MIRA INFORM REPORT

 

 

 

 

Report Date :

16.05.2014

 

IDENTIFICATION DETAILS

 

Name :

ALL TIME PLASTICS PRIVATE LIMITED

 

 

Registered Office :

B/30, Royal Industrial Estate, Naigoan Cross Road, Wadala, Mumbai – 400 031, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.03.2001

 

 

Com. Reg. No.:

11-131139

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25209MH2001PTC131139

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA14515E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Articles from Plastic.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 250000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Borrowing of the company seems to be huge.

 

The rating also takes into consideration previous years losses recorded by the company.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

Note :

Mr. Hussain account manager confirmed that “Pyramid Plastics” is merged with “All Time Plastics Private Limited” from April 2014 and all the business activity is taken over by “All Time Plastics Private Limited”.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Hussain

Designation :

Accountant

Contact No.:

91-22-66208900

Date :

08.04.2014

 

 

LOCATIONS

 

Registered Office :

B/30, Royal Industrial Estate, Naigoan Cross Road, Wadala, Mumbai – 400 031, Maharashtra, India

Tel. No.:

91-22-66208900

Fax No.:

91-22-66208999 / 66208900

E-Mail :

sales@alltimeplastics.com

kailesh@alltimeplastics.com

hussain@alltimeplastics.com

Website :

http://www.alltimeplastics.com

Area :

800 sq ft

Location :

Owned

 

 

Factory :

Survey No.190/1/2, 190/1/1/2, 190/1/3, Gandhigram, Dokmardi-Kilvani Road, Village: Amili, Silvassa – 396 230, Union Territory of Dadra and Nagar Haveli, India

Tel. No.:

91-260-2630901/ 2630902

E-Mail :

info@alltimeplastics.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Kailesh Punamchand Shah

Designation :

Director

Address :

1502, Spring Tower, GD Ambedkar Marg, Dadar (East), Mumbai – 400 014, Maharashtra, India

Date of Birth/Age :

04.06.1962

Date of Appointment :

08.03.2001

DIN No.:

00268442

Voter ID No.:

MT/06/033/016061

 

 

Name :

Mr. Bhupesh Punamchand Shah

Designation :

Director

Address :

Flat 502, Pranav Residency, Bhimani Street, Matunga (East), Mumbai – 400 019, Maharashtra, India

Date of Birth/Age :

04.04.1964

Date of Appointment :

08.03.2001

DIN No.:

00281295

Voter ID No.:

MT/06/033/016062

 

 

Name :

Mr. Nilesh Punamchand Shah

Designation :

Director

Address :

702, Rustom Villa, Parsi Colony, Dr. Ghani Road, Dadar, Mumbai – 400 014, Maharashtra, India

Date of Birth/Age :

29.09.1965

Date of Appointment :

08.03.2001

DIN No.:

00281407

Voter ID No.:

MT/06/033/093253

 

 

KEY EXECUTIVES

 

Name :

Mr. Hussain

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Vasanti Punamchand Shah

 

252700

Kailesh Punamchand Shah

 

249000

Bhupesh Punamchand Shah

 

249000

Nilesh Punamchand Shah

 

249000

Rupal Kailesh Shah

 

100

Kajal Bhupesh Shah

 

100

Sangeeta Nilesh Shah

 

100

 

 

 

Total

 

1000000

 

As on 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Articles from Plastic.

 

 

Products :

v  Containers

v  Material Handling

v  Bathware

v  Tea and Juice Strainers

v  Tableware and Serve ware

v  Kitchen aids and Home Utility

v  Hangers

v  Cutting Boards

v  Bulk Storage

 

 

Exports :

 

Products :

v  Plastic Products

Countries :

v  Gulf Countries

v  Europe

v  US

v  Middle East

 

 

Imports :

 

Products :

v  Raw Materials

Countries :

v  Gulf Countries

v  Singapore

v  Malaysia

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

v  DBS Bank Limited, 221, Fort House , 3rd Floor, D.N. Road, Fort, Mumbai – 400 001, Maharashtra, India (Contact No.: 91-22-66388888)

v  DBS Bank Limited, Singapore

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loans

 

