MIRA INFORM REPORT

 

 

Report Date :

16.05.2014

 

IDENTIFICATION DETAILS

 

Name :

RENAULT TRUCKS

 

 

Registered Office :

99 Rte De Lyon, 69800 Saint Priest

 

 

Country :

France

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

November 1920

 

 

Com. Reg. No.:

RCS Lyon 5 954 506 077

 

 

Legal Form :

Simplified Joint Stock Company with Single Associate

 

 

Line of Business :

Manufacturer of Motor Vehicles

 

 

No of Employees :

Not Available 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow But Correct 

 

 

Litigation :

Clear 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

France

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

 

France ECONOMIC OVERVIEW

 

The French economy is diversified across all sectors. The government has partially or fully privatized many large companies, including Air France, France Telecom, Renault, and Thales. However, the government maintains a strong presence in some sectors, particularly power, public transport, and defense industries. With at least 82 million foreign tourists per year, France is the most visited country in the world and maintains the third largest income in the world from tourism. France's leaders remain committed to a capitalism in which they maintain social equity by means of laws, tax policies, and social spending that mitigate economic inequality. France's real GDP stagnated in 2012 and 2013. The unemployment rate (including overseas territories) increased from 7.8% in 2008 to 10.2% in 2013. Youth unemployment in metropolitan France decreased from a high of 25.4% in the fourth quarter of 2012 to 22.8% in the fourth quarter of 2013. Lower-than-expected growth and high spending have strained France's public finances. The budget deficit rose sharply from 3.3% of GDP in 2008 to 7.5% of GDP in 2009 before improving to 4.1% of GDP in 2013, while France's public debt rose from 68% of GDP to nearly 94% over the same period. In accordance with its EU obligations, France is targeting a deficit of 3.6% of GDP in 2014 and 2.8% in 2015. The administration of President Francois HOLLANDE has implemented greater state support for employment, the separation of banks' traditional deposit taking and lending activities from more speculative businesses, increasing the top corporate and personal tax rates, including a temporary 75% tax on wages over one million euros, and hiring an additional 60,000 teachers during his five-year term. In January 2014 HOLLANDE proposed a “Responsibility Pact” aimed primarily at lowering labor costs in return for businesses’ commitment to create jobs. Despite stagnant growth and fiscal challenges, France's borrowing costs have declined in recent years because investors remain attracted to the liquidity of France’s bonds.

 

Source : CIA

 

 


REGISTERED NAME & COMPANY SUMMARY

 

 

Name

RENAULT TRUCKS

SIRET

954 506 077 00120

 

 

company summary

 

Acronym

RT

 

 

Activity (APE)

Manufacturer of Motor Vehicles

EUR VAT Number

FR61954506077

 

 

Phone

03 86 60 03 00

Legal form

Simplified Joint Stock Company with Single Associate

 

 

 

 

RCS Registration

RCS Lyon 5 954 506 077

 

 

Address

RENAULT TRUCKS
99 RTE DE LYON
69800 SAINT PRIEST

Incorporated Date

11/1920

 

 

Nationality

France

Status

Economically active

 

 

 

 

 

 

 

 

DIRECTORS/MANAGEMENT

 

Directors

 

Name

M. VIDAL DE LA BLACHE OLIVIER

 

Manager position

President

Date of birth

13/03/1959

 

Place of birth

TALENCE(33)

 

 

 

Type

Individual

Name at birth

 

 

 

Previous Directors

 

 

 

 

Manager position

Title and name

Date of Birth/Place of Birth

 

President

M BERNARD MODAT

26/05/1956 - CLERMONT FERRAND(63)

 

President

M HEINZ-JÜRGEN GÜNTER LÖW

18/03/1964 - REGENSBURG(ALLEMAGNE)

 

 

NEGATIVE INFORMATION

 

judgements

Collective procedures

 

No judgment information for the company

 

Preferential rights details and history

 

Summary of preferential rights

Company monitored since

04/10/2007

 

 

Status of Monitoring

No social security and tax office preferential right to date

 

Tax office preferential rights

Number of active preferential rights

0

Total amount

-

Due remaining amount

-

Date of last preferential right

-

 

Historical Data

Registration number

Registration date

Date of the planned end

Creditor

Amount of the debt

Due remaining amount

40704423

27/08/2007

27/08/2011

DIRECTION GENERALE DES IMPOTS - Direction des grandes entreprises

40 086 EUR

-

Reason for closure

Void

Court

Lyon

Creditor

DIRECTION GENERALE DES IMPOTS - Direction des grandes entreprises
8 R Courtois 93500 PANTIN

Debtor

RENAULT TRUCKS
99 RTE de Lyon 69800 SAINT-PRIEST

 

Pledges

Interest rate

0

41100208

28/03/2011

06/08/2012

TRESORERIE DE PLAISIR

2 278 EUR

-

Reason for closure

Crossed Off

Court

Lyon

Creditor

TRESORERIE DE PLAISIR

Debtor

RENAULT V.I., RVI
99 RTE de Lyon 69800 SAINT-PRIEST

 

Pledges

Interest rate

0

41200713

26/10/2012

18/03/2013

DIRECTION DES GRANDES ENTREPRISES

58 843 EUR

-

Reason for closure

Crossed Off

Court

Lyon

Creditor

DIRECTION DES GRANDES ENTREPRISES

Debtor

RENAULT V.I., RVI
99 RTE de Lyon 69800 SAINT-PRIEST

 

Pledges

Interest rate

0

 

SHARE & SHARE CAPITAL INFORMATION

 

Share capital

50,000,000 Euros

 

PAYMENT INFORMATION

 

Payment Information Summary - Trade Payment Data

 

Total number of Invoices available

7

 

Total number of Invoices paid within or up to 30 days after the due date

5

 

Total number of Invoices paid more than 30 days after the due date

2

 

Total number of Invoices currently outstanding where the due date has not yet been reached

0

 

Total number of Invoices currently outstanding beyond the due date

0

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Ultimate Holding Company

 

Company Name

 

Company number

 

 

VOLVO AB

 

-

 

 

Group data

Ultimate parent company

VOLVO AB

Direct parent

VOLVO AB - 100 %

Group – Number of companies

149

Linkages – Number of companies

329

Number of countries

61

 

Group Structure

Go directly to the current company

Display only where participation % > 33 %

Display all participations

This company is a part of several groups, choose the group you wish to see the structure

Display the group

VOLVO AB

 

Company Name

 

SIREN

Parts

Last account published

VOLVO AB

 

-

-

-

VOLVO INFORMATION TECHNOLOGY AKTIEBO...

 

5561032698

100%

31/12/2012

VNA HOLDING INC

 

US04435914

100%

-

VOLVO CONSTRUCTION EQUIPEMENT NORTH AMER...

 

-

100%

-

VOLVO GROUP TREASURY NORTH AMERICA INC

 

-

100%

-

VOLVO PENTA OF THE AMERICAS, INC

 

US45774062

100%

-

ARROW TRUCK SALES INCORPORATED

 

US16573725

100%

-

VOLVO AERO SERVICES CORP

 

US32075026

100%

-

UD TRUCKS NORTH AMERICA, INC

 

US17620176

100%

-

VOLVO MOTOR GRADERS, INC

 

US46009367

100%

-

VOLVO COMMERCIAL FINANCE LLC THE AMERICA...

 

-

100%

-

VFS US LLC

 

-

100%

-

VFS LEASING CO.

 

-

100%

-

SOTROF AKTIEBOLAG

 

5565194494

100%

31/12/2012

VOLVO GROUP REAL ESTATE AKTIEBOLAG

 

5560068313

100%

31/12/2012

VOLVO HOLDING SVERIGE AKTIEBOLAG

 

5565399853

100%

31/12/2012

VOLVO HOLDING FRANCE

 

403016579

100%

31/12/2012

VOLVO TRUCKS FRANCE

 

379134166

100%

31/12/2012

VFS LOCATION FRANCE

 

392363677

100%

31/12/2011

VFS FINANCE FRANCE

 

392532230

100%

31/12/2005

VOLVO CONSTRUCTION EQUIPMENT EUR...

 

329152367

100%

31/12/2012

VOLVO COMPACT EQUIPMENT SA

 

330263955

100%

31/12/2012

VOLVO POLSKA SP OO

 

-

100%

-

VOLVO DO BRASIL VEICULOS LTDA

 

-

100%

-

PRÉVOST CAR INC

 

-

100%

-

MACK CANADA, INC.

 

-

100%

-

VOLVO LOGISTICS AKTIEBOLAG

 

5561979732

100%

31/12/2012

BRS LIMITED

 

03491731

100%

31/12/2012

VOLVO (SOUTHERN AFRICA) PTY LTD

 

-

100%

-

BANCO VOLVO (BRASIL) SA

 

-

100%

-

VOLVO TRUCK CANADA INC

 

-

100%

-

VOLVO ROAD MACHINERY LTD

 

-

100%

-

VOLVO COMMERCIAL VEHICLES AUSTRALIA PTY

 

-

100%

-

VOLVO CONSTRUCTION EQUIPMENT NORTH AMERI...

 

-

100%

-

VOLVO TRUCK LIMITED

 

03326327

100%

31/12/2006

VOLVO GROUP VENTURE CAPITAL AKTIEBOL...

 

5565424370

100%

31/12/2012

GKN AEROSPACE SWEDEN AB

 

5560290347

100%

31/12/2012

GKN AEROSPACE NORWAY AS

 

943771030

78%

31/12/2013

GKN AEROSPACE SWEDEN AB

 

5560290347

Majority

31/12/2012

VOLVO GROUP INSURANCE FÖRSÄKRINGSAKT...

 

5164018037

100%

-

VOLVO BUSSAR AKTIEBOLAG

 

5561973826

100%

31/12/2012

VOLVO BUS FINLAND OY

 

-

100%

-

VOLVO CONSTRUCTION EQUIPMENT N.V.

 

29046290

100%

31/12/2012

VOLVO CONSTRUCTION EQUIPMENT LIMIT...

 

01673954

100%

31/12/2013

VOLVO BAUMASCHINEN DEUTSCHLAND GMBH

 

-

100%

-

VOLVO COMPACT EQUIPMENT GMBH

 

HRB 3134

100%

-

VOLVO CONSTRUCTION EQUIPMENT AB

 

5560219338

100%

31/12/2012

VOLVO MASKIN AS

 

933442691

100%

31/12/2012

VOLVO CONSTRUCTION EQUIPMENT EUROP...

 

HRB 173955

100%

31/12/2009

VOLVO TECHNOLOGY AB

 

5565424321

100%

31/12/2012

VOLVO TREASURY AKTIEBOLAG

 

5561354449

100%

31/12/2012

VOLVO LASTVAGNAR AKTIEBOLAG

 

5560139700

100%

31/12/2012

VOLVO INDIA PRIVATE LTD

 

-

100%

-

VOLVO TRUCKS CENTER HAMBURG GMBH

 

-

100%

-

VOLVO TRUCK CENTER SWEDEN AKTIEBOL...

 

5560727777

100%

31/12/2012

VOLVO FINLAND AB

 

09880227

100%

31/12/2012

VOLVO GROUP BELGIUM NV

 

420383647

100%

31/12/2012

VOLVO GROUP UK LIMITED

 

02190944

100%

31/12/2012

VOLVO OTOMOTIV TURK LTD

 

-

100%

-

NISSAN DIESEL MOTOR

 

2196

100%

-

KANTO NISSAN DIESEL CO. LTD

 

-

100%

-

TOKAI NISSAN DIESEL CO. LTD

 

-

100%

-

CHUBU NISSAN DIESEL

 

-

100%

-

KINKI NISSAN DIESEL CO. LTD

 

-

100%

-

KYUSHU NISSAN DIESEL CO. LTD

 

-

100%

-

NISSAN DIESEL SOUTH AFRICA (PTY) LTD

 

-

80%

-

MACK TRUCKS INC

 

US45863835

100%

-

MACK DE VENEZUELA C.A

 

-

100%

-

RENAULT TRUCKS

 

954506077

100%

31/12/2012

RENAULT TRUCKS NORGE AS

 

986088598

100%

31/12/2012

RENAULT TRUCKS POLSKA SP Z.OO

 

-

100%

-

RENAULT TRUCKS UK LTD

 

00321658

100%

31/12/2012

RENAULT TRUCKS SCHWEIZ AG

 

-

100%

-

RENAULT TRUCKS HUNGARIA KFT

 

-

100%

-

RENAULT TRUCKS VOSTOK

 

-

100%

-

RENAULT TRUCKS NEDERLAND B.V.

 

23037204

100%

31/12/2012

RENAULT TRUCKS ROMANIA SRL

 

-

100%

-

RENAULT TRUCKS ESPAÑA

 

467679

100%

31/12/2012

RENAULT TRUCKS PORTUGAL LTDA

 

-

57.60%

-

CLOVIS LOCATION

 

388936395

40%

31/12/2012

RENAULT TRUCKS DEUTSCHLAND GMBH

 

HRB 209752

100%

31/12/2011

RENAULT TRUCKS ARGENTINA SA

 

-

99%

-

RENAULT TRUCKS SANAYI AS

 

-

90%

-

RENAULT TRUCKS DANMARK AS

 

-

100%

-

RENAULT TRUCKS OSTERREICH VMBH

 

-

100%

-

RENAULT TRUCKS CR, SRO

 

-

100%

-

RENAULT TRUCKS ALGÉRIE

 

-

100%

-

RENAULT TRUCKS ITALIA S.P.A.

 

MI947542

100%

31/12/2012

RENAULT TRUCKS COMMERCIAL FRANCE

 

652030305

100%

31/12/2012

RENAULT TRUCKS LOIRE ATLANTIQUE

 

320816556

100%

31/12/2012

SCI L'OCEANE

 

321128571

100%

-

TOURAINE TRUCKS ETS DOURS

 

448992271

100%

31/12/2012

RENAULT TRUCKS LORRAINE

 

448992172

100%

31/12/2012

RENAULT TRUCKS GRAND PARIS

 

448970251

100%

31/12/2012

RENAULT TRUCKS GRAND LYON

 

957526023

100%

31/12/2012

RENAULT TRUCKS MARSEILLE

 

302472501

100%

31/12/2012

LAUDATE

 

558500559

100%

31/12/2012

RENAULT TRUCKS AQUITAINE

 

775586001

100%

31/12/2012

RENAULT TRUCKS STRASBOURG

 

448970400

100%

31/12/2012

RENAULT TRUCKS DEFENSE

 

662043405

100%

31/12/2012

RENAULT TRUCKS BELGIQUE S.A.

 

-

100%

-

SOC DISTRIBUTION PRODUITS VEHICULE...

 

425139110

40%

31/12/2012

RENAULT TRUCKS TICARET AS

 

-

100%

-

RENAULT TRUCKS PORTUGAL LTDA

 

-

42.40%

-

VOLVO GROUP FINANCE EUROPE B.V.

 

33181889

100%

31/12/2006

VOLVO KOREA HOLDING AKTIEBOLAG

 

5565318572

100%

31/12/2012

VOLVO CONSTRUCTION EQUIPMENT KOREA CO LT...

 

-

100%

-

VOLVO PENTA UK LIMITED

 

00270586

100%

31/12/2005

VOLVO FINANCIAL SERVICES AKTIEBOLAG

 

5560005406

100%

31/12/2012

VFS INTERNATIONAL AB

 

5563166064

100%

31/12/2012

VFS NORDIC AB

 

5565791778

100%

31/12/2012

VFS FINANCIAL SERVICES B.V.

 

29034694

100%

31/12/2012

VFS FINANCIAL SERVICES BELGIUM NV

 

-

100%

-

VFS FINANCIAL SERVICES (UK) LTD

 

-

100%

-

VFS DEUTSCHLAND GMBH

 

-

100%

-

VFS FINANCIAL SERVICES SPAIN E F C

 

548387

100%

31/12/2012

VOLVO FINANCE (SUISSE) SA

 

352783

100%

-

VFS VOSTOK

 

-

100%

-

VFS ROMANIA

 

-

100%

-

VFS CANADA INC

 

-

100%

-

VEHICLES VE COMMERCIAL LTD

 

-

100%

-

VOLVO CORÉE DU HOLDING AB, SUÈDE

 

-

100%

-

VOLVO TENIR MEXICO

 

-

100%

-

NA CO LTD

 

-

100%

-

SHANDONG LINGONG CONSTRUCTION MACHINERY

 

-

70%

-

VOLVO AUTOMOTIVE FINANCE (CHINA) LTD

 

-

100%

-

VOLVO HOLDING MEXICO

 

-

100%

-

VOLVO POWERTRAIN AKTIEBOLAG

 

5560000753

100%

31/12/2012

VOLVO PARTS AKTIEBOLAG

 

5563659746

100%

31/12/2012

VOLVO BUSINESS SERVICES AKTIEBOLAG

 

5560295197

100%

31/12/2012

VOLVO DANMARK HOLDING AS

 

-

100%

-

VFS SERVIZI FINANCIARI SPA

 

-

50%

-

VOLVO ITALIA S.P.A.

