MIRA INFORM REPORT

 

 

Report Date :

16.05.2014

 

IDENTIFICATION DETAILS

 

Name :

ALLIED CHEMICALS AND PHARMACEUTICALS PRIVATE LIMITED

 

 

Registered Office :

Rajni Gandha Complex, 8734, D B Gupta Road, Pahar Ganj, New Delhi – 110055, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.01.1965

 

 

Com. Reg. No.:

55-004310

 

 

Capital Investment / Paid-up Capital :

Rs.1.600 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1965PTC004310

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA00138F

 

 

PAN No.:

[Permanent Account No.]

AAACA0824B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Drugs and Pharmaceuticals

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 930000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

The company possesses an acceptable financial profile marked by adequate net worth and low gearing.

 

Management has seen dip in its sales volume as well as net profitability. Whereas, reported a decent profit margin during 2013.

 

The ratings also take into consideration the favourable gap between trade receivables and payables along with adequate cash reserves due to sufficient cash inflows.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of long standing presence, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Saurabh Gupta

Designation :

Director

Contact No.:

91-11-23681000

Date :

25.04.2014

 

 

LOCATIONS

 

Registered Office :

Rajni Gandha Complex, 8734, D B Gupta Road, Pahar Ganj, New Delhi – 110055, Delhi, India

Tel. No.:

91-11-23681000 / 23514056

Fax No.:

91-11-23629526

E-Mail :

allied_chemicals@vsnl.com

saurabhg@del3.vsnl.net.in

jocundindia@gmail.com

Website :

http://www.alliedpharmaceuticals.com

Location :

Owned

 

 

Factory :

Ngthi Babuji Kabab, Station Road, Jaipur, Rajasthan, India

Location :

Owned

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Saurabh Gupta

Designation :

Director

Address :

5-C/16, New Rohtak Road, Karol Bagh, New Delhi – 110005, Delhi, India

Date of Birth/Age :

14.12.1971

Date of Appointment :

01.09.1994

Voter ID No.:

FMR0930453

DIN No.:

00050128

 

 

Name :

Mr. Chhavi Prakash Singhal

Designation :

Director

Address :

116/187, Agarwal Farm, Mansarover, Jaipur – 302020, Rajasthan, India

Date of Birth/Age :

14.07.1973

Date of Appointment :

01.12.2003

Voter ID No.:

BLS/3014941

DIN No.:

01579990

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Sudhir Gupta

 

9710

Saurabh Gupta

 

4210

Sushila Gupta

 

90

Beena Garg

 

10

Sudhir Gupta (HUF)

 

1800

Anuj Gupta

 

160

Saurabh Gupta (HUF)

 

10

Surendra Kumar Garg

 

10

 

 

 

Total

 

16000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Drugs and Pharmaceuticals

 

 

Products :

 

 

Exports :

 

Products :

Drug and Pharmaceuticals

Countries :

  • UK
  • Middle East
  • African Countries

 

 

Terms :

 

Selling :

Cash and Credit (30 Days)

 

 

Purchasing :

Cash and Credit (30 Days)

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End-users

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

  • State Bank of Bikaner and Jaipur, Collectorate Branch, Jaipur – 302001, Rajasthan, India
  • Central Bank of India, New Delhi, Delhi, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short Term Borrowings

 

 

Bank overdraft

0.000

0.067

 

 

 

Total

0.000

0.067

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rakesh Sharma and Associates

Chartered Accountant

Address :

Apartment No.201 2nd Floor, 10159, Padam Singh Road, Karol Bagh, New Delhi – 11005, Delhi, India

Tel. No.:

91-11-28753751 / 28758991

Fax No.:

91-11-28754038

E-Mail :

raksh@vsnl.net

PAN No.:

AASPS1523L

 

 

Associates Concern :

Jocund India Limited

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000

Equity Shares

Rs.100/- each

Rs.2.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16000

Equity Shares

Rs.100/- each

Rs.1.600 Millions

 

 

 

 

 


FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.600

1.600

1.600

(b) Reserves & Surplus

229.962

196.052

137.538

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

231.562

197.652

139.138

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.140

2.036

1.740

(b) Deferred tax liabilities (Net)

0.444

0.278

0.166

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.584

2.314

1.906

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.067

0.000

(b) Trade payables

1.461

10.099

9.756

(c) Other current liabilities

10.297

2.060

26.589

(d) Short-term provisions

19.521

32.522

26.972

Total Current Liabilities (4)

31.279

44.748

63.317

 

 

 

 

TOTAL

265.425

244.714

204.361

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

37.924

41.593

51.866

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.530

3.530

3.530

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.268

0.267

0.121

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

41.722

45.390

55.517

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

5.000

5.000

1.000

(b) Inventories

39.880

45.929

38.107

(c) Trade receivables

24.101

18.100

15.845

(d) Cash and cash equivalents

121.820

99.825

68.651

(e) Short-term loans and advances

6.141

4.973

4.945

(f) Other current assets

26.761

25.497

20.296

Total Current Assets

223.703

199.324

148.844

 

 

 

 

TOTAL

265.425

244.714

204.361

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

223.109

295.572

 

 

Other Income

8.471

5.545

 

 

TOTAL (A)

231.580

301.117

265.960

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

87.859

113.020

 

 

Purchases of Stock-in-Trade

62.747

61.408

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(2.396)

1.702

 

 

Employees benefits expense

6.129

4.418

 

 

Other expenses

13.372

15.921

 

 

TOTAL (B)

167.711

196.469

186.577

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

63.869

104.648

(Including Financial Expense and Depreciation)

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.206

0.193

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

63.663

104.455

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

3.834

3.980

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

59.829

100.475

79.383

 

 

 

 

 

Less

TAX (I)

19.676

32.632

26.824

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

40.153

67.843

52.559

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2509

4240

3284

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

250.000

 

 

 

 

 

Expected Sales (2014-2015): Rs.300.000 Millions

 

The above information has been parted by Mr. Saurabh Gupta (Director)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

17.34

22.53

19.76

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

26.82

33.99

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

22.84

41.66

39.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.51

0.57

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.01

0.01

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.15

4.45

2.35

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.600

1.600

1.600

Reserves & Surplus

137.538

196.052

229.962

Net worth

139.138

197.652

231.562

 

 

 

 

long-term borrowings

1.740

2.036

2.140

Short term borrowings

0.000

0.067

0.000

Total borrowings

1.740

2.103

2.140

Debt/Equity ratio

0.013

0.011

0.009

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

265.960

301.117

231.580

 

 

13.219

-23.093

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

265.960

301.117

231.580

Profit

52.559

67.843

40.153

 

19.76%

22.53%

17.34%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

FINANCIAL PERFORMANCE

 

The net profit (after tax) for this year stands to Rs.40.153 Millions thereby making the total Reserve & Surplus as on 31.03.2013 for the company to Rs.229.962 Millions. The Directors are concerned as to erosion in business turnover, yet keeping in view the overall recessionary trend across the globe are happy in view of the performance achieved by the Company.

 

UNSECURED LOAN

           (Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Loans and Advances

2.140

2.036

 

 

 

Total

2.140

2.036

 

Note: No Charges Exist for Company

 

FIXED ASSETS

 

  • Air Conditioners
  • Air Conditioning Plant
  • Calculators
  • CCTV
  • Cellular Phone
  • Computer
  • Cooling Plant
  • Cycle
  • Dies and Punches
  • Electric Fitting
  • Electric Machinery
  • Electronic Typewriter
  • Emergency Light
  • Fax
  • Fire Extinguishers
  • Fridge
  • Furniture and Fixtures
  • Generator
  • Laminar Flow Bench
  • Land and Building
  • Machinery for Tube well
  • Manufacturing and Testing Equipment
  • Minor Machinery
  • Motor Car
  • Office Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.47

UK Pound

1

Rs.99.70

Euro

1

Rs.81.55

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VNK

 

 


SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.