 

From DBS Bank Limited, Singapore

(Secured with against movable and immovable property of the company personal guarantee of all the Directors)

87.500

117.500

 

 

 

SHORT TERM BORROWINGS

 

 

Working Capital Facilities

 

 

From DBS Bank Limited, Singapore

(Secured with against movable and immovable property of the company personal guarantee of all the Directors)

43.217

2.418

Total

130.717

119.918

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mihir Shah and Associates

Chartered Accountants 

Address :

B-11, 1st Floor, Royal Industrial Estate, Sewree Wadala Roda No.26, Wadala, Mumbai – 400031, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAKPS3076Q

Tel. No.:

91-22-24166068 / 72

 

 

Entities in which Key Management Personnel/ Relatives have significant influence :

Pyramid Plastics

Address: B/30, Royal Industrial Estate, Naigoan Cross Road, Wadala, Mumbai – 400 031, Maharashtra, India

Line of Business: Manufacturing of Articles from Plastic.

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

51.566

44.490

40.196

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

61.566

54.490

50.196

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

177.585

192.390

215.300

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

177.585

192.390

215.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

43.217

2.418

22.511

(b) Trade payables

54.252

48.261

20.465

(c) Other current liabilities

35.652

33.796

10.729

(d) Short-term provisions

3.139

0.014

0.000

Total Current Liabilities (4)

136.260

84.489

53.705

 

 

 

 

TOTAL

375.411

331.369

319.201

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

248.333

242.278

242.703

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

1.122

2.007

27.996

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

(4.321)

4.214

0.000

(d)  Long-term Loan and Advances

5.625

2.786

0.459

(e) Other Non-current assets

0.143

0.075

0.040

Total Non-Current Assets

250.902

251.360

271.198

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

78.198

62.835

47.051

(c) Trade receivables

38.257

13.489

0.000

(d) Cash and cash equivalents

2.944

0.959

0.551

(e) Short-term loans and advances

5.110

2.726

0.401

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

124.509

80.009

48.003

 

 

 

 

TOTAL

375.411

331.369

319.201

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

NA

NA

NA

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

TOTAL EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

4.294

(5.241)

(5.241)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Sales

515.846

394.241

0.000

 

TOTAL EARNINGS

515.846

394.241

0.000

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

4.29

(5.24)

(5.24)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Debt Equity Ratio

(Total Debt/Networth)

 

3.59
3.58

4.74

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

0.91
0.95

0.89

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

40.196

44.490

51.566

Share Application money pending allotment

0.000

0.000

0.000

Net worth

50.196

54.490

61.566

 

 

 

 

long-term borrowings

215.300

192.390

177.585

Short term borrowings

22.511

2.418

43.217

Total borrowings

237.811

194.808

220.802

Debt/Equity ratio

4.738

3.575

3.586

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Particulars

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and Advances from related parties

90.085

74.890

Total

90.085

74.890

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10279188

04/03/2011

302,500,000.00

DBS BANK LIMITED

221, Fort House, 3rd Floor, D.N. Road, Fort, Mumbai, Maharashtra - 400001, India

B10275410

2

10225248

18/06/2010

132,500,000.00

DBS BANK LIMITED

221, Fort House, 3rd Floor, D.N. Road, Fort, Mumbai, Maharashtra - 400001, India

A87800744

3

10225245

18/06/2010

170,000,000.00

DBS BANK LIMITED

221, Fort House, 3rd Floor, D.N. Road, Fort, Mumbai, Maharashtra - 400001, India

A87800413

 

 

 

FIXED ASSETS:

Tangible Assets (Owned)

v  Land

v  Building

v  Plant and Machinery

v  Computer Hardware

v  Furniture and Fixtures

v  Office Equipment

v  Vehicles

Intangible Assets (Acquired)

v  Computer Software


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.47

UK Pound

1

Rs.99.70

Euro

1

Rs.81.55

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.