MIRA INFORM REPORT

 

 

Report Date :

16.05.2014

 

IDENTIFICATION DETAILS

 

Name :

DR. MACH GMBH & CO. KG

 

 

Registered Office :

Floßmannstr. 28, D 85560 Ebersberg

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2012

 

 

Year of Establishment :

1947

 

 

Com. Reg. No.:

Hra 42412

 

 

Legal Form :

Ltd partnership with priv. ltd. company as general partner

 

 

Line of Business :

·         Manufacturer of instruments and appliances for measuring, testing as well as navigation

·         Manufacturer of irradiation, electromedical and electrotherapeutic equipment

·         Agents involved in the sale of pharmaceutical goods,  medical and orthopedic goods, laboratory supplies, medical and  dental supplies, dental instruments

 

Subject product ranges includes:-

·         OT-Lights

·         Examination Lights

·         Spot Lights

·         OT-Video System

·         Ancillary Products

 

 

No of Employees :

72

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

germany ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, has contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2013. The new German government introduced a minimum wage of $11 per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

Source : CIA


Company name

 

Dr. Mach GmbH & Co. KG

 

 

Company address

 

Floßmannstr. 28

D 85560 Ebersberg

Telephone:        08092/20930

Telefax:            08092/209350

Homepage:       www.dr-mach.de

E-mail:              info@dr-mach.de

 

 

Company Status

 

active

 

 

VAT no

 

DE127913883

 

 

CONCLUSION

 

Business relations are permissible.

 

 

SYNTHESIS

 

LEGAL FORM               Ltd partnership with priv. ltd. company as general partner

Date of foundation:       1947

Registered on:              08.04.1971

Register of

companies:                   Local court 80333 München

under:                                       HRA 42412

Total cap. contribution:   EUR             62,888.90

 


Limited partner

 

Annette Kemper

Oberes Vocherl 4

D 82327 Tutzing

born: 03.10.1952

née: Dufter

Share:             EUR             31,444.45

 

Limited partner:

Dagmar Dufter-Ananou SARL

Registre du Commerce et des So

ciétés Strasbourg Nr.514054683

F - Eckbolsheim

Legal form: Other legal form

Share:             EUR             31,444.45

 

General partner

 

Hans Dufter Gesellschaft mit beschränkter

Haftung

Floßmannstr. 28

D 85560 Ebersberg

Legal form: Private limited company

Share capital:     EUR             25,564.60

Registered on: 28.10.1998

Reg. data: 80333 München, HRB 43098

 

 

Shareholder

 

Dagmar Dufter-Ananou

Rue Ch. Baudelaire 1

F 67370 Griesheim s. Souffel

born: 14.06.1956

née: Dufter

Share:             EUR             12,782.30

 

Shareholder:

                      Annette Kemper

                      Oberes Vocherl 4

                      D 82327 Tutzing

                      born: 03.10.1952

                      née: Dufter

                      Share:             EUR             12,782.30

Manager

 

Dr. Hans-Jörg Kemper

Oberes Vocherl 4

D 82327 Tutzing

authorized to jointly represent the company

born: 28.12.1947

Profession: Businessman

 

Proxy

 

Gerhard Fischer

Platanenweg 3

D 85609 Aschheim

authorized to jointly represent the company

born: 21.07.1969

 

Proxy:

Alfred Brack

D 85560 Ebersberg

authorized to jointly represent the company

born: 12.08.1958

 

Proxy:

Rainer Adams

D 85567 Grafing

authorized to jointly represent the company

born: 06.09.1967

 

 

COMPANY HISTORY

 

 08.04.1971 - 16.04.2014            Dr. Mach - GmbH & Co. KG

                          Floßmannstr. 28

                          D 85560 Ebersberg

                          Ltd partnership with priv. ltd. company

                          as general partner

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

26512   Manufacture of instruments and appliances for measuring, testing as well as navigation

2660    Manufacture of irradiation, electromedical and electrotherapeutic equipment

46184   Agents involved in the sale of pharmaceutical goods,  medical and orthopedic goods, laboratory supplies, medical and  dental supplies, dental instruments

 

Subject product ranges includes:-

·         OT-Lights

·         Examination Lights

·         Spot Lights

·         OT-Video System

·         Ancillary Products

 

 

BRANCHES AND FACTORIES

 

Branch:

                      Dr. Mach GmbH & Co. KG

                      Anzinger Str. 12

                      D 85560 Ebersberg

                      TEL.: 08092/2093-20

                      FAX.: 08092/2093-60

 

 

FINANCIAL INFORMATION

 

Payment experience:     within agreed terms

 

Negative information:    We have no negative information at hand.

 

Balance sheet year:       2012

 

 

REAL ESTATE

 

Type of ownership:        Tenant

Address                        Floßmannstr. 28

                                    D 85560 Ebersberg

 

Real Estate of:              Hans Dufter Gesellschaft mit beschränkter Haftung

Type of ownership:        Tenant

Address                        Floßmannstr. 28

                                    D 85560 Ebersberg

 

Land register documents were not available.