 

MI1740615

100%

31/12/2012

VFS SERVIZI FINANCIARI SPA

 

-

50%

-

KOMMERSIELLA FORDON EUROPA AB

 

5560493388

100%

31/12/2012

VOLVO NORGE AS

 

910712799

100%

31/12/2012

VOLVO MALAYSIA SDN

 

-

100%

-

ZAO VOLVO VOSTOK

 

-

50%

-

ROSSAREDS FASTIGHETS AKTIEBOLAG

 

5560091190

100%

31/12/2012

ALVIVA AB

 

5566228820

100%

31/12/2012

VOLVO EAST ASIA (PTE) LTD

 

-

100%

-

VOLVO AUTOMOTIVE HOLDING B.V.

 

11016323

100%

31/12/2009

VOLVO INFORMATION TECHNOLOGY GB LIMI...

 

SC146229

100%

30/09/2013

VOLVO GROUP JAPON CO

 

-

100%

-

CAMIONS UD CORPORATION

 

-

100%

-

DRD CO LTD

 

-

100%

-

CAMIONS UD JAPAN CO

 

-

100%

-

CAMIONS UD SOUTH AFRICA (PTY) LTD

 

-

80%

-

VOLVO GROUP VENTURE CAPITAL

 

-

Majority

-

 

 

Company Name

 

SIREN

Last account

Turnover

NISSAN MOTOR

 

2195

31/03/2013

82 572 942 659 €

NISSAN SHATAI

 

2602

31/03/2013

3 986 237 234 €

CALSONIC KANSEI

 

2935

31/03/2013

6 524 408 544 €

TACHI-S

 

660987

31/03/2013

1 866 694 106 €

KINUGAWA RUBBER INDUSTRIAL

 

2456

31/03/2013

567 847 426 €

NIKKO

 

2516

31/03/2013

232 269 184 €

FUJI KIKO

 

724387

31/03/2013

883 801 096 €

ICHIKOH

 

1997

31/03/2013

715 080 733 €

SWENE HOLDING B.V.

 

33238098

31/12/2013

-

VTC HOLDING HOLLAND N.V.

 

29035909

31/12/2009

-

AKTIEBOLAGET VOLVO

 

5560125790

31/12/2012

670 000 KSEK

NISSAN MOTOR MANUFACTURING (UK) LIMITED

 

01806912

31/03/2013

4 962 649 000 £

SNITA HOLDING B.V.

 

33225475

31/12/2013

-

DANABÄCK AB

 

5563667947

31/12/2012

154 012 KSEK

GEELY SWEDEN AB

 

5567989966

31/12/2012

51 000 KSEK

RENAULT TRUCK COMMERCIALS LIMITED

 

00290604

31/12/2012

88 512 000 £

SNEBE HOLDING B.V.

 

33228728

31/12/2013

-

VFS FINANCIAL SERVICES LIMITED

 

SC092026

31/12/2012

165 568 000 £

VOLVO GROUP TRUCKS CENTRAL EUROPE GMBH

 

HRB 154711

31/12/2011

47 401 076 €

VOLVO CAR UK LIMITED

 

02281044

31/12/2012

638 738 000 £

VFS SERVIZI FINANZIARI S.P.A.

 

BG212311

-

-

VOLVO FINANS NORGE AS

 

911621754

31/12/2012

-

VOLVO CAR UDDEVALLA AB

 

5562320142

31/12/2012

0 KSEK

VOLVO GROUP HOLDING GERMANY GMBH

 

HRB 173380

31/12/2012

-

VOLVO CONSTRUCTION EQUIPMENT GMBH & CO.K...

 

HRA 4561

31/12/2009

208 605 011 €

AKTIEBOLAGET VOLVO PENTA

 

5560341330

31/12/2012

5 423 286 KSEK

VOLVO PENTA CENTRAL EUROPE GESELLSCHAFT ...

 

HRB 907 KI

31/12/2012

-

VINGAFJORD AKTIEBOLAG

 

5561698357

31/12/2012

8 932 KSEK

VOLVO CAR ITALIA S.P.A.

 

BO121921

31/12/2012

410 117 645 €

VOLVO DEFENSE AKTIEBOLAG

 

5568884596

31/12/2012

0 KSEK

VOLVO CONSTRUCTION EQUIPMENT GERMANY GMB...

 

HRB 3105

31/12/2011

489 149 040 €

VOLVO BUSSAR SÄFFLE AB

 

5560583485

31/12/2012

505 258 KSEK

VOLVO CONSTRUCTION EQUIPMENT ITALIA S.P....

 

MI1780941

31/12/2012

57 892 054 €

VOLVO CAR CENTER UDDEVALLA AB

 

5566510193

31/12/2012

2 148 458 KSEK

VOLVO CAR INVESTMENT AND BORROWING AKTIE...

 

5561304246

31/12/2012

112 405 KSEK

BJÖRKÖFJORD AKTIEBOLAG

 

5562425271

31/12/2012

16 514 KSEK

VOLVO BUSSAR UDDEVALLA AB

 

5565401691

31/12/2012

203 826 KSEK

AKTIEBOLAGET FORTOS

 

5563787430

31/12/2012

0 KSEK

VOLVO FINANCE HOLDING DEUTSCHLAND GMBH

 

HRB 189258

31/12/2011

-

ROBERT AEBI BAYERN GMBH

 

HRB 150709

31/12/2012

38 216 212 €

VOLVO TRUCK FINANCE HOLDING B.V.

 

24146843

31/12/2012

-

VOLVO CONSTRUCTION EQUIPMENT FINLAND OY

 

17683637

31/12/2012

88 387 627 €

VOLVO BUSSE DEUTSCHLAND GMBH

 

HRB 189346

31/12/2012

-

GKN AEROSPACE APPLIED COMPOSITES AB

 

5563262988

31/12/2012

126 547 KSEK

VOLVO GROUP REAL ESTATE GERMANY GMBH

 

HRB 155900

31/12/2012

-

VOLVO CAR FRANCE

 

479807141

31/12/2012

389 498 729 €

VOLVO CAR REAL ESTATE AND ASSETS 1 AB

 

5562057298

31/12/2012

616 752 KSEK

ABG ALLGEMEINE BAUMASCHINEN-GESELLSCHAFT...

 

HRB 100037

31/12/2012

99 158 561 €

FASTIGHETSBOLAGET ETNOGRAFEN AKTIEBOLAG

 

5560849605

31/12/2012

13 286 KSEK

REKUPERATOR SVENSKA AKTIEBOLAG

 

5565494209

31/12/2010

0 KSEK

SVEAFJORD AKTIEBOLAG

 

5560691833

31/12/2012

274 587 KSEK

VOLVO CONSTRUCTION EQUIPMENT CUSTOMER SU...

 

HRB 4001

31/12/2009

-

VOLVO GROUP TRUCK CENTER SÜD GMBH

 

HRB 170856

31/12/2011

111 961 868 €

VOLVO GROUP TRUCK CENTER OST GMBH

 

HRB 10336 CB

31/12/2011

65 065 330 €

VOLVO GROUP TRUCK CENTER NORD-WEST GMBH

 

HRB 64218

31/12/2011

123 272 371 €

CPAC SYSTEMS AB

 

5565662870

31/12/2012

327 684 KSEK

FYRSTEGEN AKTIEBOLAG

 

5560065079

31/12/2012

0 KSEK

FRT HOLDING SWEDEN AB

 

5565909990

31/12/2012

0 KSEK

KFAB INTERNATIONAL B.V.

 

24188835

31/12/2012

-

UD FINANCE NETHERLANDS B.V.

 

34266017

31/12/2012

-

VOLVO TULLUPPLAG AKTIEBOLAG

 

5561237891

31/12/2012

0 KSEK

VOLVO PENTA NORDEN AKTIEBOLAG

 

5561277533

01/12/2004

0 KSEK

VOLVO CAR AUSTRALIA HOLDING AKTIEBOLAG

 

5561522680

31/12/2012

0 KSEK

BODY PARTS NORDIC AKTIEBOLAG

 

5561711788

31/12/2012

20 455 KSEK

DANAFJORD FASTIGHETER AKTIEBOLAG

 

5562824903

31/12/2012

310 358 KSEK

DANAFJORD MARK AKTIEBOLAG

 

5562918457

31/12/2012

0 KSEK

VOLVO CENTRAL ASIA AB

 

5565475588

31/12/2012

0 KSEK

WIRELESSCAR SWEDEN AB

 

5566404785

31/12/2012

0 KSEK

PROLOGIS SWEDEN VI AB

 

5566836291

31/12/2012

0 KSEK

LCT 1 AB

 

5566878442

31/12/2012

0 KSEK

VOLVO HOLDING USA AKTIEBOLAG

 

5566999578

31/12/2010

0 KSEK

VOLVO MERCHANDISE AB

 

5567449151

31/12/2012

79 782 KSEK

TERRACASTUS TECHNOLOGIES AB

 

5567532931

31/12/2012

0 KSEK

VOLVO CAR NSC HOLDING AB

 

5567548283

31/12/2012

0 KSEK

LC TORSLANDA DC1 AB

 

5567700603

31/12/2012

0 KSEK

FASTIGHETSBOLAG I SÄVE DEPÅ AB

 

5567773022

31/12/2012

2 738 KSEK

GULLKULLEN FASTIGHETSAKTIEBOLAG

 

5567773113

31/12/2012

0 KSEK

VOLVO CAR PHEV HOLDING AB

 

5567859375

31/12/2012

0 KSEK

GEELY SWEDEN AUTOMOTIVE AB

 

5568108988

31/12/2012

0 KSEK

GEELY SWEDEN HOLDINGS AB

 

5568109010

31/12/2012

0 KSEK

GULLKULLEN 2 FASTIGHETS AB

 

5568923188

31/12/2012

0 KSEK

VOLVO CAR SERVICES 2 AB

 

5568775760

31/12/2012

0 KSEK

VOLVO CAR SERVICES 1 AB

 

5568775778

31/12/2012

0 KSEK

VOLVO U.K. HOLDING LIMITED

 

03688657

31/12/2012

0 £

VOLVO LOGISTICS (UK) LIMITED

 

02707115

31/12/2013

-

WARWICK PROPERTY COMPANY LIMITED

 

03031022

31/12/2013

-

VOLVO EVENT MANAGEMENT UK LIMITED

 

03523801

30/06/2013

-

VOLVO COACH SALES (LOUGHBOROUGH) LIMITED

 

SC102016

30/06/2013

-

RT-FINLAND OY

 

08059023

-

-

VOLVO CONTINENTAL NV

 

400118367

31/12/2009

515 816 €

VFS FINANCIAL SERVICES BELGIUM SA

 

406953996

31/12/2012

17 996 611 €

VOLVO CAR BELGIUM NV NV

 

420383548

31/12/2012

5 053 961 375 €

VOLVO EVENT MANAGEMENT SA

 

444517742

31/12/2012

-

DIAMOND LEASE IN VEREFFENING

 

458302729

31/12/2005

105 000 €

VOLVO EUROPE FINANCE NV

 

461764540

31/12/2012

9 667 010 €

IKEDA BUSSAN

 

733187

-

-

AB VOLVO

 

977556953

-

-

MACK TRUCKS-MACUNGIE ASSEMBLY

 

US04324683

-

600 000 000 $

CONTRACTOR EQUIPMENT RENTALS, INC

 

US08118812

-

3 100 000 $

GULF SOUTH MACHINERY OF HATTIESBURB LLC

 

US09990430

-

211 000 $

AERIAL PLATFORM EXPERTS LLC

 

US12109351

-

0 $

NELICO EQUIPMENT SERVICE & SUPPLIES

 

US12329086

-

5 000 000 $

INLAND RENTALS LLC

 

US12528135

-

1 281 000 $

DIXEQUIP, INC

 

US14417007

-

2 016 000 $

MAE PARTS & SERVICE, INC

 

US15763530

-

3 900 000 $

SCS EQUIPMENT, INC

 

US15954952

-

1 500 000 $

TUFF EQUIPMENT RENTALS LLC

 

US16221822

-

2 800 000 $

EXCEL RENTALS & SERVICES, INC

 

US17497504

-

225 000 $

MAX EQUIPMENT RENTAL, LLC

 

US18285349

-

3 200 000 $

PAPE RENTS

 

US18640205

-

2 379 000 $

BIG L RENTALS & SALES, INC

 

US19371285

-

1 464 000 $

ACTION EQUIPMENT RENTAL LLC

 

US19851110

-

0 $

W.Y.L. FIVE STAR SERVICE INDUSTRIES, INC

 

US22401666

-

0 $

VALLEY RENTAL CENTERS

 

US23100347

-

50 000 000 $

CAMRUS DEVELOPMENT CO INC

 

US23605515

-

162 000 $

SAMPSON EQUIPMENT CO, LLC

 

US26687042

-

4 471 000 $

CASCO RENTAL LLC

 

US28254279

-

92 000 $

SOCAL RENTAL-EQUIP RENT INC

 

US30556713

-

0 $

SHEFFER RENTS OF CENTRAL PENNSYLVANIA, I...

 

US30718928

-

0 $

FRED RENTS, LLC

 

US33889086

-

0 $

PALMETTO EQUIPMENT SALES AND RENTALS, IN...

 

US34153450

-

1 600 000 $

BLUELINE RENTAL

 

US41892767

-

0 $

VOLVO GROUP NORTH AMERICA, LLC

 

US42510693

-

0 $

MACK REMANUFACTURING CENTER

 

US42749175

-

600 000 000 $

ASC CONSTRUCTION EQUIPMENT USA, INC

 

US43005381

-

2 839 000 $

VOLVO CONSTRUCTION EQUIPMENT RENTS INC

 

US43577693

-

0 $

NOVA BUS INCORPORATED

 

US43824250

-

201 700 000 $

MACK TRUCKS, INC

 

US45863834

-

0 $

MACK LEASING SYSTEM

 

US45952750

-

600 000 000 $

VOLVO FINANCIAL SERVICES

 

US45995301

-

111 500 000 $

BLUE EAGLE EQUIPMENT INC

 

US46023148

-

993 000 $

GULF SOUTH MACHINERY OF MISSISSIPPI, L.L...

 

US62566283

-

0 $

VOLVO TRUCKS NORTH AMERICA, INC

 

US62805384

-

0 $

AUTECH JAPAN INC

 

-

-

-

AUTOMOTIVE ENERGY SUPPLY

 

-

-

-

BANCO VOLVO (BRASIL) SA

 

-

-

-

CANADA NISSAN

 

-

-

-

CAPITAL TRADING CO LTD

 

-

-

-

CHUBU NISSAN DIESEL CO LTD

 

-

-

-

CHUGOKU NISSAN DIESEL CO LTD

 

-

-

-

COLUMBIAN MOTORS CORPORATION

 

-

-

-

COMPANY LTD NOVI BANOVCI 2

 

-

-

-

CREATE CENTER CO LTD

 

-

-

-

CROSSNET CO LTD

 

-

-

-

DANAFJORD FASTIGHETER I KUNGENS KURVA KO...

 

-

-

-

DONGFENG MOTOR CO LTD

 

-

-

-

DONGFENG NISSAN DIESEL MOTOR

 

-

-

-

DRD CO LTD

 

-

-

-

ESCANDINAVA DEL PLATA S.A.

 

-

-

-

EUROPE NISSAN FORKLIFT CO LTD

 

-

-

-

FUEL REFORMING TECHNOLOGIES

 

-

-

-

GEELY AUTOMOBILE HOLDINGS LTD

 

-

-

-

GHANDHARA NISSAN DIESEL LTD.

 

-

-

-

GUNMAN NISSAN DIESEL SALES

 

-

-

-

HOKURIKU NISSAN DIESEL CO LTD

 

-

-

-

INDONESIA NISSAN

 

-

-

-

JAPAN VEHICLE CO LTD

 

-

-

-

KANAGAWA NISSAN MOTOR CO LTD

 

-

-

-

KANTO NISSAN DIESEL CO LTD

 

-

-

-

KINKI NISSAN DIESEL CO LTD

 

-

-

-

KYUSHU NISSAN DIESEL CO LTD

 

-

-

-

MACK TRUCK AUSTRALIA PTY LTD

 

-

-

-

N-TECH CO LTD

 

-

-

-

NIPPON CAREER SERVICE CO LTD

 

-

-

-

NIPPON COREER SERVICES CO LTD

 

-

-

-

NISSAN (CHINA) INVESTMENT CO

 

-

-

-

NISSAN AUSTRALIA

 

-

-

-

NISSAN BRAZIL

 

-

-

-

NISSAN CAR RENTAL SOLUTIONS CO

 

-

-

-

NISSAN DIESEL AMERICA, INC.

