MIRA INFORM REPORT

 

 

Report Date :

16.05.2014

 

IDENTIFICATION DETAILS

 

Name :

SANGUAN WONGSE STARCH CO., LTD.

 

 

Registered Office :

190  MOO  4,  Ratchasima-Chokechai  Road, T. Nongbuasala,  A. Muang, Nakornratchasima  30000

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

06.12.1989

 

 

Com. Reg. No.:

0305532000783

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Engaged in manufacturing, exporting and distributing of tapioca starch for food processing industry.

 

 

No. of Employees

50

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately  High Risk

C1

High Risk

 

C2

Very High Risk

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years. This was expected to lead to an economic upsurge but growth has remained slow, in part due to ongoing political unrest and resulting uncertainties. Spending on infrastructure will require re-approval once a new government is seated

Source : CIA

 

 

 


Company name and address

 

SANGUAN  WONGSE  STARCH  CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           190  MOO  4,  RATCHASIMA-CHOKECHAI  ROAD,

                                                                        T. NONGBUASALA,  A. MUANG,

                                                                        NAKORNRATCHASIMA  30000,  THAILAND

TELEPHONE                                         :           [66]  44  212-953,  44  212-723-6

FAX                                                      :           [66]  44  212-727

E-MAIL  ADDRESS                                :           -

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                     :           1989

REGISTRATION  NO.                           :           0305532000783

TAX  ID  NO.                                         :           3301005927

CAPITAL REGISTERED                                     :           BHT.   187,000,000

CAPITAL PAID-UP                                :           BHT.   187,000,000

SHAREHOLDER’S  PROPORTION         :           THAI     :    100%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. THOSAPOL  TANTIWONG,  THAI

                                                                        PRESIDENT     

NO.  OF  STAFF                                   :           50

LINES  OF  BUSINESS                          :           TAPIOCA  STARCH

                                                                        MANUFACTURER,  EXPORTER  AND  DISTRIBUTOR

                                                 

 

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

 

 


HISTORY

 

The  subject  was  established  on  December  6,  1989  as  a  private  limited  company   under  the  registered  name  SANGUAN  WONGSE  STARCH  CO.,  LTD.,  by  Thai  groups,   with  the  business  objective  to  manufacture  and  distribute  tapioca  starch  to  both  domestic  and  international  markets.   It  currently  employs  approximate  50  staff.  

 

The  subject’s   registered   address   is   190  Moo  4,   Ratchasima- Chokechai  Road, 

T. Nongbuasala,  A.  Muang,  Nakornratchasima 30000,  and  this  is  the  subject’s  current

operation  address.  

 

 

THE BOARD OF DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Thosapol  Tantiwong

[x]

Thai

77

Mrs. Vareeporn  Tantiwong

 

Thai

69

Mr. Kawee  Tantiwong

 

Thai

51

Mr. Sarayut  Tantiwong

 

Thai

47

Mrs. Laksana  Supatkiat

 

Thai

44

Mrs. Chotima  Leeangoon

 

Thai

43

Mrs. Thidarat  Rodanan

 

Thai

49

 

 

AUTHORIZED PERSON

 

The  mentioned  director  [x]  can  jointly  sign  with  anyone  of  the  rest  directors  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Thosapol  Tantiwong   is  the  President.

He  is  Thai  nationality  with  the  age  of  77 years  old.  

 

Mrs. Thidarat  Rodanan   is  the  Vice  President.

She  is  Thai  nationality  with  the  age  of  49 years  old.  

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  exporting  and  distributing  of  tapioca  starch for    food processing   industry.

 

PURCHASE

 

100%  of  raw  material,  mainly  cassava  root  is  purchased  from  local  supplier.

 

SALES 

 

90%  of  the  products  is  exported  to  U.S.A.,  Japan,  Republic  of  China,  Malaysia, 

Hong  Kong,  India  and  the  countries  in  Europe,  the  remaining  10%  is  sold  locally 

to  wholesalers,  manufacturers  and  end-users.

