MIRA INFORM REPORT

 

 

Report Date :

15.05.2014

 

IDENTIFICATION DETAILS

 

Name :

M B ENTERPRISE

 

 

Registered Office :

51, M B House, Chandrodaya Society, Stadium Road, Opposite Trident Restaurant, Ahmedabad – 380014, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.10.1993

 

 

Capital Investment / Paid-up Capital :

Rs.132.081 Millions  (As on 31.03.2013)

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Traders and Importer of Steel Coils and Pharmaceuticals

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 528000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established partnership concern having satisfactory track.

 

The concern is performing well.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct and as per commitment.

 

The concern can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs.7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Keyur

Designation :

Finance Head

Contact No.:

91-9099002260

Date :

15.05.2014

 

 

LOCATIONS

 

Registered Office :

51, M B House, Chandrodaya Society, Stadium Road, Opposite Trident Restaurant, Ahmedabad - 380014, Gujarat, India

Tel. No.:

91-79-26405563/ 26405572/ 26461314/ 26407001/ 26404616

Mobile No.:

91-9099002260 (Mr. Keyur)

Fax No.:

91-79-26400828/ 26405563

E-Mail :

keyur@mbproflex.com

Website :

www.mbpoflex.com

www.mbphenix.com

Area :

661 Sq. Yard

Location :

Owned

 

 

Branch Office :

Near L. M. Transport Sarkhej, Ahmedabad, Gujarat, India

Area :

Owned

 

 

Branches:

Located at:

 

·         Mumbai

·         Pune

·         Delhi

·         Chennai

·         Hyderabad

·         Bangalore

·         Kolkata

 

 

PARTNERS

 

Name :

Mr. Manibhai S Patel

Designation :

Partner

Address :

7, Friends Colony, Naranpura, Ahmedabad, Gujarat, India

 

 

Name :

Mr. Hasmukhbhai S Patel

Designation :

Partner

Address :

7, Friends Colony, Naranpura, Ahmedabad, Gujarat, India

Qualification:

B. E. Civil and Electricals

 

 

Name :

Mr. Chirag H. Patel

Designation :

Partner

Address :

7, Friends Colony, Naranpura, Ahmedabad, Gujarat, India

Qualification:

B. E. Civil

Voter ID No.:

GJ/11/06/7/807322

 

 

Name :

Mr. Girishbhai M. Patel

Designation :

Partner

Address :

Nisarg Farm, Opposite ACE Tennis Club, B/h Karnavati Club, Ahmedabad, Gujarat, India

Qualification:

Diploma in Hydraulic Engineering

 

 

Name :

Mr. Malav Girishbhai Patel

Designation :

Partner

Address :

Nisarg Farm, Opposite ACE Tennis Club, B/h Karnavati Club, Ahmedabad, Gujarat, India

Qualification:

B.B.A.

 

 

Name :

Mr. Vipin kantilal Patel

Designation :

Partner

Address :

2, Nandanvan, Near Shyamvihar, Opposite Devvihar, Thaltej-shilaj Road, Ahmedabad, Gujarat, India

Qualification:

B. Com. Inter CA

Voter ID No.:

GJ/11/06/7/645600

 

 

Name :

Mr. Aditya Vipin Patel

Designation :

Partner

Address :

2, Nandanvan, Near Shyamvihar, Opposite Devvihar, Thaltej-shilaj Road, Ahmedabad, Gujarat, India

Qualification:

B.E. MBA (Finance)

 

 

Name :

Mrs. Birva Chiragbhai Patel

Designation :

Partner

Address :

7, Friends Colony, Naranpura, Ahmedabad, Gujarat, India

Qualification:

B. Com. CS

Voter ID No.:

CJL7462765

 

 

Name :

Mrs. Umaben Girishbhai Patel

Designation :

Partner

Address :

Nisarg Farm, Opposite ACE Tennis Club, B/h Karnavati Club, Ahmedabad, Gujarat, India

Qualification:

B. Sc

 

 

Name :

Ms. Aparna M Patel

Designation :

Partner

Address :

Nisarg Farm, Opposite ACE Tennis Club, B/h Karnavati Club, Ahmedabad, Gujarat, India

 

 

KEY EXECUTIVES

 

Name :

Mr. Keyur

Designation :

Finance Head

 

 

BUSINESS DETAILS

 

Line of Business :

Traders and Importer of Steel Coils and Pharmaceuticals

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Korea

·         China

·         Thailand

·         Australia

 

 

Terms :

 

Selling :

Cash and Credit (30 days)

 

 

Purchasing :

Cash and Credit (30 days)

 


 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         Bank of Baroda

Bhadra Branch, Ahmedabad – 380001, Gujarat, India

 

·         Standard Chartered Bank

Mithakali Branch, Ahmedabad, Gujarat, India

 

 

Facilities :

·         LC Rs.450.000 Millions (From Bank of Baroda)