 

-

-

-

NISSAN DIESEL ASAHIKAWA SALES

 

-

-

-

NISSAN DIESEL DOTO SALES CO LT

 

-

-

-

NISSAN DIESEL HOKKAIDO SALES

 

-

-

-

NISSAN DIESEL IWATE SALES CO

 

-

-

-

NISSAN DIESEL LOGICOM CO LTD

 

-

-

-

NISSAN DIESEL LOGISTIC CO

 

-

-

-

NISSAN DIESEL NIIGATA SALES

 

-

-

-

NISSAN DIESEL R&D CO LTD

 

-

-

-

NISSAN DIESEL SOUTH AFRICA (PT

 

-

-

-

NISSAN DIESEL SOUTH AFRICA (PT

 

-

-

-

NISSAN DIESEL TOCHIGI SALES CO

 

-

-

-

NISSAN EUROPE

 

-

-

-

NISSAN FINANCE CO LTD

 

-

-

-

NISSAN FINANCIAL SERVICES CO

 

-

-

-

NISSAN GLOBAL REINSURANCE

 

-

-

-

NISSAN GROUP FINANCE CO LTD

 

-

-

-

NISSAN IBERIA

 

-

-

-

NISSAN INTERNATIONAL HOLDINGS

 

-

-

-

NISSAN INTERNATIONAL INC

 

-

-

-

NISSAN ITALY

 

-

-

-

NISSAN MANUFACTURING RUSSIA'S

 

-

-

-

NISSAN MOTOR EGYPT

 

-

-

-

NISSAN MOTOR IBERICA SA

 

-

-

-

NISSAN MOTOR KYUSHU CO LTD

 

-

-

-

NISSAN MOTOR MANUFACTURING UK

 

-

-

-

NISSAN NETWORK HOLDINGS INC

 

-

-

-

NISSAN NEW ZEALAND'S

 

-

-

-

NISSAN PARTS CENTER SALES CO

 

-

-

-

NISSAN POWER TRAIN CO LTD

 

-

-

-

NISSAN SOUTH AFRICA COMPANY

 

-

-

-

NISSAN TOKYO SALES HOLDINGS

 

-

-

-

NISSAN UK

 

-

-

-

NISSAN UK HOLDING COMPANY

 

-

-

-

NISSAN WEST EUROPE LTD

 

-

-

-

NORTH AMERICA NISSAN FORKLIFT

 

-

-

-

PK-UD AXLE CO LTD

 

-

-

-

PT ASTRA NISSAN DIESEL INDONES

 

-

-

-

PT VOLVO INDONESIA

 

-

-

-

RENAULT NISSAN AUTOMOTIVE

 

-

-

-

RENAULT TRUCK SAS

 

-

-

-

RENAULT TRUCKS SAS

 

-

-

-

RENAULT TRUCKS SAS

 

-

-

-

SAKURAI SSS CO LTD

 

-

-

-

SHANGHAI GEELY ZHAOYUAN INTERNATIONAL IN...

 

-

-

-

SHANGHAI SUNWIN BUS CO

 

-

-

-

SHIKOKU NISSAN DIESEL CO LTD

 

-

-

-

SNAVA HOLDING BV

 

-

-

-

SPAIN NISSAN FORKLIFT CO LTD

 

-

-

-

SUN CO LTD

 

-

-

-

SUNWORK CO LTD

 

-

-

-

SYSTEM BRAIN CO LTD

 

-

-

-

TECHNOLOGY SHANGHAI CO

 

-

-

-

TEXAS CO LTD

 

-

-

-

THAI AUTOMOTIVE INDUSTRY CO LT

 

-

-

-

THAI SWEDISH ASSEMBLY COMPANY LIMITED

 

-

-

-

THAILAND NISSAN

 

-

-

-

TOHOKU NISSAN DIESEL CO LTD

 

-

-

-

TOKAI NISSAN DIESEL CO LTD

 

-

-

-

U.S. NISSAN SALES FINANCE

 

-

-

-

UAB VOLVO LIETUVA 2

 

-

-

-

URBAN CO LTD

 

-

-

-

VEDEBE TRADING SA

 

-

-

-

VFS CANADA INC

 

-

-

-

VFS CHILE S.A

 

-

-

-

VFS CZECH REPUBLIC SRO

 

-

-

-

VFS FINANCIAL SERVICES LIMITED LIABILITY...

 

-

-

-

VFS FINANCIAL SERVICES SLOVAKIA S.R.O

 

-

-

-

VFS FINANSAL KIRALAMA

 

-

-

-

VFS HUNGARY FINANCIAL SERVICES PRIVATE C...

 

-

-

-

VFS INT ROMANIA INF S.A.

 

-

-

-

VFS LT UAB

 

-

-

-

VFS SERVIZI FINANCIARI SPA

 

-

-

-

VFS UKRAINE LLC

 

-

-

-

VFS USLUGI FINANSOWE POLSKA SP.O.O

 

-

-

-

VFS VOSTOK

 

-

-

-

VOLVO AUTO CZECH SRO

 

-

-

-

VOLVO AUTO HUNGARIA KFT

 

-

-

-

VOLVO AUTO INDIA PVT. LTD

 

-

-

-

VOLVO AUTO OY

 

-

-

-

VOLVO AUTO POLSKA SP.Z.O.O.

 

-

-

-

VOLVO AUTOMOBILE (SCHWEIZ) AG

 

-

-

-

VOLVO AUTOMOTIVE FINANACE(CHINA) LTD

 

-

-

-

VOLVO AUTOS PERU SA

 

-

-

-

VOLVO BIL I GÖTEBORG AB

 

-

-

-

VOLVO BULGARIA EOOD 2

 

-

-

-

VOLVO BUS & TRUCK HONG KONG LTD

 

-

-

-

VOLVO BUSES INDIA PRIVATE LTD

 

-

-

-

VOLVO CAR ASIA PACIFIC LTD

 

-

-

-

VOLVO CAR AUSTRIA GMBH

 

-

-

-

VOLVO CAR CORPORATION

 

-

-

-

VOLVO CAR DO BRASIL AUTOMOVEIS LTDA

 

-

-

-

VOLVO CAR HELLAS

 

-

-

-

VOLVO CAR IRELAND LTD

 

-

-

-

VOLVO CAR KOREA CO. LTD

 

-

-

-

VOLVO CAR MANUFACTURING MALAYSIA

 

-

-

-

VOLVO CAR PORTUGAL SA

 

-

-

-

VOLVO CARS BRASIL IMPORTACAO E COMERCIA ...

 

-

-

-

VOLVO CARS CHINA

 

-

-

-

VOLVO CARS ESPANA

 

-

-

-

VOLVO CARS FINANCIAL SERVICES US LLC

 

-

-

-

VOLVO CARS GERMANY

 

-

-

-

VOLVO CARS JAPAN CORPORATION

 

-

-

-

VOLVO CARS MEXICO

 

-

-

-

VOLVO CARS NORTH AMERICA LLC

 

-

-

-

VOLVO CARS OF CANADA LTD

 

-

-

-

VOLVO CARS OVERSEAS CORP AB

 

-

-

-

VOLVO CARS SOUTH AFRICA

 

-

-

-

VOLVO CARS TAIWAN

 

-

-

-

VOLVO CE INVESTMENT (CHINA) CO LTD

 

-

-

-

VOLVO CE TECHNOLOGY CHINA

 

-

-

-

VOLVO CHINA INVESTMENT CO LTD

 

-

-

-

VOLVO CHINA INVESTMENT CO LTD

 

-

-

-

VOLVO COMMERCIAL VEHICLES AND CE SOUTH C...

 

-

-

-

VOLVO COMMERCIAL VEHICLES AUSTRALIA PTY ...

 

-

-

-

VOLVO D O O SARAJEVO

 

-

-

-

VOLVO DANMARK A/S

 

-

-

-

VOLVO DEL URUGUAY S.A

 

-

-

-

VOLVO DO BRASIL VEICULOS LTDA

 

-

-

-

VOLVO EAST ASIA (PTE) LTD

 

-

-

-

VOLVO ENTREPRENÖRSMASKINER A/S

 

-

-

-

VOLVO ESPANA S.A.U 2

 

-

-

-

VOLVO ESTONIA OU

 

-

-

-

VOLVO GROUP BELGIUM NV2

 

-

-

-

VOLVO GROUP CANADA INC

 

-

-

-

VOLVO GROUP COLOMBIA S.A.S

 

-

-

-

VOLVO GROUP JAPAN CO.

 

-

-

-

VOLVO GROUP MALTA LTD

 

-

-

-

VOLVO GROUP UK LTD 2

 

-

-

-

VOLVO HOLDING FRANCE S A

 

-

-

-

VOLVO HOLDING MEXICO

 

-

-

-

VOLVO HRVATSKA D.O.O. 2

 

-

-

-

VOLVO HUNGARY TRADING AND SERVICES KFT

 

-

-

-

VOLVO INDIA PRIVATE LTD

 

-

-

-

VOLVO KOREA CO LTD

 

-

-

-

VOLVO LJUBLJANA D O A

 

-

-

-

VOLVO MACEDONIA LTD 2

 

-

-

-

VOLVO MALAYSIA SDN

 

-

-

-

VOLVO MAROC SA

 

-

-

-

VOLVO NEDERLAND BV2

 

-

-

-

VOLVO OTOMOBIL TICARET LTD

 

-

-

-

VOLVO OTOMOTIV TICARET LIMITED SIRKETI

 

-

-

-

VOLVO PERSONBILER NORGE AS

 

-

-

-

VOLVO PERU SA

 

-

-

-

VOLVO POLSKA SP Z O O

 

-

-

-

VOLVO PV DANMARK AS

 

-

-

-

VOLVO ROMANIA SRL 2

 

-

-

-

VOLVO SOUTHERN AFRICA PTD LTD

 

-

-

-

VOLVO TREASURY ASIA LTD

 

-

-

-

VOLVO TREASURY AUSTRALIA PTY LTD

 

-

-

-

VOLVO TRUCK & BUS BOTSWANA PTY LTD

 

-

-

-

VOLVO TRUCK (SUISSE) A.G

 

-

-

-

VOLVO TRUCK CZECH

 

-

-

-

VOLVO TRUCK LATVIA LLC

 

-

-

-

VOLVO TRUCKS & BUSES ARGENTINA SA

 

-

-

-

VOLVO TRUCKSLOVAK SRO

 

-

-

-

VOLVO UKRAINE LLC 2

 

-

-

-

XIAN SILVER BUS CORP

 

-

-

-

ZAO VOLVO VOSTOK

 

-

-

-

ZHEJIANG GEELY HOLDING GROUP

 

-

-

-

 

FINANCIAL INFORMATION

 

Trading to Date

12/31/2012

12/31/2011

12/31/2010

Turnover

4,113,000,000 €

4,314,700,000 €

3,699,000,000 €

Gross Operating Surplus

-3,36 % Turnover

-0,25 % Turnover

2,27 % Turnover

Shareholders’ equity

576,000,000 €

807,500,000 €

783,000,000 €

Net result

-87,000,000 €

39,500,000 €

75,000,000 €

 

accounts

Active Account | Passive Account | Account Results

 

Synthesized Accounts

Display parameter

Currency

Euro

Kilo Euro

 

Comparison mode

Average

Median

 

 

Annual Accounts

31/12/2012

 

31/12/2011

 

31/12/2010

 

 

Account period (month)

12

 

12

 

12

 

 

Account Type

Normal

 

Normal

 

Normal

 

 

Date of capture

21/08/2013

 

22/02/2013

 

22/08/2011

 

 

Activity Code

2910Z

 

2910Z

 

2910Z

 

 

Employees

0

 

0

 

0

 

 

Active account

Annual Accounts

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Capital not called

0

0%

0

0%

0

0

0%

Total fixed assets

1 531 000 000

1,5%

1 508 000 000

3,5%

1 457 000 000

241 021

635114,4%

- Intangible assets

81 000 000

7,9%

75 100 000

4,3%

72 000 000

16 908,50

478949,0%

- Tangible assets

585 000 000

4,2%

561 600 000

2,9%

546 000 000

67 328

868780,7%

- Financial assets

865 000 000

-0,7%

871 300 000

3,8%

839 000 000

1 632

53002351,0%

Net current assets

846 000 000

-15,8%

1 005 100 000

1,3%

992 000 000

902 638,50

93625,2%

- Stocks

257 000 000

-5,1%

270 800 000

-15,9%

322 000 000

263 202

97543,6%

- Advanced payments

17 000 000

-15,8%

18 800 000

276,0%

5 000 000

0

0%

- Receivables

515 000 000

2,6%

501 800 000

4,5%

480 000 000

324 721

158497,7%

- Securities and cash

57 000 000

-73,3%

213 700 000

15,5%

185 000 000

29 774

191342,2%

- Prepaid expenses

-

-

-

-

-

0

-

Accounts of regularization

4 000 000

-16,7%

4 800 000

20,0%

4 000 000

0

0%

Total Assets

2 381 000 000

-5,4%

2 517 900 000

2,6%

2 453 000 000

1 311 506

181447,0%

Passive Account

Annual Accounts

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Shareholders' equity

576 000 000

-28,7%

807 500 000

3,1%

783 000 000

183 812

313263,7%

Share capital

50 000 000

0%

50 000 000

0%

50 000 000

139 250

35806,6%

Other capital resources

0

0%

0

0%

0

0

0%

Risk Provisions

384 000 000

14,0%

336 800 000

0,5%

335 000 000

0

0%

Liabilities

1 415 000 000

3,4%

1 368 100 000

3,0%

1 328 000 000

874 577,50

161692,4%

- Financial liabilities

16 000 000

-22,7%

20 700 000

-40,9%

35 000 000

124 374,50

12764,4%

- Advanced payments received

8 000 000

-15,8%

9 500 000

-88,0%

79 000 000

0

0%

- Trade account payables

1 019 000 000

1,5%

1 003 900 000

16,3%

863 000 000

248 032

410734,1%

- Tax and social liabilities

138 000 000

3,8%

133 000 000

-10,1%

148 000 000

162 568,50

84787,3%

- Other debts and fixed assets liabilities

162 000 000

17,0%

138 500 000

-9,5%

153 000 000

29 990,50

540071,1%

Account regularization

75 000 000

10,3%

68 000 000

25,9%

54 000 000

0

0%

Total liabilities

2 378 000 000

-5,6%

2 517 900 000

2,8%

2 450 000 000

1 311 506,50

181218,2%

Results

Annual Accounts

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Sales of Goods

4 265 000 000

-6,3%

4 552 100 000

15,9%

3 927 000 000

1 700 188,50

250754,5%

Net turnover

4 113 000 000

-4,7%

4 314 700 000

16,6%

3 699 000 000

1 186 852,50

346446,9%

- of which net export turnover

0

0%

0

0%

0

0

0%

Operating charges

4 500 000 000

-1,5%

4 570 700 000

17,7%

3 882 000 000

1 605 521,50

280182,8%

Operating profit/loss

-235 000 000

-1163,4%

-18 600 000

-141,3%

45 000 000

3 578,50

-6567097,3%

Financial income

59 000 000

-8,1%

64 200 000

-27,9%

89 000 000

326

18098059,5%

Financial charges

52 000 000

22,9%

42 300 000

-34,9%

65 000 000

7 755

670435,1%

Financial profit/loss

7 000 000

-68,0%

21 900 000

-8,8%

24 000 000

-1 621,50

431799,0%

Pretax net operating income

-228 000 000

-7009,1%

3 300 000

-95,2%

69 000 000

1 916

-11899891,2%

Extraordinary income

178 000 000

152,8%

70 400 000

32,8%

53 000 000

7 480,50

2379420,1%

Extraordinary charges

53 000 000

-13,3%

61 100 000

-12,7%

70 000 000

2 567,50

2064164,8%

Extraordinary profit/loss

125 000 000

1244,1%

9 300 000

154,7%

-17 000 000

02

6249999900%

Net result

-87 000 000

-320,3%

39 500 000

-47,3%

75 000 000

4 874,50

-1784898,4%

 

 

 Display parameter

Currency

Euro

Kilo Euro

 

 

Normal Account

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Months

 

12

 

12

 

12

Accounts - Active
Current Assets | Equalization accounts | Reference

Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Grand Total (I to VI)

Net

2 381 000 000

-5,4%

2 517 900 000

2,6%

2 453 000 000

 

Gross

CO

3 682 000 000

-2,4%

3 772 700 000

3,1%

3 659 000 000

 

Amortisation

1A

1 301 000 000

3,7%

1 254 800 000

4,0%

1 206 000 000

Non declared distributed capital (I)

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Non declared distributed capital (I)

AA3

0

0%

0

0%

0

 

Gross

AA

0

0%

0

0%

0

Active fixed asset (II)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Total Active fixed asset (II)

Net

1 531 000 000

1,5%

1 508 000 000

3,5%

1 457 000 000

 

Gross

BJ

2 805 000 000

3,0%

2 724 400 000

4,1%

2 617 000 000

 

Amortisation

BK

1 274 000 000

4,7%

1 216 400 000

4,9%

1 160 000 000

Intangible fixed assets

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Start-up cost

Net

0

0%

0

0%

0

 

Gross

AB

0

0%

0

0%

0

 

Amortisation

AC

0

0%

0

0%

0

 

R & D expenses

Net

0

0%

0

0%

0

 

Gross

CX

0

0%

0

0%

0

 

Amortisation

AE

0

0%

0

0%

0

 

Distributorships, patents

Net

0

0%

0

0%

0

 

Gross

AF

0

0%

0

0%

0

 

Amortisation

AG

0

0%

0

0%

0

 

Goodwill

Net

0

0%

0

0%

0

 

Gross

AH

0

0%

0

0%

0

 

Amortisation

AI

0

0%

0

0%

0

 

Other intangible fixed assets

Net

81 000 000

7,9%

75 100 000

4,3%

72 000 000

 

Gross

AJ

169 000 000

11,3%

151 800 000

8,4%

140 000 000

 

Amortisation

AK

88 000 000

14,7%

76 700 000

12,8%

68 000 000

 