 

RELATED  AND  AFFILIATED  COMPANY

 

Sanguan  Wongse  Industries  Co.,  Ltd.

Business  Type  :  Manufacturer  and  distributor  of  tapioca  starches

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  for  the  past  two  years.

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Exports  are  against  T/T

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

 

EMPLOYMENT

 

The  subject  currently  employs  approximate  50  staff.  

 

LOCATION  DETAILS

 

The  premise  is  owned  for  administrative  office,  factory  and  warehouse  at  the  heading  address.  Premise  is  located  in  provincial.

 


COMMENT

 

Subject  reported  slightly  dropped  of  its  sales    2012,  this  was  due  to  price  of  tapioca  products  was dropped  in  line  with  oversupply  and  price  cutting   of cassava  root.   However,  the  market  of  tapioca  products  remains  strong   from  various   industries  especially  from food  processing  industry.   

 

The  subject’s   business  remains  upbeat.  

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht. 20,000,000  divided  into  200,000  shares  of  Bht.  100     each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.  110,000,000  on       March  19,  2003

            Bht.  187,000,000  on       February  5,  2013

 

The  latest  registered  capital  was  increased  to Bht. 187,000,000  divided  into  1,870,000  shares  of  Bht. 100  each  with  fully  paid.

 

 

THE SHAREHOLDERS LISTED WERE  

 

[as  at  April  30,  2013]

       NAME

HOLDING

%

 

 

 

Mr. Thosapol  Tantiwong

Nationality:  Thai

Address     :  120  Moo  4,  T. Nongbuasala,  A. Muang,

                     Nakornratchasima 

1,028,500

55.00

Mrs. Vareeporn  Tantiwong

Nationality:  Thai

Address     :  120  Moo  4,  T. Nongbuasala,  A. Muang,

                     Nakornratchasima 

  319,000

17.06

Mrs. Thidarat  Rodanan

Nationality:  Thai

Address     :  50/8  Rajprarop  Road,  Phayathai,

                     Rajthewi,  Bangkok 

    93,500

5.00

Mr. Kawee  Tantiwong

Nationality:  Thai

Address     :  120  Moo  4,  T. Nongbuasala,  A. Muang,

                     Nakornratchasima 

    93,500

5.00

Mr. Kanit  Tantiwong

Nationality:  Thai

Address     :  120  Moo  4,  T. Nongbuasala,  A. Muang,

                     Nakornratchasima 

    93,500

5.00


 

 

Mrs. Laksana  Supatkiat

Nationality:  Thai

Address     :  120  Moo  4,  T. Nongbuasala,  A. Muang,

                     Nakornratchasima   

    93,500

5.00

Mrs. Chotima  Leeangoon

Nationality:  Thai

Address     :  50/8  Rajprarop  Road,  Phayathai,

                      Rajthewi,  Bangkok 

    93,500

5.00

Mr. Sarayut  Tantiwong

Nationality:  Thai

Address     :  120  Moo  4,  T. Nongbuasala,  A. Muang,

                    Nakornratchasima 

    55,000

2.94

 

Total  Shareholders  :   8

 

Share  Structure  [as  at  April  30,  2013]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

8

1,870,000

100.00

Foreign

-

-

-

 

Total

 

8

 

1,870,000

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC ACCOUNTANT  NO. :

 

Mrs. Ratana  Bamrungpong No.  0786


BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2012,  2011  &  2010  were:

          

ASSETS

                                                                                                

Current Assets

2012

2011

2010

 

 

 

 

Cash  and Cash Equivalents             

16,636,174.32

7,624,890.46

15,761,761.73

Trade  Accounts  & Other Receivable

406,263,750.31

342,651,031.95

361,875,023.49

Inventories                                      

163,598,126.92

242,341,034.67

109,226,498.80

Prepayment for Machinery

28,564,099.69

43,058,652.92

-

Revenue Department Receivable

25,625,195.56

7,859,895.94

9,763,906.16

Other  Current  Assets                  

8,350,641.20

2,031,244.06

3,744,325.97

 

