MIRA INFORM REPORT

 

 

Report Date :

15.05.2014

 

IDENTIFICATION DETAILS

 

Name :

INSTITUTE OF ADVANCED SECURITY TRAINING AND MANAGEMENT PRIVATE LIMITED (w.e.f. 03.10.2008)

 

 

Formerly Known As :

ZICOM ADVANCED SECURITY TRAINING ACADEMY PRIVATE LIMITED

 

 

Registered Office :

45, Chimbai Road, Behind St. Andrews Church, Off Hill Road, Bandra (West), Mumbai – 400050, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.04.2008

 

 

Com. Reg. No.:

11-180738

 

 

Capital Investment / Paid-up Capital :

Rs. 79.500 Millions

 

 

CIN No.:

[Company Identification No.]

U74920MH2008PTC180738

 

 

PAN No.:

[Permanent Account No.]

AABCI9654A

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in providing high quality training programs aimed at student education and corporate training and management services.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 110000

 

 

Status :

Moderate 

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The rating reflects weak financial risk profile marked by continuous accumulated losses incurred over a year and below average financial performance of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Management Non Co-operative

 

Contact No.: 91-22-26552217

 

 

LOCATIONS

 

Registered Office :

45, Chimbai Road, Behind St. Andrews Church, Off Hill Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Tel. No.:

91-22-26552217 / 19

Mobile No.:

91-93200 68837 (Mr. Kalyon Subbarao)

91-8691875557 (Kittu Sharma)

Fax No.:

91-22-26552220

E-Mail :

manohar.bidaye@yahoo.co.in

kalyon.subbarao@astm.co.in 

kittu.sharma@astm.co.in

institute@astm.co.in

Website :

http://www.electronicsecurityfiretraininginstitute.com

 

 

Branch :

Located At

·         Dadar

·         Noida

·         Patna

 

 

DIRECTORS

 

AS ON 27.09.2013

 

Name :

Mr. Manohar Gopal Bidaye

Designation :

Director

Address :

1901/02, a Wing Oberoi Gardens, Thakur Village, Kandivali (East), Mumbai – 400101, Maharashtra, India

Date of Birth/Age :

10.11.1963

Date of Appointment :

02.04.2008

DIN No.:

00010699

 

 

Name :

Mr. Rathin Kumar Banerjee

Designation :

Director

Address :

Flat No. 203, Anita Apartment, Pali Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

17.07.1950

Date of Appointment :

02.04.2008

DIN No.:

02101072

 

KEY EXECUTIVES

 

Name :

Mrs. Bharati NarendraKumar Shah

Designation :

Secretory

Address :

B-102, Gokul Arcade, Gokul Township, Agrawal Garden – 2, Agashi Road, Virar (West), Mumbai – 401303 Maharashtra, India

Date of Birth/Age :

29.09.1979

Date of Appointment :

15.05.2013

PAN No.:

BJAPS2718F

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2013

 

Equity Shares

 

Names of Shareholders

 

No. of Shares

Manohar Gopal Bidaye

 

50000

Pramoud Vinay Kumar Rao

 

50000

Baronet Properties and Investment Private Limited  India

 

245000

Coronet Properties and Investment Private Limited  India

 

235000

Zicom Electronic Security Systems Limited, India 

 

120000

 

 

 

Total

 

700000

 

Preferences Shares

 

Names of Shareholders

 

No. of Shares

Zicom Electronic Security Systems Limited, India 

 

7250000

 

AS ON 27.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

85.72

Directors or relatives of Directors

7.14

Other top fifty shareholders

7.14

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in providing high quality training programs aimed at student education and corporate training and management services.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Not Available

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Project Loans

[Project Loan bearing interest @ 6% pa is secured by the first charge on all future Fixed Assets funded by the Project Loan, charge on future Cash-Flows funded by the Project Loan and Corporate Guarantee of Fellow Associate M/s. Zicom Electronic Security Systems Limited.]

94.993

90.000

 

 

 

Total

94.993

90.000

 

 

 

Banking Relations :

-

 

 

Financial Institutions:

National Skill Development Corporation, D-4, Clarion Collection, Shaheed Jeet Singh Marg, New Delhi – 110016, Delhi, India

 

 

Auditors :

 

Name :

Thakur Naik and Deo

Chartered Accountant

Address :

Shanti Cottage 2nd Floor, Above Suvidha Stores O P P D R . Vedpathak Hospital Gokhale Road, Thane-400602, Maharashtra, India

PAN No.:

AAAFT7201J

 

 

Fellow Associate (FAC) :

 

·         Zicom Electronic Security Systems Limited [L32109MH1994PLC083391]

·       Unisafe Fire Protection Specialists India Private Limited [U29193MH2008FTC182327]

 

 

CAPITAL STRUCTURE

 

AS ON 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1300000

Equity Shares

Rs.10/- each

Rs. 13.000 Millions

7250000

Preference Shares

Rs.10/- each

Rs. 72.500 Millions

 

Total

 

Rs. 85.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700000

Equity Shares

Rs.10/- each

Rs.7.000 Millions

7250000

Preference Shares

Rs.10/- each

Rs. 72.500 Millions

 

Total

 

Rs. 79.500 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

79.500

59.500

7.000

(b) Reserves & Surplus

(54.044)

(33.294)

(18.129)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

11.500

22.400

Total Shareholders’ Funds (1) + (2)

25.456

37.706

11.271

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

94.993

90.000

0.000

(b) Deferred tax liabilities (Net)

(25.478)

(16.130)

(8.292)

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.776

0.464

0.326

Total Non-current Liabilities (3)

70.291

74.334

(7.966)

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

3.000

0.000

(b) Trade payables

5.757

2.409

1.520

(c) Other current liabilities

4.219

0.977

1.440

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

9.976

6.386

2.960

 

