MIRA INFORM REPORT

 

 

Report Date :

15.05.2014

 

IDENTIFICATION DETAILS

 

Name :

SAMRAT PHARMACHEM LIMITED  (w.e.f. 24.07.1992)

 

 

Formerly Known As :

SAMRAT PHARMACHEM PRIVATE LIMITED

 

 

Registered Office :

Plot No. A2/3445, G.I.D.C., Phase–4, Ankleshwar – 393 002, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.06.1992

 

 

Com. Reg. No.:

04-017820

 

 

Capital Investment / Paid-up Capital :

Rs.30.897 Millions

 

 

CIN No.:

[Company Identification No.]

L24230GJ1992PLC017820

 

 

IEC No.:

0392065622

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS42633D

BRDS06273B

 

 

PAN No.:

[Permanent Account No.]

AAECS0806M

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer, Importer and Exporter of Pharmaceutical Chemicals.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 516000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Profitability of the company is low during 2013.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Rajesh Mehta

Designation :

Director

Contact No.:

91-22-26701050

Date :

17.02.2014

 

 

LOCATIONS

 

Registered Office / Statutory Office / Factory 1:

Plot No.A2/3445, G.I.D.C., Phase–4, Ankleshwar – 393 002, Gujarat, India

Tel. No.:

91-2646-220774

Mobile No.:

91-9321002222 (Mr. Rajesh Mehta)

Fax No.:

91-2646-251291

E-Mail :

samrat@bom4.vsnl.net.in

Website :

http://www.samratpharmachem.com

Area :

3645 sq. mtr

Location :

Owned

Locality :

Commercial

 

 

Corporate Office :

701/702, Business Square, M.A. Road, Andheri (West), Mumbai – 400 058, Maharashtra, India

Tel. No.:

91-22-26701050/ 1/ 2

Fax No.:

91-22-26701053

E-Mail :

samrat@bom4.vsnl.net.in

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Lalit Damodar Mehta

Designation :

Managing Director

Address :

B/74, Roop Darshan, Juhu Lane, Andheri (West), Mumbai – 400 058, Maharashtra, India

Date of Birth/Age :

08.08.1936

Qualification :

B. Sc , LLB

Date of Appointment :

01.04.2011

PAN No.:

AABPM9691E

DIN No.:

00216681

 

 

Name :

Mr. Rajesh Lalit Mehta

Designation :

Whole Time Director

Address :

B/74, Roop Darshan, Juhu Lane, Andheri (West), Mumbai – 400 058, Maharashtra, India

Date of Birth/Age :

25.06.1964

Qualification :

B.Com, ACA

Date of Appointment :

01.04.2011

PAN No.:

AABPM9692H

DIN No.:

00216731

 

 

Name :

Mr. Mahendra Indulal Pipalia

Designation :

Director

Address :

A/15, Shatdal, Azad Lane, S.V. Road, Andheri (West), Mumbai – 400 058, Maharashtra, India

Date of Birth/Age :

09.11.1963

Qualification :

B.Com, ACA

Date of Appointment :

17.03.2003

DIN No.:

00216959

 

 

Name :

Mr. Samir Harsukhrai Kothary

Designation :

Director

Address :

B/45, Roop Darshan, Juhu Lane, Andheri (West), Mumbai – 400 058, Maharashtra, India

Date of Birth/Age :

10.10.1962

Qualification :

B. Sc, DBM

Date of Appointment :

30.07.2003

DIN No.:

00216603

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2014

 

Category of Shareholder

Total No. of Shares

% of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1445431

46.78

http://www.bseindia.com/include/images/clear.gifSub Total

1445431

46.78

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

1445431

46.78

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

100000

3.24

http://www.bseindia.com/include/images/clear.gifSub Total

100000

3.24

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

137974

4.47

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

907965

29.39

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

450581

14.58

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

47749

1.55

http://www.bseindia.com/include/images/clear.gifClearing Members

2099

0.07

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

45650

1.48

http://www.bseindia.com/include/images/clear.gifSub Total

1544269

49.98

Total Public shareholding (B)

1644269

53.22

Total (A)+(B)

3089700

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

3089700

0.00

 

 

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Name of the Shareholder

Details of Shares held

No. of Shares held

As a % of grand total

Lalit Damodar Mehta

4,17,198

13.50

Rajesh Lalit Mehta

3,72,853

12.07

Premal Lalit Mehta

1,74,281

5.64

Kaushal Lalit Mehta

1,50,586

4.87

Jaya Lalit Mehta

1,19,300

3.86

Rupal Rajesh Mehta

73,300

2.37

Kalpana Premal Mehta

69,300

2.24

Falguni Kaushal Mehta

66,400

2.15

Megh Rajesh Mehta

2,213

0.07

Total

14,45,431

46.78

 

 

(*) The term encumbrance has the same meaning as assigned to it in regulation 28(3) of the SAST Regulations, 2011.