Pre-payments and downpayments

Net

0

0%

0

0%

0

 

Gross

AL

0

0%

0

0%

0

 

Amortisation

AM

0

0%

0

0%

0

Sub Total Intangible Assets

Net

81 000 000

7,9%

75 100 000

4,3%

72 000 000

Tangible fixed assets

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Lands

Net

51 000 000

12,3%

45 400 000

-3,4%

47 000 000

 

Gross

AN

68 000 000

9,1%

62 300 000

-1,1%

63 000 000

 

Amortisation

AO

17 000 000

0,6%

16 900 000

5,6%

16 000 000

 

Buildings

Net

145 000 000

1,9%

142 300 000

-7,6%

154 000 000

 

Gross

AP

431 000 000

3,7%

415 500 000

-0,8%

419 000 000

 

Amortisation

AQ

286 000 000

4,7%

273 200 000

3,1%

265 000 000

 

Plant

Net

238 000 000

7,6%

221 100 000

-4,3%

231 000 000

 

Gross

AR

1 048 000 000

4,8%

999 800 000

2,6%

974 000 000

 

Amortisation

AS

810 000 000

4,0%

778 700 000

4,8%

743 000 000

 

Other tangible fixed assets

Net

3 000 000

-41,2%

5 100 000

-27,1%

7 000 000

 

Gross

AT

49 000 000

-3,5%

50 800 000

-0,4%

51 000 000

 

Amortisation

AU

46 000 000

0,7%

45 700 000

3,9%

44 000 000

 

Fixed assets in construction

Net

100 000 000

31,6%

76 000 000

40,7%

54 000 000

 

Gross

AV

100 000 000

31,6%

76 000 000

40,7%

54 000 000

 

Amortisation

AW

0

0%

0

0%

0

 

Advances and payments on account

Net

48 000 000

-33,1%

71 700 000

35,3%

53 000 000

 

Gross

AX

48 000 000

-33,1%

71 700 000

35,3%

53 000 000

 

Amortisation

AY

0

0%

0

0%

0

 

Sub Total Tangible asset

Net

585 000 000

 

561 600 000

 

546 000 000

Financial assets

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Associates at equity

Net

0

0%

0

0%

0

 

Gross

CS

0

0%

0

0%

0

 

Amortisation

CT

0

0%

0

0%

0

 

Other participations

Net

832 000 000

-0,3%

834 400 000

4,8%

796 000 000

 

Gross

CU

859 000 000

-0,1%

859 600 000

4,8%

820 000 000

 

Amortisation

CV

27 000 000

7,1%

25 200 000

5,0%

24 000 000

 

Inter-company receivables

Net

1 000 000

11,1%

900 000

0%

0

 

Gross

BB

1 000 000

11,1%

900 000

0%

0

 

Amortisation

BC

0

0%

0

0%

0

 

Other investment securities

Net

0

0%

300 000

0%

0

 

Gross

BD

0

0%

300 000

0%

0

 

Amortisation

BE

0

0%

0

0%

0

 

Loans

Net

31 000 000

-8,0%

33 700 000

-17,8%

41 000 000

 

Gross

BF

31 000 000

0%

33 700 000

0%

41 000 000

 

Amortisation

BG

0

 

0

 

0

 

Other financial assets

Net

1 000 000

-50,0%

2 000 000

0%

2 000 000

 

Gross

BH

1 000 000

-50,0%

2 000 000

0%

2 000 000

 

Amortisation

BI

0

0%

0

0%

0

 

Sub Total Financial Assets

 

865 000 000

 

871 300 000

 

839 000 000

Current Assets (III)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Total Assets

Net

846 000 000

-15,8%

1 005 100 000

1,3%

992 000 000

 

Gross

CJ

873 000 000

-16,3%

1 043 500 000

0,5%

1 038 000 000

 

Amortisation

CK

27 000 000

-29,7%

38 400 000

-16,5%

46 000 000

Stocks

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Raw materials

Net

34 000 000

-16,0%

40 500 000

-34,7%

62 000 000

 

Gross

BL

36 000 000

-14,7%

42 200 000

-39,7%

70 000 000

 

Amortisation

BM

2 000 000

17,6%

1 700 000

-78,8%

8 000 000

 

Work in progress (goods)

Net

0

0%

0

0%

0

 

Gross

BN

0

0%

0

0%

0

 

Amortisation

BO

0

0%

0

0%

0

 

Work in progress (services)

Net

49 000 000

24,4%

39 400 000

-47,5%

75 000 000

 

Gross

BP

49 000 000

24,4%

39 400 000

-47,5%

75 000 000

 

Amortisation

BQ

0

0%

0

0%

0

 

Semi-finished and finished products

Net

143 000 000

-6,0%

152 100 000

0,1%

152 000 000

 

Gross

BR

159 000 000

-10,2%

177 000 000

1,1%

175 000 000

 

Amortisation

BS

16 000 000

-35,7%

24 900 000

8,3%

23 000 000

 

Goods for resale

Net

31 000 000

-20,1%

38 800 000

17,6%

33 000 000

 

Gross

BT

35 000 000

-24,9%

46 600 000

8,4%

43 000 000

 

Amortisation

BU

4 000 000

-48,7%

7 800 000

-22,0%

10 000 000

 

Sub Total Stocks

Net

257 000 000

-5,1%

270 800 000

-15,9%

322 000 000

 

Advance payments to suppliers

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Advance payments to suppliers

Net

17 000 000

-9,6%

18 800 000

276,0%

5 000 000

 

Gross

BV

17 000 000

-9,6%

18 800 000

276,0%

5 000 000

 

Amortisation

BW

0

0%

0

0%

0

Debtors

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Trade accounts receivable

Net

381 000 000

-2,2%

389 500 000

0,4%

388 000 000

 

Gross

BX

386 000 000

-1,8%

393 200 000

0,3%

392 000 000

 

Amortisation

BY

5 000 000

35,1%

3 700 000

-7,5%

4 000 000

 

Other debtors

Net

133 000 000

19,3%

111 500 000

22,5%

91 000 000

 

Gross

BZ

133 000 000

19,1%

111 700 000

21,4%

92 000 000

 

Amortisation

CA

0

0%

200 000

-80,0%

1 000 000

 

Capital subscribed and called up

Net

0

0%

0

0%

0

 

Gross

CB

0

0%

0

0%

0

 

Amortisation

CC

0

0%

0

0%

0

 

Sub Total Debtors

Net

514 000 000

2,6%

501 000 000

4,6%

479 000 000

Divers

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Investment securities

Net

0

0%

0

0%

0

 

Gross

CD

0

0%

0

0%

0

 

Amortisation

CE

0

0%

0

0%

0

 

Cash and cash equivalents

Net

57 000 000

-73,3%

213 700 000

15,5%

185 000 000

 

Gross

CF

57 000 000

-73,3%

213 800 000

15,6%

185 000 000

 

Amortisation

CG

0

0%

100 000

0%

0

 

Sub Total Divers

Net

57 000 000

-73,3%

213 700 000

15,5%

185 000 000

Prepaid expenses

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Prepaid expenses

Net

1 000 000

25,0%

800 000

-20,0%

1 000 000

 

Gross

CH

1 000 000

25,0%

800 000

-20,0%

1 000 000

 

Amortisation

CI

0

0%

0

0%

0

Equalization accounts (IV to VI)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Multi-period charges

CW3

0

0%

0

0%

0

 

Gross

 

0

0%

0

0%

0

 

Premiums on redemption of bonds

CM3

0

0%

0

0%

0

 

Gross

 

0

0%

0

0%

0

 

Currency differential gain

CN3

4 000 000

-16,7%

4 800 000

20,0%

4 000 000

 

Gross

 

4 000 000

-16,7%

4 800 000

20,0%

4 000 000

References

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Due within one year

CP

0

0%

0

0%

0

 

Due after one year

CR

0

0%

0

0%

0

 

 

Display parameter

Currency

Euro

Kilo Euro

Accounts - Passive
Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References

Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Grand Total (I to V)

EE

2 378 000 000

-5,6%

2 517 900 000

2,8%

2 450 000 000

Shareholder Equity (I)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Total shareholders' equity (Total I)

DL

576 000 000

-28,7%

807 500 000

3,1%

783 000 000

 

Equity and shareholders' equity

DA

50 000 000

0%

50 000 000

0%

50 000 000

 

Issue and merger premiums

DB

122 000 000

-0,7%

122 800 000

0,7%

122 000 000

 

Revaluation differentials

DC

164 000 000

-0,4%

164 700 000

0,4%

164 000 000

 

Of which equity differential

EK

0

0%

0

0%

0

 

Legal reserve

DD

5 000 000

0%

5 000 000

0%

5 000 000

 

Statutory or contractual reserve

DE

0

0%

0

0%

0

 

Special regulated reserves

DF

0

0%

0

0%

0

 

Of which special reserve of provisions for current fluctuation

B1

0

0%

0

0%

0

 

Other reserves

DG

318 000 000

13,8%

279 400 000

37,6%

203 000 000

 

Of which reserve for buying originals works from alive artists

EJ

0

 

0

0%

0

 

Profits or losses brought forward

DH

0

0%

0

0%

0

 

Profit or loss for the period

DI

-87 000 000

-320,3%

39 500 000

-47,3%

75 000 000

 

Investment grants

DJ

4 000 000

-27,3%

5 500 000

-8,3%

6 000 000

 

Special tax-allowable reserves

DK

0

0%

140 600 000

-11,0%

158 000 000

Other capital resources (II)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Total other capital resources (Total II)

DO

0

0%

0

0%

0

 

Income from participating securities

DM

0

0%

0

0%

0

 

Conditional loans

DN

0

0%

0

0%

0

Provisions for risks and charges (III)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Total provisions for risks and charges (Total III)

DR

384 000 000

14,0%

336 800 000

0,5%

335 000 000

 

Risk provisions

DP

0

0%

0

0%

0

 

Reserves for charges

DQ

384 000 000

14,0%

336 800 000

0,5%

335 000 000

Liabilities (IV)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Total Liabilities (Total IV)

EC

1 415 000 000

3,4%

1 368 100 000

3,0%

1 328 000 000

 

Convertible debentures

DS

0

0%

0

0%

0

 

Other debentures

DT

0

0%

0

0%

0

 

Bank loans and liabilities

DU

5 000 000

-59,3%

12 300 000

-46,5%

23 000 000

 

Sundry loans and financial liabilities

DV

11 000 000

31,0%

8 400 000

-30,0%

12 000 000

 

Of which participating loans

EI

0

0%

0

0%

0

 

Advance payments received for current orders

DW

8 000 000

-15,8%

9 500 000

-88,0%

79 000 000

 

Trade accounts payables

DX

1 019 000 000

1,5%

1 003 900 000

16,3%

863 000 000

 

Tax and social security liabilities

DY

138 000 000

3,8%

133 000 000

-10,1%

148 000 000

 

Fixed asset liabilities

DZ

30 000 000

-19,6%

37 300 000

0,8%

37 000 000

 

Other debts

EA

129 000 000

34,8%

95 700 000

-14,6%

112 000 000

 

 Translation loss (V)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Translation loss (Total V)

ED

3 000 000

-45,5%

5 500 000

37,5%

4 000 000

Equalization accounts

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Deferred income

EB

75 000 000

10,3%

68 000 000

25,9%

54 000 000

References

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Of which tax-allowable reserve

EF

0

0%

0

0%

0

 

Deferred income and liabilities

EG

0

0%

0

0%

0

 

Of which current bank facilities

EH

0

0%

0

0%

0

 

 

Display parameter

Currency

Euro

Kilo Euro

Result account
Sales of Goods | Operating charges | Operating charges | Financial income | Financial charges | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References

1- Operating result (I-II)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Operating result (Total I-II)

GG

-235 000 000

-1163,4%

-18 600 000

-141,3%

45 000 000

 

2 - Financial result (V - VI)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Financial result (Total V-VI)

GV

7 000 000

-68,0%

21 900 000

-8,8%

24 000 000

3 - Pre-tax net operating income result (I - VI)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

-228 000 000

-7009,1%

3 300 000

-95,2%

69 000 000

4 - Extraordinary result (VII-VIII)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Extraordinary result (Total VII-VIII)

HI

125 000 000

1244,1%

9 300 000

154,7%

-17 000 000

Profit or loss

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Profit or loss

HN

-87 000 000

-320,3%

39 500 000

-47,3%

75 000 000

Total Income (I+III+V+VII)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Total Income (I+III+V+VII)

HL

4 502 000 000

-3,9%

4 686 700 000

15,2%

4 069 000 000

Total charges (Total II+IV+VI+VIII+IX+X)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Total charges (Total II+IV+VI+VIII+IX+X)

HM

4 589 000 000

-1,3%

4 647 200 000

16,3%

3 996 000 000

Operating income (I)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Total operating income (Total I)

FR

4 265 000 000

-6,3%

4 552 100 000

15,9%

3 927 000 000

Operating income (details)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Sale of goods for resale

FC

0

0%

0

0%

0

 

France

FA

0

0%

0

0%

0

 

Export

FB

0

0%

0

0%

0

 

Sale of goods produced

FF

3 523 000 000

-8,5%

3 850 900 000

15,6%

3 331 000 000

 

France

FD

3 523 000 000

-8,5%

3 850 900 000

15,6%

3 331 000 000

 

Export

FE

0

0%

0

0%

0

 

Sale of services

FI

590 000 000

27,2%

463 800 000

26,0%

368 000 000

 

France

FG

590 000 000

27,2%

463 800 000

26,0%

368 000 000

 

Export

FH

0

0%

0

0%

0

 

Net turnover

FL

4 113 000 000

-4,7%

4 314 700 000

16,6%

3 699 000 000

 

France

FJ

4 113 000 000

-4,7%

4 314 700 000

16,6%

3 699 000 000

 

Export

FK

0

0%

0

0%

0

 

Stocked production

FM

-13 000 000

61,5%

-33 800 000

-945,0%

4 000 000

 

Self-constructed assets

FN

10 000 000

-27,5%

13 800 000

-8,0%

15 000 000

 

Operating grants

FO

3 000 000

-43,4%

5 300 000

32,5%

4 000 000

 

Release of reserves and provisions

FP

140 000 000

-41,5%

239 300 000

20,9%

198 000 000

 

Other income

FQ

12 000 000

-6,2%

12 800 000

82,9%

7 000 000

Operating charges (II)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Total operating charges (Total II)

GF

4 500 000 000

-1,5%

4 570 700 000

17,7%

3 882 000 000

Exploitation charges

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Purchase of goods for resale

FS

0

0%

0

0%

0

 

Change in stocks of goods for resale

FT

0

0%

0

0%

0

 

Purchase of raw materials

FU

2 402 000 000

-5,5%

2 540 600 000

20,9%

2 102 000 000

 

Change in stocks of raw materials

FV

17 000 000

-34,1%

25 800 000

530,0%

-6 000 000

 

Other external purchases and charges

FW

1 184 000 000

9,4%

1 082 200 000

17,2%

923 000 000

 

Tax, duty and similar payments

FX

61 000 000

-7,9%

66 200 000

18,2%

56 000 000

 

Payroll

FY

406 000 000

-1,8%

413 500 000

4,9%

394 000 000

 

Social security costs

FZ

181 000 000

-0,9%

182 600 000

8,0%

169 000 000

Depreciation

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Depreciation of fixed assets

GA

84 000 000

0,1%

83 900 000

6,2%

79 000 000

 

Amortisation of fixed assets

GB

0

0%

0

0%

0

 

Depreciation/amortisation of current assets

GC

11 000 000

-24,7%

14 600 000

-39,2%

24 000 000

 

Provisions for risks and charges

GD

153 000 000

-3,4%

158 400 000

14,0%

139 000 000

Other charges

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Other charges

GE

1 000 000

-65,5%

2 900 000

45,0%

2 000 000

Operating charges (III-IV)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Share of joint-venture transferred to other partner(s) (Total III)

GH

0

0%

0

0%

0

 

Share of joint venture transferred from other partner(s) (Total IV)

GI

0

0%

0

0%

0

Financial income (V)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Total financial income (Total V)

GP

59 000 000

-8,1%

64 200 000

-27,9%

89 000 000

 

Share financial income

GJ

16 000 000

-31,3%

23 300 000

-40,3%

39 000 000

 

Other investment income & capitalised receivables

GK

0

0%

600 000

-95,7%

14 000 000

 

Other interest and similar income

GL

2 000 000

-16,7%

2 400 000

0%

0

 

Released provisions and transferred charges

GM

4 000 000

-51,2%

8 200 000

2,5%

8 000 000

 

Exchange gains

GN

37 000 000

24,6%

29 700 000

6,1%

28 000 000

 

Net income from disposal of investment securities

GO

0

0%

0

0%

0

Financial Charge (VI)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Total financial charge (Total VI)

GU

52 000 000

22,9%

42 300 000

-34,9%

65 000 000

 

Financial reserves and provisions

GQ

7 000 000

-14,6%

8 200 000

17,1%

7 000 000

 

Interest and similar charges

GR

4 000 000

-14,9%

4 700 000

-84,8%

31 000 000

 

Exchange losses

GS

41 000 000

39,5%

29 400 000

8,9%

27 000 000

 

Net loss from disposal of investment securities

GT

0

0%

0

0%

0

Extraordinary income (VII)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Total extraordinary income (Total VII)