·         LC Rs.300.000 Millions (From Standard Chartered Bank)

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Talati and Talati

Chartered Accountants

Address :

Income Tax, Ahmedabad, Gujarat, India

Tel. No.:

91-79-30084523

E-Mail :

umesh@talatiandtalati.com

 

 

Group Company  :

·         M and B Engineering Limited

51, M. B. House, Chandrrodaya Society, Stadium Road, Ahmedabad, Gujarat, India

Activity: 1] Supply and Erection of Proflex Steel Roofing

2] Manufacturer, Supply and Erection of Pre Engineered Building

Bank: Bank of Baroda, Standard Chartered Bank, Axis Bank and IDBI Bank

 

·         Phenix Building Solutions Private Limited

51, M. B. House, Chandrrodaya Society, Stadium Road, Ahmedabad, Gujarat, India

Activity: Supply and Erection of Pre Engineered Building

Bank: Bank of Baroda

 

·         Manibhai and Brothers

51, M. B. House, Chandrrodaya Society, Stadium Road, Ahmedabad, Gujarat, India

Activity: Construction

Bank: Bank of Baroda

 

·         Manibhai and Brothers (Sleepers)

51, M. B. House, Chandrrodaya Society, Stadium Road, Ahmedabad, Gujarat, India

Activity: Manufacturer of Railway Sleepers

Bank: Bank of Baroda

 

·         Usha Prestressed Sleeper Udyog

51, M. B. House, Chandrrodaya Society, Stadium Road, Ahmedabad, Gujarat, India

Activity: Manufacturer of Railway Sleepers

Bank: Bank of Baroda

 

·         Highten Steels

51, M. B. House, Chandrrodaya Society, Stadium Road, Ahmedabad, Gujarat, India

Activity: Trading of Steel, Ventilators, Paints, Insulation Materials and Consumable 

Bank: Bank of Baroda

 

·         Maxim Finance Private Limited

51, M. B. House, Chandrrodaya Society, Stadium Road, Ahmedabad, Gujarat, India

Activity: Group Financing

Bank: Bank of Baroda

 

·         Manibhai and Brothers Finance Corporation

51, M. B. House, Chandrrodaya Society, Stadium Road, Ahmedabad, Gujarat, India

Activity: Group Financing

Bank: Bank of Baroda

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2013)

 

Capital Investment :

 

Owned :

Rs.132.081 Millions

Borrowed :

--

Total :

Rs.132.081 Millions

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

2400.000

 

The above information has been parted by Mr. Keyur.

 

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Partner’s Capital

132.081

93.545

70.884

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

132.081

93.545

70.884

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

519.665

304.416

362.979

TOTAL BORROWING

519.665

304.416

362.979

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

651.746

397.961

433.863

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

9.006

1.275

0.634

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

506.898

460.761

347.990

 

Sundry Debtors

404.530

14.546

168.503

 

Cash & Bank Balances

198.456

161.736

108.337

 

Other Current Assets

0.000

6.088

4.126

 

Loans & Advances

115.353

86.081

51.182

Total Current Assets

1225.237

729.212

680.138

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

555.100

311.344

228.621

 

Other Current Liabilities

14.697

13.282

10.857

 

Provisions

12.700

7.900

7.431

Total Current Liabilities

582.497

332.526

246.909

Net Current Assets

642.740

396.686

433.229

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

651.746

397.961

433.863

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2973.511

1738.031

1394.043

 

 

Other Income

0.537

2.878

0.133

 

 

TOTAL                                     (A)

2974.048

1740.909

1394.176

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

2877.674

1650.748

1328.016

 

 

Payment to Employee

4.481

3.112

2.503

 

 

Administrative Expenses

12.744

12.655

7.818

 

 

TOTAL                                     (B)

2894.899

1666.515

1338.337

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

79.149

74.394

55.839

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

38.275

48.823

32.699

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

40.874

25.571

23.140

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.283

0.228

0.111

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

40.591

25.343

23.029

 

 

 

 

 

Less

TAX                                                                  (H)

12.747

7.868

7.418

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

27.844

17.475

15.611

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.94

1.05

1.17

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.36

1.46

1.65

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.29

3.47

3.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.27

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.93

3.25

5.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.10

2.19

2.75

 

 

 


 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

70.884

93.545

132.081

Reserves & Surplus

0.000

0.000

0.000

Net worth

70.884

93.545

132.081

 

 

 

 

Secured Loans

0.000

0.000

0.000

Unsecured Loans

362.979

304.416

519.665

Total borrowings

362.979

304.416

519.665

Debt/Equity ratio

5.121

3.254

3.934

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

1394.043

1738.031

2973.511

 

 

24.676

71.085

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

1394.043

1738.031

2973.511

Profit

15.611

17.475

27.844

 

1.12%

1.01%

0.94%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.88

UK Pound

1

Rs.100.98

Euro

1

Rs.82.40

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.