.526 |
146.761 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
4.386 |
1.007 |
1.549 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
75.023 |
138.519 |
145.212 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
64.186 |
55.688 |
55.818 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
10.837 |
82.831 |
89.394 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
7.628 |
13.516 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
10.837 |
75.203 |
75.878 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(201.737) |
(276.941) |
(352.819) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(183.758) |
(201.738) |
(276.941) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Design and Engineering Services |
87.115 |
68.433 |
73.087 |
|
|
TOTAL EARNINGS |
87.115 |
68.433 |
73.087 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
NA |
0.163 |
|
|
|
Stores & Spares |
NA |
NA |
0.009 |
|
|
|
Capital Goods |
NA |
NA |
0.012 |
|
|
|
Software |
NA |
NA |
0.000 |
|
|
|
Research design – Maintenance Expenses |
NA |
NA |
0.032 |
|
|
TOTAL IMPORTS |
NA |
NA |
0.216 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
0.12 |
0.861 |
0.879 |
|
|
Particulars |
|
|
31.03.2013 |
|
Sales Turnover (Approximately) |
|
|
2100.000 |
|
|
|
|
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
0.59
|
5.48
|
7.61 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.63
|
6.55
|
10.32 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.70
|
6.10
|
7.45 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02
|
0.12
|
0.15 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.11
|
0.07
|
0.16 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.03
|
1.13
|
1.31 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
|
31.03.2011 |
31.03.2012 |
|
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
|
872.950 |
890.807 |
|
Reserves & Surplus |
|
(201.737) |
(183.758) |
|
Net
worth |
|
671.213 |
707.049 |
|
|
|
|
|
|
long-term borrowings |
|
35.481 |
27.919 |
|
Short term borrowings |
|
14.828 |
50.801 |
|
Total
borrowings |
|
50.309 |
78.720 |
|
Debt/Equity
ratio |
|
0.075 |
0.111 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2010 |
31.03.2011 |
31.03.2012 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
865.807 |
1264.433 |
1717.039 |
|
|
|
46.041 |
35.795 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2010 |
31.03.2011 |
31.03.2012 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
865.807 |
1264.433 |
1717.039 |
|
Profit |
75.878 |
75.203 |
10.837 |
|
|
8.76% |
5.95% |
0.63% |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES OF
LONG-TERM DEBT
Rs. In Millions
|
Particular |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
|
|
|
Current maturities of long-term debt |
12.774 |
11.373 |
NA |
|
|
|
|
|
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter’s background |
Yes |
|
8] |
No. Of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
BUSINESS OPERATIONS:
Company has profit of Rs. 10.837 millions during the year and after adjustment of accumulated losses of the previous years the company has loss of Rs. 183.758 millions at the end of the year.
CORPORATE
INFORMATION:
Subject was established in the year 1996. The company manufactures auto components at its Pune and Chennai plants and also provides CAD services from its Pune facility.
UNSECURED LOAN
|
Particulars |
31.03.2012 (Rs.
In Millions) |
31.03.2011 (Rs.
In Millions) |
|
Long Term
Borrowings |
|
|
|
Other external commercial borrowings |
27.919 |
35.481 |
|
Short Term
Borrowings |
|
|
|
Working capital loans from banks |
38.713 |
0.000 |
|
Loans repayable on demand from banks |
12.088 |
14.828 |
|
Total |
78.720 |
50.309
|
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10383847 |
04/06/2013 * |
130,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B80656358 |
|
2 |
90085709 |
23/03/2001 |
31,143,057.00 |
FORD INDIA LIMITED |
S.P. KOLI, CHENGLEPUT, TAMIL NADU - 603001, INDIA |
- |
* Date of charge modification
FIXED ASSETS
· Land
· Buildings
· Office building
· Plant and equipment
· Factory equipments
· Other plant and equipment
· Furniture and fixtures
· Vehicles
· Office equipment
· Other equipments
· Computer software
· Recipes, formulae, models, designs and prototypes
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.88 |
|
|
1 |
Rs.100.98 |
|
Euro |
1 |
Rs.82.40 |
INFORMATION DETAILS
|
Information Gathered
by : |
HNA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
30 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.