MIRA INFORM REPORT

 

 

Report Date :

16.05.2014

 

IDENTIFICATION DETAILS

 

Name :

APPLE BAKERY MACHINERY PRIVATE LIMITED

 

 

Registered Office :

14 A, Nisar Bhuvan Sleter Road, Grant Road (West), Mumbai – 400007, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.11.1998

 

 

Com. Reg. No.:

11-117134

 

 

Capital Investment / Paid-up Capital :

Rs. 0.104 Million

 

 

CIN No.:

[Company Identification No.]

U29254MH1998PTC117134

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA14553A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importer of Bakery Machinery

 

 

No. of Employees :

30 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 160000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having a fine track record.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The concern can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Ms. Hiral

Designation :

HR Manager

Contact No.:

91-22-23852631

Date :

03.05.2014

 

 

LOCATIONS

 

Registered Office :

14 A, Nisar Bhuvan Sleter Road, Grant Road (West), Mumbai – 400007, India

Tel. No.:

91-22-32532190

Fax No.:

Not Available

E-Mail :

info@applebakerymachinery.in

bak2apple@yahoo.co.in

Website :

www.applebakerymachinery.in

Location :

Owned

 

 

Office / Showroom :

201,1st Floor, Hansraj Damodar Wadi, Off Kennedy Bridge, Opera House, Mumbai – 400004, Maharashtra, India

Tel. No.:

91-22-23852631/23852629/23852632/23852633

Fax No.:

91-22-23852629/23852632/23852633

E-Mail :

info@applebakerymachinery.in

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Jaydeo Shantilal Chokhawala

Designation :

Director

Address :

14 A, Nisar Bhuvan Sle Ater Road, Grant Road (West), Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

01.05.1948

Voter ID :

ISD4125167

Date of Appointment :

18.11.1998

DIN No.:

01343520

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29254MH1998PTC117134

APPLE BAKERY MACHINERY PRIVATE LIMITED

Director

18/11/1998

18/11/1998

Active

NO

2

U15410MH2008PTC188325

APPLE BAKING EQUIPMENT PRIVATE LIMITED

Director

19/11/2008

19/11/2008

Active

NO

 

 

Name :

Mrs. Sarla Jaydeo Chokhawala

Designation :

Director

Address :

14 A, Nisar Bhuvan Sle Ater Road, Grant Road (West), Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

15.01.1948

Voter ID :

MT/04/024/0360489

Date of Appointment :

18.11.1998

DIN No.:

02251988

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29254MH1998PTC117134

APPLE BAKERY MACHINERY PRIVATE LIMITED

Director

18/11/1998

18/11/1998

Active

NO

2

U15410MH2008PTC188325

APPLE BAKING EQUIPMENT PRIVATE LIMITED

Director

19/11/2008

19/11/2008

Active

NO

 

 

Name :

Ms. Riddhi Jaydeo Chokhawala

Designation :

Director

Address :

14 A, Nisar Bhuvan Sle Ater Road, Grant Road (West), Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

14.11.1982

Date of Appointment :

18.11.1998

DIN No.:

02486418

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29254MH1998PTC117134

APPLE BAKERY MACHINERY PRIVATE LIMITED

Director

18/11/1998

18/11/1998

Active

NO

2

AAB-0758

HAPPY 2 INNOVATE SOLUTIONS LLP

Designated Partner

21/08/2012

21/08/2012

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Hiral

Designation :

HR Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Name of Shareholders

No. of Shares

%age

Jaydeo S Chokhawala

510

49.04

Sarla J Chokhawala

510

49.04

Riddhi J Chokhawala

20

1.92

TOTAL

1,040

100.00

 

 

AS ON 30.09.2013

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importer of Bakery Machinery

 

 

GENERAL INFORMATION

 

No. of Employees :

30 [Approximately] 

 

 

Bankers :

Ø  HDFC Bank Limited

Ø  Andhra Bank

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

JRM and Associates

Chartered Accountants

Address :

12, Shree Krishna Commercial Centre, 6 Udyog Nagar, S. V. Road, Goregaon (West), Mumbai-400062, Maharashtra, India

Tel. No.:

91-22-22080176

Fax No.:

91-22-22078806

E-Mail :

jimitrm@vsnl.com

PAN No:

AGAPM8268Q

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.100/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10400

Equity Shares

Rs.10/- each

Rs. 0.104 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.104

0.104

0.104

(b) Reserves & Surplus

41.317

32.325

19.094

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

41.421

32.429

19.198

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

18.395

15.446

10.433

(c) Other current liabilities

12.801

27.120

20.765

(d) Short-term provisions

17.371

13.734

7.534

Total Current Liabilities (4)

48.567

56.300

38.732

 

 

 

 

TOTAL

89.988

88.729

57.930

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.049

2.267

1.909

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.001

0.001

0.001

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.805

0.953

0.123

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2.855

3.221

2.033

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2.158

8.157

12.539

(b) Inventories

15.197

26.177

17.342

(c) Trade receivables

15.892

14.983

6.272

(d) Cash and cash equivalents

30.171

22.158

9.215

(e) Short-term loans and advances

5.014

1.447

2.334

(f) Other current assets

18.701

12.586

8.195

Total Current Assets

87.133

85.508

55.897

 

 

 

 

TOTAL

89.988

88.729

57.930

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

179.832

197.190

107.424

 

Other Income

13.873

8.637

1.888

 

TOTAL

193.705

205.827

109.312

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

180.837

186.396

99.577

 

Purchases of Stock-in-Trade

 

 

 

 

Employees benefits expense

 

 

 

 

TOTAL

180.837

186.396

99.577

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

12.868

19.431

9.735

 

 

 

 

 

Less

TAX

3.854

6.200

2.880

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

9.014

13.231

6.855

 

 

 

 

 

 

IMPORTS VALUE

NA

NA

50.674

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

866.730

1272.21

6591.35

 

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.65

6.43

6.27

 

 

 

 

 

Net Profit Margin
(PBT/Sales)

(%)

7.16

18.09

9.06

 

 

 

 

 

Return on Total Assets
(PBT/Total Assets}

(%)

14.30

21.90

16.81

 

 

 

 

 

Return on Investment (ROI)
(PBT/Networth)

 

0.31

0.60

0.51

 

 

 

 

 

Current Ratio
(Current Asset/Current Liability)

 

1.79

1.52

1.44

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

0.104

0.104

0.104

Reserves & Surplus

19.094

32.325

41.317

Net worth

19.198

32.429

41.421

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR ON YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

107.424

197.190

179.832

 

 

83.562

-8.803

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR)

(INR)

(INR)

Sales

107.424

197.190

179.832

Profit

6.855

13.231

9.014

 

6.38%

6.71%

5.01%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No 

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES - No Charges Exist for Company

 

 

BUSINESS PLANS AND PERFORMANCE

 

The sales has been in line with the last year. However given the uncertainty of dollar and the company mainly into import of machinery the future looks quiet challenging as also they expect a little percentage drop in profits. However with increase in product base and addition of new customers they will tide their same.

 

 

FIXED ASSETS

 

  • Computer
  • Furniture and Fittings
  • Air Conditioner
  • Camera
  • EPABX
  • Fax Machine
  • Mobile
  • Motor Car
  • Office Renovation
  • Printer
  • Refrigerator

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.47

UK Pound

1

Rs. 99.70

Euro

1

Rs. 81.55

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.