1. Summary Information
|
Country |
INDIA |
||
|
Company Name |
GESTAMP AUTOMOTIVE INDIA PRIVATE LIMITED |
Principal Name 1 |
Mr. Francisco Lopez Pena |
|
Status |
Moderate |
Principal Name 2 |
Mr. Juan Maria Riberas Mera |
|
Registration # |
11-132030 |
||
|
Street Address |
E1 (Part), MIDC Industrial Area (Phase III), Village Nigoje Mhalunge,
Kharabwadi, Taluka Khed, Chakan, Pune – 410 501, Maharashtra, India |
||
|
Established Date |
16.05.2008 |
SIC Code |
-- |
|
Telephone# |
91-2135-396302/ 396300 |
Business Style 1 |
Manufacturing |
|
Fax # |
Not Available |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Various Auto Components |
|
|
# of employees |
Not Available |
Product Name 2 |
-- |
|
Paid up capital |
Rs.30,891,900/- |
Product Name 3 |
-- |
|
Shareholders |
FOREIGN HOLDINGS – 100% |
Banking |
BNP Paribas |
|
Public Limited Corp. |
NO |
Business Period |
6 Years |
|
IPO |
NO |
International Ins. |
-- |
|
Public |
NO |
Rating |
B (32) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Ultimate Holding Company |
Spain |
Corporacion Gestamp S.L. |
-- |
|
Note |
-- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
4,075,487,000
|
Current Liabilities |
1,636,928,000
|
|
Inventories |
617,663,000
|
Long-term Liabilities |
5,034,414,000 |
|
Fixed Assets |
3,244,113,000 |
Other Liabilities |
157,446,000
|
|
Deferred Assets |
0,000 |
Total Liabilities |
6,828,788,000 |
|
Invest& other Assets |
25,795,000 |
Retained Earnings |
1,103,378,000 |
|
|
|
Net Worth |
1,134,270,000 |
|
Total Assets |
7,963,058,000 |
Total Liab. & Equity |
7,963,058,000 |
|
Total Assets (Previous Year) |
8,170,376,000 |
|
|
|
P/L Statement as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Total Income |
5,057,674,000 |
Net Profit |
424,235,000 |
|
Total Income (Previous
yr) |
5,444,696,000 |
Net Profit(Prev.yr) |
(128,250,000) |
MIRA INFORM REPORT
|
Report Date : |
16.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
GESTAMP AUTOMOTIVE INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
E1 (Part), MIDC Industrial Area (Phase III), Village Nigoje Mhalunge,
Kharabwadi, Taluka Khed, Chakan, Pune – 410 501, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
16.05.2008 |
|
|
|
|
Com. Reg. No.: |
11-132030 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.30.892
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28990PN2008FTC132030 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEG08517F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCG1520D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in manufacturing of various auto components. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 4500000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The company has taken huge external borrowing which acts as
threatening to the liquidity position of the company. However, the company has achieved some profit during financial year
2013. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1 million
Indian tourists in 2012), Thailand (one million), the United Arab Emirates
().98 million) and Malaysia ().82 million) emerged as the preferred holidays
hotspots for Indians. The total figure is expected to increase to 1.93 million
by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities = A (SO) (Suspended) |
|
Rating Explanation |
Adequate degree of safety and low credit risk. |
|
Date |
01.04.2013 |
Note:
Reason for suspension = Not furnished with required by CARE.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
Management Non-Corporative (91-2135-396302)
LOCATIONS
|
Registered Office/ Factory : |
E1 (Part), MIDC Industrial Area (Phase III), Village Nigoje Mhalunge,
Kharabwadi, Taluka Khed, Chakan, Pune – 410 501, Maharashtra, India |
|
Tel No.: |
91-2135-396302/ 396300 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
10000 sq. ft. |
|
Location : |
Owned |
DIRECTORS
As on 16.09.2013
|
Name : |
Mr. Francisco Joes Riberas Mera |
|
Designation : |
Director |
|
Address : |
Calle Alfonso XII – 16, |
|
Date of Birth/Age : |
01.06.1964 |
|
Date of Appointment : |
16.05.2008 |
|
DIN No.: |
01732230 |
|
|
|
|
Name : |
Mr. Francisco Lopez Pena |
|
Designation : |
Director |
|
Address : |