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Name of the Shareholder

No. of Shares held

% of Total No. of Shares

Mala R Bhavnani

158519

5.13

 

Lake City Traders Private Limited

72486

2.35

 

Sangeetha S

69400

2.25

 

Savitha S

52000

1.68

 

S Sathya

45700

1.48

 

Total

398105

12.88

 

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as % of Total No. of Shares

Mala R Bhavnani

158519

5.13

 

Total

158519

5.13

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporter of Pharmaceutical Chemicals.

 

 

Products :

Item Code

Product Description

28276010

Potassium Iodide

28276020

Sodium Iodide

28012000

Iodine

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Gulf Country

·         Africa

·         USA

·         Europe

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Japan

·         Indonesia

·         Chile

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

·         ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Vadodara – 390 015, Gujarat, India

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from bank

10.088

13.202

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from bank

3.113

2.750

Working capital loans from bank

29.843

18.256

 

 

 

Total

43.044

34.208

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shah, Shah and Shah

Chartered Accountants

Address :

502, Damji Shamji Trade Centre, Vidyavihar (West), Mumbai – 400 086, Maharashtra, India

Tel. No. :

91-22-25100861/ 25109990

E-Mail :

info@shah3ca.com

PAN No. :

AALFS8301D

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3089700

Equity Shares

Rs.10/- each

Rs.30.897 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.897

30.897

30.897

(b) Reserves & Surplus

98.072

94.069

56.296

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

128.969

124.966

87.193

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

10.088

13.202

0.000

(b) Deferred tax liabilities (Net)

2.991

2.502

2.320

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

13.079

15.704

2.320

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

32.956

21.006

16.324

(b) Trade payables

159.690

138.553

79.280

(c) Other current liabilities

4.345

0.381

0.228

(d) Short-term provisions

0.000

14.546

2.594

Total Current Liabilities (4)

196.991

174.486

98.426

 

 

 

 

TOTAL

339.039

315.156

187.939

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

37.452

36.297

25.393

(ii) Intangible Assets

0.299

0.018

0.034

(iii) Capital work-in-progress

35.146

27.600

4.328

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.337

1.027

0.830

(e) Other Non-current assets

1.707

1.376

1.124

Total Non-Current Assets

75.941

66.318

31.709

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

97.297

73.673

30.806

(c) Trade receivables

117.677

105.013

93.700

(d) Cash and cash equivalents

25.625

44.487

14.961

(e) Short-term loans and advances

0.300

0.216

0.180

(f) Other current assets

22.199

25.449

16.583

Total Current Assets

263.098

248.838

156.230

 

 

 

 

TOTAL

339.039

315.156

187.939

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

710.480

697.939

434.296

 

 

Other Income

0.000

0.000

1.455

 

 

TOTAL                                     (A)

710.480

697.939

435.751

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

668.782

649.748

377.379

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(16.009)

(58.877)

(4.013)

 

 

Employee benefit expense

5.600

5.048

3.798

 

 

Other expenses

34.370

35.942

33.074

 

 

TOTAL                                     (B)

692.743

631.861

410.238

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

17.737

66.078

25.513

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

9.506

6.160

2.792

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

8.231

59.918

22.721

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.415

1.928

1.613

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

5.816

57.990

21.108

 

 

 

 

 

Less

TAX                                                                  (H)

1.813

20.217

7.686

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

4.003

37.773

13.422

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

94.070

56.297

42.875

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

98.073

94.070

56.297

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

178.856

253.221

111.057

 

TOTAL EARNINGS

178.856

253.221

111.057

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

563.633

553.904

314.956

 

TOTAL IMPORTS

563.633

553.904

314.956

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

1.30

12.23

4.34

 

 

Particulars

 

 

 

31.03.2014

 

 

 

 

Sales Turnover (Approximately)

 

 

700.000

 

 

 

 

 

 

The above information has been parted by Mr. Rajesh Mehta

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.56

5.41

3.08

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.82

8.31

4.86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.91

20.17

11.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.46

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.33

0.46

0.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33

1.43

1.59

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

30.897

30.897

30.897

Reserves & Surplus

56.296

94.069

98.072

Net worth

87.193

124.966

128.969

 

 

 

 

long-term borrowings

0.000

13.202

10.088

Short term borrowings

16.324

21.006

32.956

Total borrowings

16.324

34.208

43.044

Debt/Equity ratio

0.187

0.274

0.334

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

434.296

697.939

710.480

 

 

60.706

1.797

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

434.296

697.939

710.480

Profit

13.422

37.773

4.003

 

3.09%

5.41%

0.56%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: Current Maturities of Long Term Debts is Not Available.

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10322529

05/12/2011

8,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA

B27635127

2

10313445

21/10/2011

20,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA

B23633027

3

10312791

19/10/2011

17,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI - 400013, Maharashtra, INDIA

B23437551

4

10101754

29/10/2012 *

195,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA

B62528450

5

80001467

20/10/2012 *

195,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA

B62630538

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible Assets

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Office Equipments

 

Intangible Assets

 

·         Computer Software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.88

UK Pound

1

Rs.100.98

Euro

1

Rs.82.40

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by

RAS

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

NO

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.