HD

178 000 000

152,8%

70 400 000

32,8%

53 000 000

 

Extraordinary operating income

HA

1 000 000

0%

1 000 000

0%

0

 

Extraordinary income from capital transactions

HB

5 000 000

-57,6%

11 800 000

136,0%

5 000 000

 

Released provisions and transferred charges

HC

172 000 000

198,6%

57 600 000

20,0%

48 000 000

Extraordinary charges (VIII)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Total extraordinary charges (Total VIII)

HH

53 000 000

-13,3%

61 100 000

-12,7%

70 000 000

 

Extraordinary operating charges

HE

13 000 000

-3,0%

13 400 000

-62,8%

36 000 000

 

Extraordinary charges from capital transactions

HF

4 000 000

-86,6%

29 800 000

645,0%

4 000 000

 

Extraordinary reserves and provisions

HG

36 000 000

101,1%

17 900 000

-40,3%

30 000 000

Employee profit sharing (IX)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Employee profit sharing (Total IX)

HJ

0

0%

0

0%

0

Tax on profits (X)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Tax on profits (Total X)

HK

-16 000 000

40,5%

-26 900 000

-28,1%

-21 000 000

References

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Of which equipment leases

HP

0

0%

0

0%

0

 

Of which property leases

HQ

0

0%

0

0%

0

 

Of which transferred charges

A1

0

0%

0

0%

0

 

Of which trader's own contributions

A2

0

0%

0

0%

0

 

Of which royalties on licences and patents (income)

A3

0

0%

0

0%

0

 

Of which royalties on licences and patents (charges)

A4

0

0%

0

0%

0

 

 

 

 

Display parameter

Currency

Euro

Kilo Euro

Other incomes tax return forms
Reserve for depreciation | Provisions included in balance sheet | State deadlines claims and debts at the end of period
Table allocation results and other information

Fixed Assets
Grand Total Fixed Assets (I to IV)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Gross value at begin of period

OG

0

0%

0

0%

0

 

Increases due to revaluation

OH

0

0%

0

0%

0

 

Decreases, acquisitions, creations, contributions

OJ

0

0%

0

0%

0

 

Decreases by budget item transfer

OK1

0

0%

0

0%

0

 

Decreases by transfers

OK2

0

0%

0

0%

0

 

Gross value at the end of period

OL

0

0%

0

0%

0

Research and development Charge (Total I)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Gross value at begin of period

CZ

0

0%

0

0%

0

 

Increases due to revaluation

KB

0

0%

0

0%

0

 

Increases, acquisitions, creations, contributions

KC

0

0%

0

0%

0

 

Decreases by budget item transfer

C01

0

0%

0

0%

0

 

Decreases by transfers

C02

0

0%

0

0%

0

 

Gross value at the end of period

D0

0

0%

0

0%

0

Other budget item from Intangible fixed assets (Total II)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Gross value at begin of period

KD

0

0%

0

0%

0

 

Increases due to revaluation

KE

0

0%

0

0%

0

 

Increases, acquisitions, creations, contributions

KF

0

0%

0

0%

0

 

Decreases by budget item transfer

LV1

0

0%

0

0%

0

 

Decreases by transfers

LV2

0

0%

0

0%

0

 

Gross value at the end of period

LW

0

0%

0

0%

0

Tangible fixed assets (Total III)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Gross value at begin of period

LN

0

0%

0

0%

0

 

Increases due to revaluation

LO

0

0%

0

0%

0

 

Increases, acquisitions, creations, contributions

LP

0

0%

0

0%

0

 

Decreases by budget item transfer

NG1

0

0%

0

0%

0

 

Decreases by transfers

NG2

0

0%

0

0%

0

 

Gross value at the end of period

NH

0

0%

0

0%

0

Financial assets (Total IV)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Gross value at begin of period

LQ

0

0%

0

0%

0

 

Increases due to revaluation

LR

0

0%

0

0%

0

 

Increases, acquisitions, creations, contributions

LS

0

0%

0

0%

0

 

Decreases by budget item transfer

NJ1

0

0%

0

0%

0

 

Decreases by transfers

NJ2

0

0%

0

0%

0

 

Gross value at the end of period

NK

0

0%

0

0%

0

Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Reserve for depreciation value at begin of period

0N

0

0%

0

0%

0

Increases

0P

0

0%

0

0%

0

Decreasess

0Q

0

0%

0

0%

0

 

Reserve for depreciation value at the end of period

0R

0

0%

0

0%

0

Research and development charge (Total I)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Reserve for depreciation value at begin of period

CY

0

0%

0

0%

0

Increases

PB

0

0%

0

0%

0

Decreases

PC

0

0%

0

0%

0

 

Decreases by budget item transfer

PD

0

0%

0

0%

0

Other intangible assets (Total II)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Reserve for depreciation value at begin of period

PE

0

0%

0

0%

0

Increases

PF

0

0%

0

0%

0

Decreases

PG

0

0%

0

0%

0

 

Decreases by budget item transfer

PH

0

0%

0

0%

0

Total fixed assets amortisation (Total III)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Reserve for depreciation value at begin of period

QU

0

0%

0

0%

0

Increases

QV

0

0%

0

0%

0

Decreases

QW

0

0%

0

0%

0

 

Decreasess by budget item transfer

QX

0

0%

0

0%

0

Movements during period affecting charge allocated over several period

Charges à répartir ou frais d'émission d'emprunt

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Gross value at begin of period

Z91

0

0%

0

0%

0

Increases

Z92

0

0%

0

0%

0

Depreciation of fixed assets during period

Z9

0

0%

0

0%

0

 

Decreases by budget item transfer

B1

0

0%

0

0%

0

Premium refund of obligations

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Net value at beginning of period

SP1

0

0%

0

0%

0

Increases

SP2

0

0%

0

0%

0

Depreciation of fixed assets during period

SP

0

0%

0

0%

0

 

Net value at the end of period

SR

0

0%

0

0%

0

Provisions included in balance sheet
Grand Total (I-II-III)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Value at beginning of period

7C

0

0%

0

0%

0

Increases

UB

0

0%

0

0%

0

Decreases

UC

0

0%

0

0%

0

 

Value at the end of period

UD

0

0%

0

0%

0

Includes Total allocations

 

Operating

UE

0

0%

0

0%

0

 

Financial

UG

0

0%

0

0%

0

 

Exceptional

UJ

0

0%

0

0%

0

Includes Total Withdrawal

 

Operating

UF

0

0%

0

0%

0

 

Financial

UH

0

0%

0

0%

0

 

Exceptional

UK

0

0%

0

0%

0

Total regulated provisions (Total I)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Value at beginning of period

3Z

0

0%

0

0%

0

Increases

TS

0

0%

0

0%

0

Decreases

TT

0

0%

0

0%

0

 

Value at the end of period

TU

0

0%

0

0%

0

Total risk and charge provisions (Total II)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Value at beginning of period

5Z

0

0%

0

0%

0

Increases

TV

0

0%

0

0%

0

Decreases

TW

0

0%

0

0%

0

 

Value at the end of period

TX

0

0%

0

0%

0

Total Provision for depreciation (Total III)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Value at beginning of period

7B

0

0%

0

0%

0

Increases

TY

0

0%

0

0%

0

Decreases

TZ

0

0%

0

0%

0

 

Value at the end of period

UA

0

0%

0

0%

0

State deadlines claims and debts at the end of period
State claims

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Gross value

VT

0

0%

0

0%

0

 

1 year at most

VU

0

0%

0

0%

0

 

More than one year

VV

0

0%

0

0%

0

State of loans

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Claims related to holdings (gross)

UL

0

0%

0

0%

0

 

Claims related to shareholdings (1 year at most)

UM

0

0%

0

0%

0

 

Loans (gross)

UP

0

0%

0

0%

0

 

Loans (1 year at most)

UR

0

0%

0

0%

0

 

Other financial assets (gross)

UT

0

0%

0

0%

0

 

Other financial assets (1 year at most)

UV

0

0%

0

0%

0

Receivables statement of assets

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Customers doubtful or disputed

VA

0

0%

0

0%

0

 

Other claims customer

UX

0

0%

0

0%

0

 

Receivables represent Loaned Securities

UU

0

0%

0

0%

0

 

Provision for depreciation previously established

UQ

0

0%

0

0%

0

 

Personnel and associated accounts

UY

0

0%

0

0%

0

 

Social Security and other social organizations

UZ

0

0%

0

0%

0

 

Income taxes

VM

0

0%

0

0%

0

 

Value added tax

VB

0

0%

0

0%

0

 

Other taxes and payments assimilated

VN

0

0%

0

0%

0

 

State and other public - Miscellaneous

VP

0

0%

0

0%

0

 

Group and Associates

VC

0

0%

0

0%

0

 

Accounts receivable (including claims relating to the operation of pension titles)

VR

0

0%

0

0%

0

Prepaid

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Prepaid

VS

0

0%

0

0%

0

State Debt

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Total debt (gross)

VY

0

0%

0

0%

0

1 year at most

VZ2

0

0%

0

0%

0

More than 1 year and 5 years at most

VZ3

0

0%

0

0%

0

More than 5 years

VZ4

0

0%

0

0%

0

Details

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Convertible bonds (gross)

7Y1

0

0%

0

0%

0

1 year at most

7Y2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Y3

0

0%

0

0%

0

 

Other bonds (gross)

7Z1

0

0%

0

0%

0

1 year at most

7Z2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Z3

0

0%

0

0%

0

 

Borrowing & debts to 1 year maximum at the origin (gross)

VG1

0

0%

0

0%

0

1 year at most

VG2

0

0%

0

0%

0

More than 1 year and 5 years at most

VG3

0

0%

0

0%

0

 

Borrowing & debts to more than 1 year at the origin (gross)

VH1

0

0%

0

0%

0

1 year at most

VH2

0

0%

0

0%

0

More than 1 year and 5 years at most

VH3

0

0%

0

0%

0

 

Loans and various financial liabilities (gross)

8A1

0

0%

0

0%

0

1 year at most

8A2

0

0%

0

0%

0

More than 1 year and 5 years at most

8A3

0

0%

0

0%

0

 

Suppliers and associated accounts (gross)

8B1

0

0%

0

0%

0

1 year at most

8B2

0

0%

0

0%

0

More than 1 year and 5 years at most

8B3

0

0%

0

0%

0

 

Personnel and associated accounts (gross)

8C1

0

0%

0

0%

0

1 year at most

8C2

0

0%

0

0%

0

More than 1 year and 5 years at most

8C3

0

0%

0

0%

0

 

Social Security and other social organizations (gross)

8D1

0

0%

0

0%

0

1 year at most

8D2

0

0%

0

0%

0

More than 1 year and 5 years at most

8D3

0

0%

0

0%

0

 

Taxes on profits (gross)

8E1

0

0%

0

0%

0

1 year at most

8E2

0

0%

0

0%

0

More than 1 year and 5 years at most

8E3

0

0%

0

0%

0

 

VAT (gross)

VW1

0

0%

0

0%

0

1 year at most

VW2

0

0%

0

0%

0

More than 1 year and 5 years at most

VW3

0

0%

0

0%

0

 

Backed Obligations (gross)

VX1

0

0%

0

0%

0

1 year at most

VX2

0

0%

0

0%

0

More than 1 year and 5 years at most

VX3

0

0%

0

0%

0

 

Other taxes and assimilated (gross)

VQ1

0

0%

0

0%

0

1 year at most

VQ2

0

0%

0

0%

0

More than 1 year and 5 years at most

VQ3

0

0%

0

0%

0

 

Assets and liabilities associated accounts (gross)

8J1

0

0%

0

0%

0

1 year at most

8J2

0

0%

0

0%

0

More than 1 year and 5 years at most

8J3

0

0%

0

0%

0

More than 5 years

8J4

0

0%

0

0%

0

 

Groups and associates (gross)

VI1

0

0%

0

0%

0

1 year at most

VI2

0

0%

0

0%

0

More than 1 year and 5 years at most

VI3

0

0%

0

0%

0

More 5 years

VI4

0

0%

0

0%

0

 

Other liabilities (gross)

8K1

0

0%

0

0%

0

1 year at most

8K2

0

0%

0

0%

0

More than 1 year and 5 years at most

8K3

0

0%

0

0%

0

 

Debt representative of borrowed securities (gross)

SZ1

0

0%

0

0%

0

1 year at most

SZ2

0

0%

0

0%

0

More than 1 year and 5 years at most

SZ3

0

0%

0

0%

0

 

Products in advance (gross)

8L1

0

0%

0

0%

0

1 year at most

8L2

0

0%

0

0%

0

More than 1 year and 5 years at most

8L3

0

0%

0

0%

0

 

References

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Loans made during the period

VJ

0

0%

0

0%

0

 

Debt repaid during the period

VK

0

0%

0

0%

0

Table allocation results and other information
Dividends distributed

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Dividends

ZE

0

0%

0

0%

0

Commitments

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Commitments leasing furniture

YQ

0

0%

0

0%

0

 

Commitments Real Estate Leasing

YR

0

0%

0

0%

0

 

Effects brought to the discount and unmatured

YS

0

0%

0

0%

0

Other charges Externes

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Subcontracting

YT

0

0%

0

0%

0

 

Rentals, rental charges and condominiums

XQ

0

0%

0

0%

0

 

Staff outside the company

YU

0

0%

0

0%

0

 

Remuneration intermediaries and fees (excluding fees)

SS

0

0%

0

0%

0

 

Fees, commissions and brokerage

YV

0

0%

0

0%

0

 

Other accounts

ST

0

0%

0

0%

0

 

Total Other purchases and external

ZJ

0

0%

0

0%

0

Taxes and Fees

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Business tax

YW

0

0%

0

0%

0

 

Other taxes and payments assimilated

9Z

0

0%

0

0%

0

 

Total taxes and fees

YX

0

0%

0

0%

0

VAT

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Amount VAT collected

YY

0

0%

0

0%

0

 

Total VAT on goods and services

YZ

0

0%

0

0%

0

Average number of employees

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Average number of employees

YP

0

0%

0

0%

0

Groups and Shareholders

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Groups and Shareholders

ZR

0

-

0

-

-

 Display parameter

Comparison mode

Average

Median

Ratios
Structure and liquidity | Management or rotation | Profitability of the business | Return on capital

Structure and Liquidity

 

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Fixed Asset Financing

 

0,80

-8,0%

0,87

-1,1%

0,88

1,52

-47,4%

Global Debt

 

124 days

8,8%

114 days

-11,6%

129 days

189,50 days

-34,6%

Working Capital Fund overall net

 

-49 days

-69,0%

-29 days

3,3%

-30 days

57,50 days

-185,2%

Financial independence

 

11520%

75,5%

6565,04%

92,8%

3404,35%

188,92%

5997,8%

More ratios

Solvability

 

24,22%

-24,5%

32,07%

0,3%

31,96%

27,57%

-12,2%

Capacity debt futures

 

%

-

%

-

%

457,98%

-

Coverage of current assets by net working capital overall

 

-63,65%

-93,5%

-32,90%

-12,2%

-29,32%

30,06%

-311,7%

General Liquidity

 

 

-

 

-

 

0,52

-

Restricted Liquidity

 

 

-

 

-

 

0,75

-

Management or rotation

 

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Need background in operating working capital

 

-47 days

-14,6%

-41 days

2,4%

-42 days

32,50 days

-244,6%

Treasury

 

5 days

-72,2%

18 days

0%

18 days

3 days

66,7%

Inventory turnover of goods

 

days

-

days

-

days

88 days

-

Average length of credit granted to customers

 

34 days

3,0%

33 days

-13,2%

38 days

42 days

-19,0%

Average length of credit obtained suppliers

 

102 days

3,0%

99 days

-3,9%

103 days

66,50 days

53,4%

More ratios

Inventory turnover of raw materials in industrial enterprises

 

5 days

-16,7%

6 days

-50,0%

12 days

39,50 days

-87,3%

Inventory turnover of intermediate and finished products in the industrial enterprise

 

days

-

days

-

days

473,50 days

-

Rotation tangible assets

 

%

-

%

-

%

500,03%

-

Profitability of the business

 

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Margin trading

 

0%

0%

0%

0%

0

0,03%

0%

Profitability of the business

 

-3,36

-1244,0%

-0,25

-111,0%

2,27

2,84%

-218,3%

Net profit

 

-2,12%

-330,4%

0,92%

-54,7%

2,03%

1,13%

-287,6%

More ratios

Growth rate of turnover (excluding VAT)

 

-4,67%

-128,0%

16,65%

-47,3%

31,59%

-0,18%

-2494,4%

Rates integration

 

12,33%

-17,6%

14,97%

-20,8%

18,90%

21,20%

-41,8%

Rate leasing furniture

 

0%

0%

0%

0%

0%

0%

0%

Work Factor

 

115,78%

25,5%

92,26%

14,6%

80,54%

65,03%

78,0%

Weight interests

 

1,26

28,6%

0,98%

-44,3%

1,76%

0,45%

180,0%

Return on capital

 

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Cash flow from the overall profitability

 

0,95%

-75,5%

3,88%

-24,5%

5,14%

3,22%

-70,5%

Rates of economic profitability

 

-23%

-2200%

-1%

-110,0%

10%

11,50%

-300%

Financial profitability

 