Calle Buho, 7 Pozuelo De Alarcon, |
|
Date of Birth/Age : |
05.03.1959 |
|
Date of Appointment : |
30.09.2009 |
|
DIN No.: |
01790019 |
|
|
|
|
Name : |
Mr. Juan Maria Riberas Mera |
|
Designation : |
Director |
|
Address : |
Prolongacion De Embajadores S/N, Madrid, Spain – 28053 |
|
Date of Birth/Age : |
06.10.1968 |
|
Date of Appointment : |
16.05.2008 |
|
DIN No.: |
02146671 |
|
|
|
|
Name : |
Jeffrey Winston Wilson |
|
Designation : |
Additional Director |
|
Address : |
723, Ann St Birmingham, USA MI 480009 |
|
Date of Birth/Age : |
01.04.1960 |
|
Date of Appointment : |
11.04.2012 |
|
DIN No.: |
05150375 |
|
|
|
|
Name : |
Mr. Raman Nanda |
|
Designation : |
Additional Director |
|
Address : |
V-16, Sacred Heart Town, Wanowri, Pune – 411 040, Maharashtra, India |
|
Date of Birth/Age : |
15.03.1956 |
|
Date of Appointment : |
11.04.2012 |
|
DIN No.: |
00078198 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 16.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Gestamp Polska, SP. Z. O. O., |
|
1544595 |
|
Gonvarri Corporacion Financiera S.L., Spain |
|
1544595 |
|
Total
|
|
3089190 |
As on 16.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in manufacturing of various auto components. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
|
|
|
|
Bankers : |
BNP Paribas, Branch Pune, Maharashtra, India |
|
|
|
|
Banking Relations
: |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
S.R. Batliboi and Associates Chartered Accountants |
|
Address : |
C-401, 4th Floor, Panchshil Tech Park, Yervade (Near Don
Bosco School), Pune – 411 006, Maharashtra, India |
|
Tel. No.: |
91-20-66036000 |
|
Fax No.: |
91-20-66015900 |
|
PAN No.: |
AALFS0506L |
|
|
|
|
Ultimate holding
company: |
Corporacion Gestamp, S.L., Spain |
|
|
|
|
Joint venture
partners: |
|
|
|
|
|
Fellow subsidiaries
/associates: |
|
CAPITAL STRUCTURE
As on 16.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4999998 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3089190 |
Equity Shares |
Rs.10/- each |
Rs.30.892
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
|
30.892 |
|
(b) Reserves & Surplus |
|
|
1103.378 |
|
(c) Money
received against share warrants |
|
|
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
|
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
|
|
1134.270 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
|
5034.414 |
|
(b) Deferred tax liabilities (Net) |
|
|
136.742 |
|
(c) Other long term
liabilities |
|
|
0.000 |
|
(d) long-term
provisions |
|
|
0.954 |
|
Total Non-current
Liabilities (3) |
|
|
5172.110 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
|
0.000 |
|
(b) Trade
payables |
|
|
1188.212 |
|
(c) Other current
liabilities |
|
|
448.716 |
|
(d) Short-term
provisions |
|
|
19.750 |
|
Total Current
Liabilities (4) |
|
|
1656.678 |
|
|
|
|
|
|
TOTAL |
|
|
7963.058 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
|
3228.090 |
|
(ii)
Intangible Assets |
|
|
16.023 |
|
(iii)
Capital work-in-progress |
|
|
25.795 |
|
(iv)
Intangible assets under development |
|
|
0.000 |
|
(b) Non-current Investments |
|
|
0.000 |
|
(c) Deferred tax assets (net) |
|
|
0.000 |
|
(d) Long-term Loan and Advances |
|
|
611.172 |
|
(e) Other
Non-current assets |
|
|
70.812 |
|
Total Non-Current
Assets |
|
|
3951.892 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a) Current
investments |
|
|
0.000 |
|
(b)
Inventories |
|
|
617.663 |
|
(c) Trade
receivables |
|
|
609.580 |
|
(d) Cash
and cash equivalents |
|
|
2300.832 |
|
(e)
Short-term loans and advances |
|
|
203.410 |
|
(f) Other
current assets |
|
|
279.681 |
|
Total
Current Assets |
|
|
4011.166 |
|
|
|
|
|
|
TOTAL |
|
|
7963.058 |
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
30.892 |
30.892 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
679.142 |
1232.621 |
|
|
4] (Accumulated Losses) |
|
0.000 |
(425.228) |
|
|
NETWORTH |
|
710.034 |
838.285 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.000 |
0.000 |
|
|
2] Unsecured Loans |
|
4955.160 |
4854.868 |
|
|
TOTAL BORROWING |
|
4955.160 |
4854.868 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
5665.194 |
5693.153 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