 

 

BANKERS

 

KREISSPARKASSE MÜNCHEN STARNBERG EBERSBERG, 85554 EBERSBERG, OBERBAY

Sort. code: 70051805

BIC: BYLADEM1EBE

 

UNICREDIT BANK - HYPOVEREINSBANK, 85553 EBERSBERG, OBERBAY

Sort. code: 70020270

BIC: HYVEDEMMXXX

 

FINANCIAL FIGURES

 

 Gross profit or loss:2012               EUR         14,764,359.00

 Profit:              2012               EUR          6,423,126.00

 Equipment:                              EUR            584,505.00

 Ac/ts receivable:                       EUR          2,391,437.00

 Liabilities:                            EUR         16,149,861.00

 Total numbers of vehicles:                                      5

 - Lorries:                                                      1

 - Passenger cars:                                               1

 Employees:                                                     72

 - thereof permanent staff:                                     68

 - Trainees:                                                     4

 

 

BALANCE SHEETS

 

 Balance sheet ratios 01.01.2012 - 31.12.2012

 Equity ratio [%]:                 85.83

 Liquidity ratio:                  10.00

 Return on total capital [%]:      35.84

 

 Balance sheet ratios 01.01.2011 - 31.12.2011

 Equity ratio [%]:                 81.05

 Liquidity ratio:                  10.00

 Return on total capital [%]:      43.05

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                 78.85

 Liquidity ratio:                  10.00

 Return on total capital [%]:      39.28

 

 Balance sheet ratios 01.01.2009 - 31.12.2009

 Equity ratio [%]:                  2.13

 Liquidity ratio:                   0.40

 Return on total capital [%]:      32.06

 

Equity ratio

The equity ratio indicates the portion of the equity as compared to the total capital. The higher the equity ratio, the better the economic stability (solvency) and thus the financial autonomy of a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

Return on total capital

 The return on total capital shows the efficiency and return on the total capital employed in the company. The higher the return  on total capital, the more economically does the company work with the invested capital.

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2012 - 31.12.2012

 

 ASSETS                                  EUR         17,931,566.96

  Fixed assets                           EUR            811,171.00

   Intangible assets                     EUR             24,659.00

   Tangible assets                       EUR            786,512.00

    Plant / machinery                    EUR            202,007.00

    Other tangible assets / fixtures and

    fittings                             EUR            584,505.00

  Current assets                         EUR         17,117,583.46

   Stocks                                EUR          4,386,204.43

   Accounts receivable                   EUR          2,391,437.42

   Liquid means                          EUR         10,339,941.61

  Remaining other assets                 EUR              2,812.50

   Accruals (assets)                     EUR              2,812.50

 

 LIABILITIES                             EUR         17,931,566.96

  Shareholders' equity                   EUR            301,686.59

   Capital                               EUR            301,686.59

  Provisions                             EUR          1,480,019.00

  Liabilities                            EUR         16,149,861.37

   Financial debts                       EUR              3,790.02

    Liabilities due to banks             EUR              3,790.02

   Other liabilities                     EUR         16,146,071.35

    Liabilities due to shareholders      EUR         15,091,525.87

    Unspecified other liabilities        EUR          1,054,545.48

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Gross result (+/-)                     EUR         14,764,359.16

  Staff expenses                         EUR          4,406,961.46

   Wages and salaries                    EUR          3,788,319.12

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR            618,642.34

  Total depreciation                     EUR            220,900.06

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR            220,900.06

  Other operating expenses               EUR          2,411,782.15

  Operating result from continuing

  operations                             EUR          7,724,715.49

  Interest result (+/-)                  EUR           -433,293.95

   Interest and similar income           EUR             74,059.48

   Interest and similar expenses         EUR            507,353.43

  Financial result (+/-)                 EUR           -433,293.95

  Result from ordinary operations (+/-)  EUR          7,291,421.54

  Income tax / refund of income tax (+/-)EUR           -866,287.00

  Other taxes / refund of taxes          EUR             -2,009.00

  Tax (+/-)                              EUR           -868,296.00

  Annual surplus / annual deficit        EUR          6,423,125.54

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2011 - 31.12.2011

 

 ASSETS                                  EUR         13,436,465.11

  Fixed assets                           EUR            778,899.00

   Intangible assets                     EUR             23,212.00

    Other / unspecified intangible assetsEUR             23,212.00

   Tangible assets                       EUR            755,687.00

    Plant / machinery                    EUR            183,645.00

    Other tangible assets / fixtures and

    fittings                             EUR            572,042.00

  Current assets                         EUR         12,654,753.61

   Stocks                                EUR          3,741,355.17

   Accounts receivable                   EUR          2,185,952.32

    Other debtors and assets             EUR          2,185,952.32

   Liquid means                          EUR          6,727,446.12

  Remaining other assets                 EUR              2,812.50

   Accruals (assets)                     EUR              2,812.50

 

 LIABILITIES                             EUR         13,436,465.11

  Shareholders' equity                   EUR            247,985.57

   Capital                               EUR            247,985.57

  Provisions                             EUR          1,404,000.00

  Liabilities                            EUR         11,784,479.54

   Financial debts                       EUR             23,686.63

    Liabilities due to banks             EUR             23,686.63

   Other liabilities                     EUR         11,760,792.91

    Liabilities due to shareholders      EUR         10,644,064.10

    Unspecified other liabilities        EUR          1,116,728.81

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Gross result (+/-)                     EUR         13,275,554.75

  Staff expenses                         EUR          4,033,757.73

   Wages and salaries                    EUR          3,472,850.95

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR            560,906.78

  Total depreciation                     EUR            212,279.99

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR            212,279.99

  Other operating expenses               EUR          2,131,171.94

  Operating result from continuing

  operations                             EUR          6,898,345.09

  Interest result (+/-)                  EUR           -306,889.96

   Interest and similar income           EUR             59,140.89

   Interest and similar expenses         EUR            366,030.85

  Financial result (+/-)                 EUR           -306,889.96

  Result from ordinary operations (+/-)  EUR          6,591,455.13

  Income tax / refund of income tax (+/-)EUR           -809,037.00

  Other taxes / refund of taxes          EUR             -2,541.27

  Tax (+/-)                              EUR           -811,578.27

  Annual surplus / annual deficit        EUR          5,779,876.86


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.47

UK Pound

1

Rs.99.70

Euro

1

Rs.81.55

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MNL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.