576000000%

-28,7%

807500000%

3,1%

783000000%

130225,50%

442209,7%

Return on investment

 

-5,91%

-159,8%

9,88%

-42,3%

17,11%

6,14%

-196,3%

 

 

Display parameter

Currency

Euro

Kilo Euro

Comparison mode

Average

Median

Soldes Intermédiaires de Gestion

 

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Turnover

4 113 000 000

-4,7%

4 314 700 000

16,6%

3 699 000 000

1 186 852 € 

346446,9% 

 

Sales of goods

0

0%

0

0%

0

 

 

- Purchase of goods

0

0%

0

0%

0

 

 

+/- Stock of goods variation

0

0%

0

0%

0

 

 

Trading margin

0 €

0%

0 €

0%

0 €

338,50 € 

0% 

 

0,00 % CA

0%

0,00 % CA

0%

0,00 % CA

0,19 % CA 

0% 

 

Sale of goods produced

4 113 000 000

-4,7%

4 314 700 000

16,6%

3 699 000 000

 

 

+/- Stocked production

-13 000 000

61,5%

-33 800 000

-945,0%

4 000 000

 

 

+ Self-constructed assets

10 000 000

-27,5%

13 800 000

-8,0%

15 000 000

 

 

Period production

4 110 000 000 €

-4,3%

4 294 700 000 €

15,5%

3 718 000 000 €

607 207,50 € 

676769,1% 

 

99,93 % CA

0,4%

99,54 % CA

-1,0%

100,51 % CA

96,80 % CA 

3,2% 

 

Trading margin

0

0%

0

0%

0

338,50 

0% 

+ Period Production

4 110 000 000

-4,3%

4 294 700 000

15,5%

3 718 000 000

607 207,50 

676769,1% 

- Purchase of raw materials

2 402 000 000

-5,5%

2 540 600 000

20,9%

2 102 000 000

 

 

+/- Change in stocks of raw materiels

17 000 000

-34,1%

25 800 000

530,0%

-6 000 000

 

 

- Other external purchases and charges

1 184 000 000

9,4%

1 082 200 000

17,2%

923 000 000

 

 

Added value

507 000 000 €

-21,5%

646 100 000 €

-7,6%

699 000 000 €

151 621 € 

334286,4% 

 

12,33 % CA

-17,6%

14,97 % CA

-20,8%

18,90 % CA

21,20 % CA 

-41,8% 

 

Added value

507 000 000 €

-21,5%

646 100 000 €

-7,6%

699 000 000 €

151 621 € 

334286,4% 

+ Operating grants

3 000 000

-43,4%

5 300 000

32,5%

4 000 000

 

 

- Tax, duty and similar payments

61 000 000

-7,9%

66 200 000

18,2%

56 000 000

 

 

- Personal charges

587 000 000

-1,5%

596 100 000

5,9%

563 000 000

 

 

Gross operating surplus

-138 000 000 €

-1166,1%

-10 900 000 €

-113,0%

84 000 000 €

11 060,50 € 

-1247783,2% 

 

-3,36 % CA

-1244,0%

-0,25 % CA

-111,0%

2,27 % CA

2,84 % CA 

-218,3% 

 

Gross operating surplus

-138 000 000 €

-1166,1%

-10 900 000 €

-113,0%

84 000 000 €

11 060,50 € 

-1247783,2% 

+ Release of reserves and provisions

140 000 000

-41,5%

239 300 000

20,9%

198 000 000

 

 

+ Other operating income

12 000 000

-6,2%

12 800 000

82,9%

7 000 000

 

 

- Depreciation/Amortisation

248 000 000

-3,5%

256 900 000

6,2%

242 000 000

 

 

- Other charges

1 000 000

-65,5%

2 900 000

45,0%

2 000 000

 

 

Operating result

-235 000 000 €

-1163,4%

-18 600 000 €

-141,3%

45 000 000 €

3 578,50 € 

-6567097,3% 

 

-5,71 % CA

-1227,9%

-0,43 % CA

-135,2%

1,22 % CA

1,55 % CA 

-468,4% 

 

Operating result

-235 000 000 €

-1163,4%

-18 600 000 €

-141,3%

45 000 000 €

3 578,50 € 

-6567097,3% 

+/- Result of joint-venture transferred from/to other partners

0

0%

0

0%

0

 

 

+ Financial income

59 000 000

-8,1%

64 200 000

-27,9%

89 000 000

 

 

- Financial charges

52 000 000

22,9%

42 300 000

-34,9%

65 000 000

 

 

Pre-tax result

-228 000 000 €

-7009,1%

3 300 000 €

-95,2%

69 000 000 €

1 916 € 

-11899891,2% 

 

-5,54 % CA

-7025,0%

0,08 % CA

-95,7%

1,87 % CA

0,90 % CA 

-715,6% 

 

Extraordinary income

178 000 000

152,8%

70 400 000

32,8%

53 000 000

7 480,50 

2379420,1% 

- Extraordinary charges

53 000 000

-13,3%

61 100 000

-12,7%

70 000 000

 

 

Extraordinary result

125 000 000 €

1244,1%

9 300 000 €

154,7%

-17 000 000 €

02 € 

6249999900% 

 

3,04 % CA

1281,8%

0,22 % CA

147,8%

0 % CA

0,01 % CA 

30300% 

 

Pre-tax result

-228 000 000 €

-7009,1%

3 300 000 €

-95,2%

69 000 000 €

1 916 € 

-11899891,2% 

Extraordinary result

125 000 000 €

1244,1%

9 300 000 €

154,7%

-17 000 000 €

02 € 

6249999900% 

- Employee profit sharing

0

0%

0

0%

0

 

 

- Tax on profits

-16 000 000

40,5%

-26 900 000

-28,1%

-21 000 000

 

 

Net result

-87 000 000 €

-320,3%

39 500 000 €

-45,9%

73 000 000 €

5 580,50 € 

-1559100,1% 

-2,12 % CA

-330,4%

0,92 % CA

-53,3%

1,97 % CA

1,13 % CA 

-287,6%

 

ADDITIONAL INFORMATION

 

Company details

 

 

 

Activity (APE)

Manufacturer of Motor Vehicles

 

RCS Registration

RCS Lyon 5 954 506 077

Share capital

50,000,000 Euros

 

Registration Court

Lyon (69)

Legal form

Simplified Joint Stock Company with Single Associate

 

Court Registry Number

19 5 4B00607

EUR VAT Number

FR61954506077

 

Incorporation Date

11/1920

Formation Date

01/1954

 

Deregistration Date

 

Last account Date

31/12/2012

 

Nationality

France

 

Establishment details

 

 

 

Acronym

RT

 

Activity (APE)

Manufacturer of Motor Vehicles

Business Pages FT®

CONSTRUCTION, IMPORTATION DE VEHICULES INDUSTRIELS

 

Postal Address

RENAULT TRUCKS
99 RTE DE LYON
69800 SAINT PRIEST

Trading Address

99 ROUTE DE LYON
69800 SAINT PRIEST

 

Telephone

03 86 60 03 00

 

Fax

 

 

 

 

Type

Secondary establishment

Status

Economically active

 

Formation Date

12/1989

Reason for formation

Formation

 

Closure Date

 

Reason for closure

 

 

Reactivation Date

 

Production Role

 

 

Activity Nature

-

Activity Location

Other

 

Location surface

 

Seasonality

 

 

 

 

Department

Rhône (69)

Region

Rhône-Alpes

 

District

1

Area

45

 

City

SAINT PRIEST

Size of urban area

Urban unit with 200 000 to 1 999 999 inhabitants

 

Other establishments

 

 

Branches

14 branch entities in this company

 

Head office

 
> RENAULT TRUCKS <<<  - Construction de véhicules automobiles (2910Z) in SAINT PRIEST  (69800)
 

 

Secondary establishments

>  RENAULT TRUCKS  - Construction de véhicules automobiles (2910Z) in SAINT PRIEST  (69800)
> RENAULT TRUCKS  - Construction de véhicules automobiles (2910Z) in SARAN  (45770)
> RENAULT TRUCKS  - Construction de véhicules automobiles (2910Z) in PORTET SUR GARONNE  (31120)
> RENAULT TRUCKS  - Construction de véhicules automobiles (2910Z) in BOURG EN BRESSE  (01000)
> ...

 

 

 

 

Regionality

Legal unit with multiple establishments in many areas having at least 50% of workforce in same area

 

Mono-activity status

Legal unit with multiple establishments having main activities in many divisions, which one activity grouping from 80 to 99% of workforce

 

 

 

 

 

 

Workforces

 

 

Workforce at address

2 000 to 4 999 employees

 

Status history

 

 

No Status History

Recent publications in Gazettes

 

 

Publication date

Gazette Name

Description

 

03/09/2013

Bodacc C

Comptes annuels et rapports

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

10475 - 954506077 RCS. RENAULT TRUCKS. Forme : Société par Actions Simplifiée. Adresse : 99 route de Lyon 69800 Saint-Priest. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2012.

12/06/2013

Bodacc B

Modification et mutation diverse

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

2206 - 954 506 077 RCS Lyon. RENAULT TRUCKS. Forme : Société par Actions Simplifiée. Enseigne : Renault Trucks, Renault V.I., Truckone, Volvo Group Trucks Sales & Marketing EMEA, Volvo Group Trucks Operations GTO, Parts Logistics Lyon, Volvo Logistics, Volvo Group Trucks Technology GTT, Volvo Buses, Volvo Group Real Estate, Volvo Group Business Services, Volvo Group Competences, Volvo IT. Sigle : RT. Administration : MODAT Bernard nom d'usage : MODAT n'est plus président. VIDAL DE LA BLACHE Olivier nom d'usage : VIDAL DE LA BLACHE devient président. Activité : .
Commentaires : Modification de l'administration.

08/05/2013

JAL

Appointment of the social representative

 

 

Progrès (Le)/Edition du Rhône


Date de décision : 26/04/2013
Société faisant l'objet d'une nomination : 954506077 - RENAULT TRUCKS, RT, 99 RTE DE LYON, 69800 SAINT PRIEST
Nominé : Monsieur Olivier, Jacques, Paul VIDAL de la BLACHE, 41656
En la fonction de : Président

08/05/2013

JAL

Resignation / Revocation of the social representative

 

 

Progrès (Le)/Edition du Rhône


Date de décision : 26/04/2013
La société 954506077 - RENAULT TRUCKS, RT, 99 RTE DE LYON, 69800 SAINT PRIEST
Fait l'objet du départ de Monsieur Bernard MODAT

27/12/2012

Bodacc B

Modification et mutation diverse

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

3099 - 954 506 077 RCS Lyon. RENAULT TRUCKS. Forme : Société par Actions Simplifiée. Enseigne : RENAULT TRUCKS, RENAULT V.I., TRUCKONE, VOLVO 3P, VOLVO POWERTRAIN FRANCE, VOLVO PARTS FRANCE, VOLVO TECHNOLOGY, VOLVO IT, NON AUTOMOTIVE PURCHASING, VOLVO BUSINESS SERVICES SOUTH EUROPE, VOLVO GROUP REAL ESTATE, VOLVO GROUP COMPETENCES, VOLVO BUS, VOLVO LOGISTICS. Sigle : RT. Administration : LÖW Heinz-Jürgen Günter nom d'usage : LÖW n'est plus président. MODAT Bernard nom d'usage : MODAT devient président. Activité : .
Commentaires : Modification de l'administration.

27/12/2012

Bodacc B

Modification et mutation diverse

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

3179 - 954 506 077 RCS Lyon. RENAULT TRUCKS. Forme : Société par Actions Simplifiée. Enseigne : Renault Trucks, Renault V.I., Truckone, Volvo Group Trucks Sales & Marketing EMEA, Volvo Group Trucks Operations GTO, Parts Logistics Lyon, Volvo Logistics, Volvo Group Trucks Technology GTT, Volvo Buses, Volvo Group Real Estate, Volvo Group Business Services, Volvo Group Competences, Volvo IT. Sigle : RT. Activité : .
Commentaires : Adjonction du nom commercial.

08/12/2012

JAL

Resignation / Revocation of the social representative

 

 

Tout Lyon Affiches


Date de décision : 29/11/2012
La société 954506077 - RENAULT TRUCKS, RT, 99 RTE DE LYON, 69800 SAINT PRIEST
Fait l'objet du départ de Monsieur Heinz-Jürgen LÖW

08/12/2012

JAL

Appointment of the social representative

 

 

Tout Lyon Affiches


Date de décision : 29/11/2012
Société faisant l'objet d'une nomination : 954506077 - RENAULT TRUCKS, RT, 99 RTE DE LYON, 69800 SAINT PRIEST
Nominé : Monsieur Bernard MODAT, 69970 CHAPONNAY
En la fonction de : Président

06/09/2012

Bodacc C

Comptes annuels et rapports

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

9737 - 954506077 RCS. RENAULT TRUCKS. Forme : Société par Actions Simplifiée. Adresse : 99 route de Lyon 69800 Saint-Priest. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2011.

25/11/2011

Bodacc B

Modification et mutation diverse

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

2180 - 954 506 077 RCS Lyon. RENAULT TRUCKS. Forme : Société par Actions Simplifiée. Enseigne : RENAULT TRUCKS - TRUCKONE - RENAULT V.I.- VOLVO 3P - VOLVO POWERTRAIN - VOLVO BUS - VOLVO PARTS. Sigle : RT. Administration : CHMIELEWSKI Stefano nom d'usage : CHMIELEWSKI n'est plus président. LOW Heinz Jürgen Günter nom d'usage : LÖW devient président. Activité : .
Commentaires : Modification de l'administration.

25/11/2011

Bodacc B

Modification et mutation diverse

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

2277 - 954 506 077 RCS Lyon. RENAULT TRUCKS. Forme : Société par Actions Simplifiée. Enseigne : RENAULT TRUCKS, RENAULT V.I., TRUCKONE, VOLVO 3P, VOLVO POWERTRAIN FRANCE, VOLVO PARTS FRANCE, VOLVO TECHNOLOGY, VOLOVO IT, NON AUTOMOTIVE PURCHASING, VOLVO BUSINESS SERVICES SOUTH EUROPE, VOLVO GROUP REAL ESTATE, VOLVO GROUP COMPETENTCES, VOLVO BUS, VOLVO LOGISTICS. Sigle : RT. Activité : .
Commentaires : Adjonction du nom commercial.

25/11/2011

Bodacc B

Modification et mutation diverse

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

2274 - 954 506 077 RCS Lyon. RENAULT TRUCKS. Forme : Société par Actions Simplifiée. Enseigne : RENAULT TRUCKS - TRUCKONE - RENAULT V.I.- VOLVO 3P - VOLVO POWERTRAIN - VOLVO BUS - VOLVO PARTS. Sigle : RT. Administration : COLL Pierre nom d'usage : COLL n'est plus commissaire aux comptes suppléant. NICOLAS Yves nom d'usage : NICOLAS devient commissaire aux comptes suppléant. Activité : .
Commentaires : Modification de l'administration.

15/09/2011

Bodacc A

Vente et cession : Vendeur

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

603 - 662 043 405 RCS Versailles. RENAULT TRUCKS DEFENSE. Forme : Société par actions simplifiée à associé unique. Administration : Commissaire aux comptes suppléant : BORIS Etienne en fonction le 05 Juillet 2011 Commissaire aux comptes titulaire : PRICEWATERHOUSECOOPERS AUDIT en fonction le 05 Juillet 2011 Président : AMIEL Gérard en fonction le 05 Juillet 2011. Capital : 25391640 EUR. Adresse : 15 Bis allée des Marronniers, Camp de Satory, 78000 Versailles.
Origine du fonds : Acquis par apport partiel d'actif au prix stipulé de 5281570, 35 Euros. Etablissement : Etablissement principal. Activité : la conception les études les recherches et le développement de tous véhicules, matériels et équipements militaires et de tous éléments s'y rapportant, ainsi que la fabrication, commercialisation, achat, vente, échange, adaptation, réparation, maintenance notamment en conditions opérationnelles desdits véhicules, matériels, équipements et éléments et que les conseils et services associés, la conclusion et l'exécution de tous Ontrats et marchés s'y rattachant, dite activité "défense". Adresse : 15 Bis allée des Marronniers, Camp de Satory, 78000 Versailles.
Précédent propriétaire : RENAULT TRUCKS. 954 506 077 RCS Lyon.
Date de commencement de l’activité : 30/09/1966. Publication légale : Les Petites Affiches Lyonnaises du 25/04/2011. Oppositions : Il n'y a pas lieu a réception d'opposition. Descriptif : Modification de l'adresse du siège. Modification de représentant. Modification du capital. Modification de l'activité. Commentaires : Autre achat, apport, attribution.

16/09/2010

Bodacc C

Comptes annuels et rapports

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

9437 - 954506077 RCS. RENAULT TRUCKS. Forme : Société par Actions Simplifiée. Adresse : 99 route de Lyon 69800 Saint-Priest. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2009.

08/08/2009

Bodacc C

Comptes annuels et rapports

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

9676 - 954506077 RCS. RENAULT TRUCKS. Forme : Société par Actions Simplifiée. Adresse : 99 route de Lyon 69800 Saint-Priest. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2008.