 

 

 

TOTAL

105.723

118.426

6.265

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

16.652

3.664

0.583

(ii) Intangible Assets

15.642

0.227

0.000

(iii) Capital work-in-progress

1.800

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.366

0.354

0.246

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

36.460

4.245

0.829

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

2.268

2.394

3.977

(d) Cash and cash equivalents

54.615

111.667

1.398

(e) Short-term loans and advances

12.261

0.014

0.000

(f) Other current assets

0.119

0.106

0.061

Total Current Assets

69.263

114.181

5.436

 

 

 

 

TOTAL

105.723

118.426

6.265

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

16.554

6.974

5.897

 

Other Income

 

 

 

 

TOTAL

16.554

6.974

5.897

 

 

 

 

 

Less

EXPENSES

 

 

Administrative Expenses

43.782

29.155

17.084

 

Financial Expenses

 

 

 

 

Other expenses

 

 

 

 

TOTAL

43.782

29.155

17.084

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(27.228)

(22.181)

(11.187)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

2.869

0.823

0.083

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(30.097)

(23.004)

(11.270)

 

 

 

 

 

Less

TAX (I)

(9.347)

(7.838)

(3.342)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(20.750)

(15.166)

(7.928)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(2.61)

(1.91)

--

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(125.34)

(217.46)

(134.44)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(28.96)

(19.42)

(179.88)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.18)

(0.61)

(0.99)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.73

2.46

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.94

17.87

1.83

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

7.000

59.500

79.500

Reserves & Surplus

(18.129)

(33.294)

(54.044)

Share Application money pending allotment

22.400

11.500

0.000

Net worth

11.271

37.706

25.456

 

 

 

 

long-term borrowings

0.000

90.000

94.993

Short term borrowings

0.000

3.000

0.000

Total borrowings

0.000

93.000

94.993

Debt/Equity ratio

0.000

2.466

3.732

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

5.897

6.974

16.554

 

 

18.264

137.367

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

5.897

6.974

16.554

Profit After Tax

(7.928)

(15.166)

(20.750)

 

(134.44%)

(217.46%)

(125.35%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Loans from Associates Company 

0.000

3.000

 

 

 

Total

0.000

3.000

 

 

OPERATIONS AND PROSPECTS:

 

As can be seen from the results above, during the year, the Company reported a post tax loss of Rs. (20.750 Millions) as against Rs. (15.166 Millions) in the previous year, which is mainly due to increase in finance cost, advertising, promotional and other administrative expenses. Due to losses suffered by the Company, as well as brought forward of losses from earlier years, the Directors do not recommend any dividend for this financial year. Started as a humble beginning with a vision to foster a secure environment in India by imparting world class training and education in Security, Safety and Loss Prevention, today the Company is fast emerging as a strong training provider in India partnering with NSDC with its strong portfolio of upskilling and vocational training programs focused on the domains of physical security, electronic security and fire safety. The Company offers training programs and engages in various segments like retail, government, corporates, etc. The vocational courses offered by the Company ranges from certificate courses to advanced courses, with a view to create a cadre of proficient and multi-tasking security executives and security officers. The Company also has vocational courses in electronic security to create certified installers and service technicians as also for engineering students to prepare them for multidisciplinary jobs in the electronic security industry.

 

During the year, the Company launched Advanced Course in Fire Protection and Safety Management for science and engineering graduates with opportunities for placement both in India and abroad. Further during the year, your Company set-up additional training centres on Pan-India basis. The training centres are well equipped facilitating quality training and skill development. The Company has developed sector specific training programs which are tailor-made to suit requirements of various industries segments. Besides, the Company also runs special batches for guard trainings as per requirements of large corporates.

 

The positive business outlook should be supportive in unleashing opportunities for the Company to leverage its training business. The Government segment will be a big spender on skilling development and vocational education with the students being assured of employment without paying any fees for the training imparted. Several schemes are expected to be offered under Swarna Jayanti Shahari Rozgar Yogna (SJSRY), Tribal Department, National Rural Employment Guarantee (NREG,) Ministry of Rural Development (MORD), etc. Collaboration with the State Governments in various states such as Maharashtra, Odisha, Madhya Pradesh, Tripura, Rajasthan, Bihar, Uttar Pradesh will help generate large numbers for training and employment. Further, collaboration with the right corporate partners in various industry sectors like hotels, banks, industries, hospitals can also catalyze the training business.

 

The Company is closely working with various State Governments for participating in their skilling and employment schemes to train large numbers of underprivileged and unemployed youth from economically backward districts and get them employed as certified security guards with agencies and corporates. Such collaborative participation is in advanced stages in states like Odisha, Maharashtra, Rajasthan, Chattisgarh, Bihar, etc. All evaluations and certification for such programs is carried out by a third party service provider like the Security Knowledge and Skill Development Council (SKSDC).

 

The Company will use its well designed and customized sector specific courses and programs to garner strong business in the corporate segment. In joint coordination with the Security Sector Skill Council, the Company is also poised to set up centres of excellence with state-of-the-art infrastructure for imparting top quality security training in certain States. In its pursuit for providing assured job placement to trained students, the Company has tied-up with India’s several largest security agencies to absorb all trained and certified students on Pan-India basis.

 

CORPORATE INFORMATION

 

Subject is a private limited company domiciled in India and incorporated under the provisions of the Companies Act, 1956.

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10359110

18/01/2012

150,000,000.00

National Skill Development Corporation

D-4, Clarion Collection,, Shaheed Jeet Singh Marg 
,, New Delhi, Delhi - 110016, INDIA

B35819721

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.88

UK Pound

1

Rs.100.98

Euro

1

Rs.82.40

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.