3637.781 |
4058.401 |
|
|
Capital work-in-progress |
|
0.000 |
10.843 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERRED TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
1085.548
|
685.281
|
|
|
Sundry Debtors |
|
710.139
|
688.390
|
|
|
Cash & Bank Balances |
|
1244.489
|
545.987
|
|
|
Other Current Assets |
|
476.896
|
358.381
|
|
|
Loans & Advances |
|
1015.523
|
1038.059
|
|
Total
Current Assets |
|
4532.595
|
3316.098 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
1948.827 |
1175.651 |
|
|
Other Current Liabilities |
|
554.349
|
515.135
|
|
|
Provisions |
|
2.006
|
1.403
|
|
Total
Current Liabilities |
|
2505.182
|
1692.189
|
|
|
Net Current Assets |
|
2027.413
|
1623.909
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
5665.194 |
5693.153 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
|
|
5444.696 |
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
5057.674 |
5444.696 |
2627.022 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative Expenses |
4076.169 |
5140.190 |
2597.395 |
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
4076.169 |
5140.190 |
2597.395 |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
981.505 |
304.506 |
29.627 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
412.428 |
432.756 |
404.188 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
569.077 |
(128.250) |
(374.561) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
144.842 |
0.000 |
(36.150) |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
424.235 |
(128.250) |
(338.411) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(553.478) |
(425.228) |
(86.817) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(129.243) |
(553.478) |
(425.228) |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and Components |
1265.383 |
3279.625 |
1627.412 |
|
|
|
Tooling purchases |
0.000 |
469.895 |
0.000 |
|
|
|
Capital goods (including intangible assets) |
27.672 |
18.784 |
49.062 |
|
|
|
Spares and consumables |
0.257 |
0.397 |
8.506 |
|
|
TOTAL IMPORTS |
1293.312 |
3768.701 |
1684.980 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
137.33 |
(41.52)
|
(109.55) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
8.39 |
(2.36) |
(12.88) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
11.25 |
(2.36) |
(14.26) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.17 |
(1.57) |
(5.08) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.50 |
(0.18) |
(0.45) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
4.44 |
6.98 |
5.46 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.42 |
1.42 |
1.18 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
2627.022 |
5444.696 |
5057.674 |
|
|
|
107.257 |
(7.108) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
2627.022 |
5444.696 |
5057.674 |
|
Profit / (Loss) |
(338.411) |
(128.250) |
424.235 |
|
|
(12.88%) |
(2.36%) |
8.39% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
Note:
The registered office address of the company has been shifted from C/o.
C.S. Kelkar and Associates, 279, Shivaji Nagar, Behind Congress House, Pune –
411 005, Maharashtra, India to present w.e.f. 01.10.2009.
BACKGROUND:
Subject is a private
limited company incorporated under the provisions of the Companies Act, 1956.
The Company is jointly controlled by Gestamp Polska, Sp.z.o.o, Poland and
Gonvarri Corporacion Financiera, S.L. Spain, and its ultimate holding company
is Corporacion Gestamp S.L., Spain. The Company is engaged in manufacturing of
various auto components.
UNSECURED LOAN
(Rs.
In Millions)
|
Particular |
As
on 31.03.2013 |
As
on 31.03.2012 |
|
LONG-TERM BORROWINGS |
|
|
|
Loans and advances from others |
5034.414 |
4955.160 |
|
Total |
5034.414 |
4955.160 |
INDEX OF CHARGES: NO
CHARGES EXIST FOR THE COMPANY
FIXED ASSETS
Tangible Assets
·
Plant and Machinery
·
Building
·
Computer Equipments
·
Furniture and Fixtures
·
Office Equipments
Intangible Assets
·
Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.47 |
|
|
1 |
Rs.99.70 |
|
Euro |
1 |
Rs.81.55 |
INFORMATION DETAILS
|
Information
Gathered by : |
HET |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
32 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.