10/08/2008

Bodacc C

Comptes annuels et rapports

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

10205 - 954506077 RCS. RENAULT TRUCKS. Forme : Société par Actions Simplifiée. Adresse : 99 route de Lyon 69800 Saint-Priest. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2007.

18/07/2008

Bodacc A

Vente et cession : Vendeur

 

 

87 - HAUTE-VIENNE

GREFFE DU TRIBUNAL DE COMMERCE DE LIMOGES

1913 - 501 698 419 RCS Limoges. TEXELIS. Forme : Société par actions simplifiée unipersonnelle. Administration : Président : VIDAL DE LA BLACHE Olivier Jacques Paul. Directeur général : JENNY Pierre Marie Michel Clair. Commissaire aux comptes titulaire : PRICEWATERHOUSECOOPERS AUDIT (SA). Commissaire aux comptes suppléant : BORIS Etienne. Capital : 12451410 EUR. Adresse : route du Palais, 87000 Limoges.
Origine du fonds : Etablissement principal acquis par apport au montant évalué à 3235361,55 Euros. Etablissement : Etablissement principal. Activité : Conception assemblage venté des systèmes de transmission de puissance pour véhicules industriels, véhicules spécialisés civils et militaires. Usinage des composants de ces systèmes. Petites et moyennes séries. Pièces de rechange. Adresse : route du Palais, 87000 Limoges.
Précédent propriétaire : RENAULT TRUCKS SAS A ASSOCIE UNIQUE. 954 506 077 RCS Limoges.
Précédent exploitant : RENAULT TRUCKS SAS A ASSOCIE UNIQUE. 954 506 077 RCS Limoges.
Date de commencement de l’activité : 01/06/2008. Publication légale : le courrier français du 13/06/2008. Oppositions : pas d'oppositions. Descriptif : Immatriculation suite à transfert de son siège social hors ressort. Transfert d'activité de 99 route de Lyon 69800 Saint Priest suite à mise en activité par Apport partiel d'actif. Commentaires : Autre achat, apport, attribution.

21/11/2007

Bodacc C

Avis de dépôt des comptes

 

 

10069 - 954 506 077. RCS Lyon RENAULT TRUCKS. Sigle: RT Forme: société par actions simplifiée. Adresse du siège social: 99 route de Lyon 69800 Saint-Priest. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2006.

01/10/2006

Bodacc C

Avis de dépôt des comptes

 

 

5136 - RCS Lyon B 954 506 077. RC 54-B 607. RENAULT TRUCKS. Forme: S.A.S. Adresse du siège social: 99, Route de Lyon,69800 Saint-Priest. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2005.

14/10/2005

Bodacc C

Avis de dépôt des comptes

 

 

3335 - RCS Lyon B 954 506 077. RC 54-B 607. RENAULT TRUCKS. Forme: société par actions simplifiée. Adresse du siège social: 99, Route de Lyon,69800 Saint-Priest. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2004.

25/03/2005

Bodacc B

Modifications et mutations diverses

 

 

1211 - RCS Lyon 954 506 077. RC 54-B 00607. RENAULT TRUCKS. Sigle : RT. Forme : S.A.S. Nom commercial : Renault Trucks Truckone Renault V.I. Volvo 3P Volvo Powertrain Volvo Bus Volvo Parts. Adresse du siège social : 99 route de Lyon,, 69800 Administration : président : CHMIELEWSKI (Stefano), ancien président du conseil d'administration et directeur général. Ancien vice-président et administrateur : BERLIET (Paul, Louis, François). Anciens administrateurs : OSTBERG (Päer, Ola) JEANSSON (Lennart, Christer, Ivan) et LACROIX (Yves, Michel, Max). Commentaires : modification survenue sur la forme juridique et le nom commercial.

10/12/2004

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 954506077 RC 54-B 00607 RENAULT TRUCKS. Sigle : RT. Forme : S.A. à conseil d'administration Nom commercial: Renault Trucks Truckone Renault V.I. 3P Powertrain Volvo Bus. Adresse du siège social : 99 route de Lyon, 69800 Saint-Priest. Commentaires : modification survenue sur la dénomination, le sigle et le nom commercial.

30/11/2004

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 954506077 RC 54-B 00607 RENAULT V.I. Sigle : RVI. Forme : S.A. à conseil d'administration Nom commercial: Renault Trucks Truckone Renault V.I. Adresse du siège social : 99 route de Lyon, 69800 Saint-Priest. Administration : ancien commissaire aux comptes suppléant : DUFILS (Pierre). Nouveau commissaire aux comptes suppléant : COLL (Pierre).

03/09/2004

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 954506077 RC 54-B 00607 RENAULT V.I. Sigle : RVI. Forme : S.A. à conseil d'administration Nom commercial: Renault Trucks Truckone Renault V.I. Adresse du siège social : 99 route de Lyon, 69800 Saint-Priest. Administration : ancien administrateur : HULTGREN ( Staffan, Werner). Nouvel administrateur OSTBERG (PÝer, Ola).

27/07/2003

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 954506077 RC 54-B 00607 RENAULT V.I. Sigle : RVI. Forme : S.A. à conseil d'administration Nom commercial: Renault Trucks Truckone Renault V.I. Adresse du siège social : 99 route de Lyon, 69800 Saint-Priest. Administration : nouveau commissaire aux comptes titulaire : PRICE WATERHOUSE COOPERS AUDIT S.A.

27/07/2003

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 954506077 RC 54-B 00607 RENAULT V.I. Sigle : RVI. Forme : S.A. à conseil d'administration Nom commercial: Renault Trucks Truckone Renault V.I. Adresse du siège social : 99 route de Lyon, 69800 Saint-Priest. Administration : ancien président du conseil d' administration et directeur général : MELLIER (Philippe, Jean-Claude) ( Nom d' usage : MELLIER). Nouveau président du conseil d'administration et directeur général : CHMIELEWSKI (Stefano).

27/07/2003

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 954506077 RC 54-B 00607 RENAULT V.I. Sigle : RVI. Forme : S.A. à conseil d'administration Nom commercial: Renault Trucks Truckone Renault V.I. Adresse du siège social : 99 route de Lyon, 69800 Saint-Priest. Administration : ancien administrateur : SAMUEL- LAJEUNESSE (Denis, Charles).

04/02/2003

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 954506077 RC 54-B 00607 RENAULT V.I. Sigle : RVI. Forme : S.A. à conseil d'administration Nom commercial: Renault Trucks Truckone Renault V.I. Adresse du siège social : 99 route de Lyon, 69800 Saint-Priest. Administration : ancien administrateur : GAVIOLI ( Bernard). Anciens administrateurs représentant les salariés : BOUTINAUD ( Jean, François) et CAMAGNE (Alain, Henri).

14/08/2002

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 954506077 RC 54-B 00607 RENAULT V.I. Sigle : RVI. Forme : S.A. à conseil d'administration Nom commercial: Renault Trucks Truckone Renault V.I. Adresse du siège social : 99 route de Lyon, 69800 Saint-Priest. Administration : nouveaux administrateurs : HULTGREN ( Staffan, Wermer) JEANSSON (Lennat) LACROIX (Yves) LORENTZSON (Kent, Stefan). Anciens administrateurs : STHEN (Tryggve) HALLEN (Hans, Hakan) NILSSON (Klas-Arne, Karl) CARLSON ( Per, Henrik, Staffan).

14/08/2002

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 954506077 RC 54-B 00607 RENAULT V.I. Sigle : RVI. Forme : S.A. à conseil d'administration Nom commercial: Renault Trucks Truckone Renault V.I. Adresse du siège social : 99 route de Lyon, 69800 Saint-Priest. Administration : nomination en qualité de directeur général : MELLIER (Philippe, Jean- Claude), déjà président du conseil d' administration. Anciens administrateurs PARFAIT (Odile, Marie, Anne) ( Nom d' usage : DESFORGES) et PERSSON (Eva).

10/03/2002

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 954506077 RC 54-B 00607 RENAULT V.I. Sigle : RVI. Forme : S.A Nom commercial: Renault Trucks Truckone Renault V.I. Adresse du siège social : 99 route de Lyon, 69800 Saint-Priest. Commentaires : adjonction d'un nom commercial.

28/09/2001

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 954506077 RC 54-B 00607 RENAULT V.I. Sigle : R.V.I. Forme : S.A. à conseil d'administration. Adresse du siège social : 99 route de Lyon, 69800 Saint-Priest. Administration : ancien administrateur : LIDMAN (Lars, Arne, Carlsson). Nouvel administrateur : PERSSON (Eva).

21/09/2001

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 954506077 RC 54-B 00607 RENAULT V.I. Sigle : R.V.I. Forme : S.A. à conseil d'administration. Adresse du siège social : 99 route de Lyon, 69800 Saint-Priest. Administration : ancien administrateur : DE VIRVILLE (Davy, Michel, Marie, Charles).

29/07/2001

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 954506077 RC 54-B 00607 RENAULT V.I. Sigle : R.V.I. Forme : S.A. Adresse du siège social : 99 route de Lyon, 69800 Saint-Priest. Administration : anciens commissaires aux comptes titulaires : ERNST ET YOUNG AUDIT et BLOCH (Jean, Michel). Anciens commissaires aux comptes suppléants : STOESSEL (Marc) et COSLIN (Patrice). Nouveau commissaire aux comptes titulaire : CABINET BEFEC-PRICE WATERHOUSE. Nomination du commissaire aux comptes suppléant : DUFILS (Pierre).

10/06/2001

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 954506077 RC 54-B 00607 RENAULT V.I. Sigle : R.V.I. Forme : S.A. Adresse du siège social : 99 route de Lyon, 69800 Saint-Priest. Administration : ancien président du conseil d' administration : FAURE (Jacques, Patrick). Nouveau président du conseil d'administration : MELLIER (Philippe, Jean-Claude). Anciens administrateurs : LEVY CHOCRON SHEMAYA DOUIN (Georges, Marcel) SCHWEITZER (Louis, Pierre, Jean) S.A. RENAULT et POLGE DE COMBRET (Bernard, Claude, Christophe). Nouveaux administrateurs : PARFAIT ( Odile, Marie, Anne) ( Nom d'usage : DESFORGES) STHEN (Tryggve) HALLEN ( Hans, Hakan) NILSON (Klas-Arne, Karl) CARLSON (Per, Henrik, Staffan) et LIDMAN (Lars, Arne, Carlsson).

03/11/2000

Bodacc B

Modifications et mutations diverses

 

 

Ancienne situation du siège social. RCS Lyon 954506077 RC 54-B 00607 RENAULT V. I. Forme : S.A. Capital : 327 978 500 F. Adresse : 129 rue Servient, 69003 Lyon Nouvelle situation du siège social. Adresse : 99 route de Lyon, 69800 Saint- Priest. Date d'effet : 2 septembre 2000.

05/11/1999

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 954506077 RC 54-B 00607 RENAULT V.I. Forme : S.A. Capital : 327 978 500 F. Adresse du siège social : 129 rue Servient, 69003 Lyon. Administration : ancienne dénomination d'un administrateur : REGIE NATIONALE DES USINES RENAULT qui devient RENAULT. Date d'effet : 2 septembre 1999.

06/08/1999

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 954506077 RC 54-B 00607 RENAULT V.I. Forme : S.A. Capital : 327 978 500 F. Adresse du siège social : 129 rue Servient, 69003 Lyon. Commentaires : modification survenue sur le capital. Date d'effet : 19 mai 1999.

20/04/1999

Bodacc A

Création d'établissement

 

 

RCS Lyon B 419 683 818 RENAULT BUS S.A. Forme : S.A. Adresse du siège social : porte E, rue des Combats-du-24-Aout- 1944 69200 Vénissieux ETABLISSEMENT SECONDAIRE RC Salon-de-Provence 99-B 68. A dater du : 2 février 1999. Activité : bureau régional lié à la vente, à la réparation et à la location, toutes activités liées aux véhicules automobiles et industriels. Adresse : Z.I. 7 4e Avenue 13127 Vitrolles Branche complète et autonome d'activité de conception, fabrication, commercialisation d'autocars et d' autobus acquise par apport partiel d' actif au montant évalué à 614 372 600 F Date de début d'activité: 31 décembre 1998. Précédent propriétaire : RENAULT V.I. RCS Lyon B 954 506 077 Publication légale: Les Petites affiches lyonnaises du 1er janvier 1999.

13/03/1999

Bodacc A

Création d'établissement

 

 

RCS Lyon B 419 683 818 RENAULT BUS S.A. Forme : S.A. Adresse du siège social : porte E, rue des Combats-du-24-Aout- 1944 69200 Vénissieux ETABLISSEMENT SECONDAIRE RC Nancy 99-B 0044. Activité : vente, préparation de véhicules d' occasion, d'autocars et d'autobus. Adresse : 267 rue du Franclos 54710 Ludres Etablissement secondaire acquis par apport-fusion au montant évalué à 614 372 600 F Date de début d'activité: 31 décembre 1998. Précédent propriétaire : RENAULT V.I. S.A. RCS B 954 506 077 RC 83-B 0282 Publication légale: Les Petites affiches lyonnaises du 8 janvier 1999 déclaration de créances: au tribunal de commerce de Lyon.

06/03/1999

Bodacc A

Création d'établissement

 

 

RCS Lyon B 419 683 818 RENAULT. Forme : S. A. Capital : 614 622 600 F. Adresse du siège social : porte E, rue des Combats- du-24-Aout-1944 69200 Vénissieux ETABLISSEMENT SECONDAIRE RC Annonay 99- B 2. A dater du : 20 janvier 1999. Activité : fabrication d'autocars et d' autobus. Adresse : avenue Ferdinand- Janvier 07100 Annonay Etablissement secondaire acquis par apport-fusion au montant évalué à 614 372 600 F Date de début d'activité: 31 décembre 1998. Précédent propriétaire : RENAULT V.I. RCS B 954 506 077 RC 79-B 19 Publication légale: Les Petites affiches lyonnaises du 1er janvier 1999. Oppositions : au fonds.

23/02/1999

Bodacc A

Création d'établissement

 

 

RCS Lyon B 419 683 818 A dater du: 28 juillet 1998 RC 98-B 02208 RENAULT BUS S.A. Forme : S.A. Capital : 614 622 600 F. Adresse du siège social : porte E, rue des Combats du 24-Aout-1944 69200 Vénissieux Etablissement principal: Activité : industrie automobile notamment autocars et autobus, toutes industries et tous commerces se rattachant à l'industrie automobile. Adresse : porte E, rue des Combats du 24- Aout-1944 69200 Vénissieux Etablissement principal acquis par apport partiel d'actif au montant évalué à 614 372 600 F. Date d'effet : 31 décembre 1998. Précédent propriétaire : RENAULT V.I. RCS Lyon B 954 506 077.

22/12/1998

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon B 954 506 077 RC 54-B 00607 RENAULT V.I. Forme : S.A. Capital : 3 042 620 000 F. Adresse du siège social : 129 rue Servient 69003 Lyon. Administration : nouveau P.-D.G. et administrateur : FAURE (Jacques). Ancien P.-D.G. : LEVY- CHOCRON (Shemaya), qui reste administrateur. Ancien administrateur : GRAS (Philippe). Date d'effet : 1er octobre 1998.

21/03/1998

Bodacc A

Création d'établissement

 

 

RCS Montbrison B 414 442 558 A dater du: 9 février 1998 RC 98-B 27 SOCIETE DE TRANSMISSION DE BOUTHEON. Forme : S.A. à directoire et conseil de surveillance. Capital : 263 347 000 F. Adresse du siège social : Z.I. La Gouyonnière, 4 boulevard P.-Desgranges 42166 Andrézieux-Bouthéon. Administration : président du directoire : RUER (Jean, Jacques). Membres du directoire : REBEYROL (Jacques) et PORTERET ( Françoise). Président du conseil de surveillance : WERSINOSKI (Stanislas). Membres du conseil de surveillance : LUCAS (Michel) VERDONCK (Jacques) LECOQ (Pierre) et RENAULT V.I. S.A., représentée par AMADIEU (Jean, Gabriel). Commissaire aux comptes titulaire : ERNST ET YOUNG AUDIT. Commissaire aux comptes suppléant : BONHOME (Marc) Etablissement principal: Activité : conception, fabrication et commercialisation sous toutes ses formes de tous dispositifs notamment de transmissions destinés aux véhicules industriels. Adresse : Z.I. La Gouyonnière, 4 boulevard P.-Desgranges 42166 Andrézieux-Bouthéon Etablissement principal acquis par apport partiel d' actif au montant évalué à 363 097 000 F. Commentaires : transfert du siège social du 129 rue de Servient, 69003 Lyon Date de début d'activité: 31 décembre 1997. Précédent propriétaire : RENAULT R.V.I. RCS B 954 506 077 RC 94-B 20 Publication légale: Les Petites affiches de la Loire-Les Pages foréziennes du 6 février 1998 déclaration de créances: au tribunal de commerce de Montbrison.

16/05/1997

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon B 954 506 077 RC 54-B 00607 RENAULT V.I. Forme : S.A. Capital : 3 042 620 000 F. Adresse du siège social : 129 rue Servient, 69003 Lyon. Administration : anciens administrateurs GUEZ HAIM (Gilbert), BOUVEROT (Georges), MONTREDON (Alain) nouveaux administrateurs : POLGE DE COMBRET ( Bernard, Claude, Christophe), M. SAMUEL, LAJEUNESSE (Denis, Charles) à compter du:28 novembre 1996 Anciens administrateurs représentant les salariés : MARCHAND (Georges), NAUCHE ( Gérard, Elie, Jean), NICOLLET (Pierre, Jean-Yves) nouvel administrateur représentant les salariés : CAMAGNE ( Alain). Date d'effet : 5 novembre 1996.

16/05/1997

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon B 954 506 077 RC 54-B 00607 RENAULT V.I. Forme : S.A. Capital : 3 042 620 000 F. Adresse du siège social : 129 rue Servient, 69003 Lyon. Administration : ancien commissaire aux comptes titulaire : HELIOS S.A. nouveau commissaire aux comptes titulaire : ERNST ET YOUNG AUDIT. Date d'effet : 30 juin 1994.

12/12/1995

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon B 954 506 077 RC 54-B 00607 RENAULT V.I. Forme : S.A. Capital : 3 042 620 000 F. Adresse du siège social : 129 rue Servient, 69003 Lyon. Administration : anciens administrateurs GYLL (John, Soren), LANGENIUS (Sten) nouveaux administrateurs : DAVY DE VIRVILLE (Michel), DOUIN (Georges, Marcel) changement de représentant permanent de la REGIE NATIONALE DES USINES RENAULT S.A., administrateur : ancien : TAVERA (Richard), nouveau : DOR (Christian). Date d'effet : 22 mars 1994.

12/12/1995

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon B 954 506 077 RC 54-B 00607 RENAULT V.I. Forme : S.A. Capital : 3 042 620 000 F. Adresse du siège social : 129 rue Servient, 69003 Lyon. Administration : ancien administrateur : COULET (Maurice) nouvel administrateur : MONTREDON (Alain) ancien administrateur représentant les salarié : DESBOS (André) nouvel administrateur représentant les salariés : NICOLLET (Pierre). Date d'effet : 17 janvier 1995.

12/12/1995

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon B 954 506 077 RC 54-B 00607 RENAULT V.I. Forme : S.A. Capital : 3 042 620 000 F. Adresse du siège social : 129 rue Servient, 69003 Lyon. Administration : nomination en qualité d' administrateurs représentant les salariés : GAVIOLI (Bernard), MARCHAND ( Georges), NAUCHE (Gérard), DESBOS ( André), anciens administrateurs nouvel administrateur représentant les salariés : BOUTINAUD (Jean-François) ancien administrateur : BLACK (Jacques). Date d'effet : 17 mai 1994.

 

Company events history

 

 

Date

Description

19/10/2013

Update Rating

03/09/2013

Bodacc C : Deposit accounts notice

22/08/2013

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

12/06/2013

Bodacc B: Various editing or changing

08/05/2013

Legal Gazette: Resignation / Revocation of the social representative

06/05/2013

Amendment

26/04/2013

Legal Gazette: Appointment of the social representative

05/04/2013

Disengagement in other companies

23/02/2013

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

31/12/2012

New accounts available

27/12/2012

Bodacc B: Various editing or changing

08/12/2012

Legal Gazette: Resignation / Revocation of the social representative

03/12/2012

Amendment

29/11/2012

Legal Gazette: Appointment of the social representative

26/10/2012

Unfiling of a Tax Office preferential right

26/10/2012

New Filling of Tax Office preferential right

06/09/2012

Bodacc C : Deposit accounts notice

17/08/2012

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

31/12/2011

New accounts available

25/11/2011

Bodacc B: Various editing or changing

08/11/2011

Amendment

04/11/2011

Amendment

07/10/2011

New ultimate parent

15/09/2011

Bodacc A : Sale and transfer

08/09/2011

Bodacc C : Deposit accounts notice

23/08/2011

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

05/07/2011

Declaration of conformity

05/07/2011

Amendment

01/07/2011

Disengagement of the group

01/07/2011

New parent detected

28/03/2011

New Filling of Tax Office preferential right

28/03/2011

Unfiling of a Tax Office preferential right

14/02/2011

Application and court order

04/01/2011

Modification of Establishment Activity

31/12/2010

New accounts available

16/09/2010

Bodacc C : Deposit accounts notice

13/08/2010

New ultimate parent

11/01/2010

Update of participations in other companies

11/01/2010

New subsidiarie(s) detected

31/12/2009

New accounts available

16/09/2009

Update of Company Workforce

16/09/2009

Other modification of Establishment

08/08/2009

Bodacc C : Deposit accounts notice

22/04/2009

Payment incident closed

07/01/2009

Payment incident detected

31/12/2008

New accounts available

10/08/2008

Bodacc C : Deposit accounts notice

31/07/2008

Private document

31/07/2008

Acte modificatif

31/07/2008

Amendment

31/07/2008

Déclaration de conformité

31/07/2008

Minutes of general meeting of shareholders

31/07/2008

Declaration of conformity

18/07/2008

New Bodacc A ads detected

18/07/2008

Bodacc A : Sale and transfer

01/06/2008

Modification to Establishment Address or Identifier

29/04/2008

Audit or Management Report

29/04/2008

Private document

29/04/2008

Rapport des Commissaires ou du Gérant

25/04/2008

Private document

25/04/2008

Planned merger

25/04/2008

Partial contribution

09/04/2008

Application and court order

09/04/2008

Requête et Ordonnance

01/01/2008

Update of Company Activity

01/01/2008

Modification of Company Activity

31/12/2007

New accounts available

31/12/2007

Formation of Establishment

05/10/2007

Filling of Preferential Right

04/10/2007

Collection of preferential rights activated for this company

04/09/2007

Filling of Tax Office Preferential Right

27/08/2007

New Filling of Tax Office preferential right

14/05/2007

Modification of Company Activity

14/05/2007

Update of Company Activity

31/12/2006

New accounts available

31/12/2005

New accounts available

31/01/2005

New legal form – no new category

31/01/2005

Acte sous seing privé

31/01/2005

Private document

31/01/2005

Appointment/resignation of company officers

31/01/2005

Minutes of general meeting of shareholders

31/01/2005

PV d'Assemblée

31/01/2005

Statuts mis à jour

31/01/2005

Updated articles of association

31/01/2005

Changement de Forme Juridique sans changement de catégorie

31/01/2005

Nomination/démission des organes de gestion

31/12/2004

New accounts available

23/11/2004

Acte sous seing privé

23/11/2004

Private document

23/11/2004

Appointment/resignation of company officers

23/11/2004

New company name

23/11/2004

Nomination/démission des organes de gestion

23/11/2004

PV d'Assemblée

23/11/2004

Déclaration de conformité

23/11/2004

Declaration of conformity

23/11/2004

Minutes of general meeting of shareholders

23/11/2004

Changement de dénomination sociale

29/10/2004

Changement de dénomination sociale

29/10/2004

Statuts mis à jour

29/10/2004

Updated articles of association

29/10/2004

Acte sous seing privé

29/10/2004

PV d'Assemblée

29/10/2004

Minutes of general meeting of shareholders

29/10/2004

New company name

29/10/2004

Private document

18/10/2004

Changement de Commissaire aux Comptes

18/10/2004

Acte sous seing privé

18/10/2004

Minutes of general meeting of shareholders

18/10/2004

New auditor

18/10/2004

Private document

18/10/2004

PV d'Assemblée

18/10/2004

Appointment/resignation of company officers

18/10/2004

Nomination/démission des organes de gestion

01/09/2004

Acte sous seing privé

01/09/2004

Private document

01/09/2004

Apport Partiel

01/09/2004

Planned merger

01/09/2004

Projet de Fusion

22/07/2004

PV du Conseil d'Administration

22/07/2004

Minutes of Board meeting

22/07/2004

Nomination/démission des organes de gestion

22/07/2004

Private document

22/07/2004

Acte sous seing privé

22/07/2004

Modification du Conseil d'Administration

22/07/2004

Changes to the Board of Directors

22/07/2004

Appointment/resignation of company officers

22/07/2004

Acte modificatif

07/07/2004

Requête et Ordonnance

07/07/2004

Application and court order

31/12/2003

New accounts available

19/06/2003

Modification du Conseil d'Administration

19/06/2003

Acte sous seing privé

19/06/2003

PV du Conseil d'Administration

19/06/2003

Acte modificatif

19/06/2003

Changement de Président (PDG, PCA)

19/06/2003

Nomination/démission des organes de gestion

10/12/2002

Statuts mis à jour

10/12/2002

PV d'Assemblée

10/12/2002

Acte sous seing privé

03/07/2002

Nomination/démission des organes de gestion

03/07/2002

Acte modificatif

03/07/2002

PV d'Assemblée

03/07/2002

Modification du Conseil d'Administration

03/07/2002

PV du Conseil d'Administration

03/07/2002

Acte sous seing privé

03/07/2002

Changement de Président (PDG, PCA)

18/03/2002

Acte modificatif

18/03/2002

Rapport des Commissaires ou du Gérant

18/03/2002

PV du Conseil d'Administration

18/03/2002

Déclaration de conformité

18/03/2002

Acte sous seing privé

18/03/2002

PV d'Assemblée

16/11/2001

Apport Partiel

16/11/2001

Projet de Fusion

16/11/2001

Acte sous seing privé

08/11/2001

Acte sous seing privé

08/11/2001

PV d'Assemblée

08/11/2001

PV du Conseil d'Administration

08/11/2001

Statuts mis à jour

08/11/2001

Conversion du Capital Social en Euros

19/10/2001

Requête et Ordonnance

16/08/2001

Modification du Conseil d'Administration

16/08/2001

Acte sous seing privé

16/08/2001

Nomination/démission des organes de gestion

16/08/2001

PV du Conseil d'Administration

16/08/2001

Acte modificatif

08/08/2001

Nomination/démission des organes de gestion

08/08/2001

PV du Conseil d'Administration

08/08/2001

Acte modificatif

08/08/2001

Acte sous seing privé

21/06/2001

Nomination/démission des organes de gestion

21/06/2001

Changement de Commissaire aux Comptes

21/06/2001

PV d'Assemblée

21/06/2001

Acte sous seing privé

25/04/2001

Nomination/démission des organes de gestion

25/04/2001

Acte sous seing privé

25/04/2001

Modification du Conseil d'Administration

25/04/2001

Changement de Président (PDG, PCA)

25/04/2001

Acte modificatif

25/04/2001

PV du Conseil d'Administration

21/09/2000

Acte modificatif

21/09/2000

Transfert du Siège dans le ressort du Tribunal de Commerce

21/09/2000

Acte sous seing privé

21/09/2000

PV du Conseil d'Administration

21/09/2000

Statuts

21/09/2000

Statuts mis à jour

03/02/2000

Acte modificatif

03/02/2000

PV d'Assemblée

03/02/2000

Acte sous seing privé

21/06/1999

Statuts

21/06/1999

Statuts mis à jour

21/06/1999

Réduction de Capital

21/06/1999

Certificat de dépôt des fonds

21/06/1999

Acte sous seing privé

21/06/1999

PV d'Assemblée

21/06/1999

Acte modificatif

21/06/1999

Augmentation de Capital

14/01/1999

Déclaration de conformité

14/01/1999

PV d'Assemblée

14/01/1999

Acte sous seing privé

14/01/1999

Acte modificatif

13/11/1998

Acte modificatif

13/11/1998

Modification du Conseil d'Administration

13/11/1998

Changement de Président (PDG, PCA)

13/11/1998

Acte sous seing privé

13/11/1998

Nomination/démission des organes de gestion

13/11/1998

PV du Conseil d'Administration

15/10/1998

Nomination/démission des organes de gestion

15/10/1998

PV d'Assemblée

15/10/1998

Continuation malgré perte supérieure à la moitié du capital

15/10/1998

Acte sous seing privé

15/10/1998

Acte modificatif

24/09/1998

Projet de Fusion

24/09/1998

Acte sous seing privé

24/09/1998

Acte modificatif

20/07/1998

PV d'Assemblée

20/07/1998

Déclaration de conformité

20/07/1998

Acte sous seing privé

20/07/1998

Acte modificatif

02/07/1998

Requête et Ordonnance

29/04/1998

Rapport des Commissaires ou du Gérant

29/04/1998

Acte sous seing privé

24/03/1998

Acte modificatif

24/03/1998

Acte sous seing privé

24/03/1998

Projet de Fusion

17/03/1998

Requête et Ordonnance

17/03/1998

Nomination/démission des organes de gestion

05/02/1998

Déclaration de conformité

05/02/1998

PV d'Assemblée

05/02/1998

Acte modificatif

05/02/1998

Acte sous seing privé

04/02/1998

Acte modificatif

04/02/1998

PV d'Assemblée

04/02/1998

Augmentation de Capital

04/02/1998

Acte sous seing privé

04/02/1998

Déclaration de conformité

11/12/1997

Rapport des Commissaires ou du Gérant

11/12/1997

Acte sous seing privé

19/11/1997

Procuration

19/11/1997

Acte sous seing privé

19/11/1997

Acte modificatif

19/11/1997

Projet de Fusion

17/10/1997

Requête et Ordonnance

17/10/1997

Acte sous seing privé

15/10/1997

Requête et Ordonnance

15/10/1997

Acte sous seing privé

02/09/1997

Acte sous seing privé

02/09/1997

Acte modificatif

02/09/1997

Statuts mis à jour

02/09/1997

PV d'Assemblée

02/09/1997

Statuts

21/03/1997

Modification du Conseil d'Administration

21/03/1997

Acte modificatif

21/03/1997

PV du Conseil d'Administration

21/03/1997

Nomination/démission des organes de gestion

21/03/1997

PV d'Assemblée

21/03/1997

Acte sous seing privé

09/09/1996

Statuts

09/09/1996

PV d'Assemblée

09/09/1996

Acte modificatif

09/09/1996

Statuts mis à jour

31/10/1995

PV du Conseil d'Administration

31/10/1995

Acte modificatif

31/10/1995

PV d'Assemblée

31/10/1995

Nomination/démission des organes de gestion

31/10/1995

Modification du Conseil d'Administration

01/07/1994

PV du Conseil d'Administration

01/07/1994

Nomination/démission des organes de gestion

01/07/1994

Modification du Conseil d'Administration

01/07/1994

Acte modificatif

15/06/1994

Modification du Conseil d'Administration

15/06/1994

PV d'Assemblée

15/06/1994

Statuts

15/06/1994

Statuts mis à jour

15/06/1994

Déclaration de conformité

15/06/1994

Acte modificatif

15/06/1994

Nomination/démission des organes de gestion

02/05/1994

Modification du Conseil d'Administration

02/05/1994

Changement de Président (PDG, PCA)

02/05/1994

Nomination/démission des organes de gestion

02/05/1994

PV du Conseil d'Administration

02/05/1994

Acte modificatif

24/03/1993

PV du Conseil d'Administration

24/03/1993

Nomination/démission des organes de gestion

24/03/1993

Modification du Conseil d'Administration

24/03/1993

Acte modificatif

22/02/1993

Acte modificatif

22/02/1993

Modification du Conseil d'Administration

22/02/1993

Nomination/démission des organes de gestion

22/02/1993

PV du Conseil d'Administration

20/01/1993

Déclaration de conformité

20/01/1993

Changement de dénomination sociale

20/01/1993

Acte modificatif

20/01/1993

Statuts

20/01/1993

PV d'Assemblée

20/01/1993

Statuts mis à jour

01/01/1954

Other modification of Establishment (error correction)

01/01/1954

Update of Company Legal Form

 

 

 

Establishment events history

 

 

Date

Description

23/02/2013

Update Rating

12/01/2013

Update of phone numbers

30/10/2012

Update Rating

01/02/2012

Update of phone numbers

03/12/2011

Update Rating

01/12/2011

Update Rating

23/08/2011

Update Rating

19/10/2010

Update of phone numbers

02/09/2010

Update Rating

21/01/2010

Update of phone numbers

29/09/2009

Update Rating

29/09/2009

Update Limit

16/09/2009

Modification of Head office

05/05/2009

Update Rating

05/05/2009

Update Limit

06/02/2009

Update Limit

05/02/2009

Update Rating

03/02/2009

Update Rating

03/02/2009

Update Limit

01/06/2008

Modification of Head office

31/12/2007

Modification of Head office

09/12/2007

Update Limit

14/05/2007

Modification of Head office

01/01/1954

Modification of Head office

 

NOTES & COMMENTS

 

Commentary

The comments are ordered according to the class of risk. Companies are compared with regard to other companies of the same type. Thus a positive comment for one category can be negative for another or can change depending on its value. This is a purely statistical decision.

 

The shareholder's equity is 576,000,000 €

The sales to current assets ratio is 4,86

The liabilities are 1,415,000,000 €

The net current assets are 846,000,000 €

The net turnover is 4,113,000,000 €

The risk provisions are 384,000,000 €

The total assets are 2,381,000,000 €

Low risk workforce size

Industry code with low risk rating

Department code with medium risk rating

The company has 1 director(s)

The ratio total assets to total liabilities is 1,32

The stock to turnover ratio is 6,25

The pre-tax profit is -103,000,000 €

The creditor days are 90.43

The return on total assets employed is -4,33

The increase in the gearing percentage over the last two accounting periods is 57 %

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.47

UK Pound

1

Rs.99.70

Euro

1

Rs.81.55

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MNL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.