 

 

 

Total  Current  Assets                

649,037,988.00

645,566,750.00

500,371,516.15

 

Cash at Bank pledged as a Collateral

 

400,000.00

 

400,000.00

 

400,000.00

Non-current  Assets Held for Sale

-

-

4,374,014.43

Fixed Assets                                  

360,588,679.25

177,179,066.99

250,638,424.95

Intangible Assets

18,970.50

32,010.50

45,050.51

Other Non-current  Assets

72,511.00

72,511.00

72,511.00

 

Total  Assets                 

 

1,010,118,148.75

 

823,250,338.49

 

755,901,517.04

 


 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2012

2011

2010

 

 

 

 

Bank Overdraft & Short-term Loan from

   Financial Institutions

 

222,099,680.92

 

157,570,905.15

 

219,831,648.27

Trade Accounts  & Other  Payable

340,399,564.53

224,850,952.02

242,360,487.03

Current Portion of Long-term Loans

-

-

9,505,600.00

Assets  Payable

6,952,752.48

3,608,449.26

17,452,365.97

Other  Current  Liabilities             

1,496,312.46

3,688,098.84

15,612.92

 

 

 

 

Total Current Liabilities

570,948,310.39

389,718,405.27

489,165,714.19

 

Total  Liabilities            

 

570,948,310.39

 

389,718,405.27

 

489,165,714.19

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  1,100,000  shares

 

 

110,000,000.00

 

 

110,000,000.00

 

 

110,000,000.00

 

 

 

 

Capital  Paid                      

110,000,000.00

110,000,000.00

110,000,000.00

Retained  Earning

  Appropriated for Statutory Reserve

 

11,000,000.00

 

10,776,825.56

 

5,688,285.93

  Unappropriated                   

318,169,838.36

312,755,107.66

151,047,516.92

 

Total  Shareholders' Equity

 

439,169,838.36

 

433,531,933.22

 

266,735,802.85

 

Total  Liabilities  &  Shareholders' 

  Equity

 

 

1,010,118,148.75

 

 

823,250,338.49

 

 

755,901,517.04

 


PROFIT & LOSS ACCOUNT

 

 Revenue

2012

2011

2010

 

 

 

 

Sales  & Service  Income

2,184,523,882.76

2,242,223,621.05

1,439,671,893.31

Other Income

51,423,501.73

42,013,587.93

10,222,063.92

Gain  on Disposal of Segment

-

2,722,890.56

-

 

Total  Revenues           

 

2,235,947,384.49

 

2,286,960,099.54

 

1,449,893,957.23

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  & Service

1,866,619,807.38

1,858,769,570.01

1,250,050,245.42

Selling Expenses

205,668,249.57

160,507,663.45

84,511,264.17

Administrative  Expenses

10,652,471.32

9,152,400.44

8,440,672.96

 

Total Expenses             

 

2,082,940,528.27

 

2,028,429,633.90

 

1,343,002,182.55

 

Profit  before  Financial Cost &

   Income Tax

 

 

153,006,856.22

 

 

258,530,465.64

 

 

106,891,774.68

Financial Cost

[7,198,502.46]

[7,527,195.51]

[5,049,731.42]

 

Profit  before Income Tax

 

145,808,353.76

 

251,003,270.13

 

101,842,043.26

Income  Tax

[2,670,448.62]

[3,907,139.76]

[71,250.65]

 

Net  Profit / [Loss]

 

143,137,905.14

 

247,096,130.37

 

101,770,792.61

 


 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2012

2011

2010

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.14

1.66

1.02

QUICK RATIO

TIMES

0.74

0.90

0.77

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

6.06

12.66

5.74

TOTAL ASSETS TURNOVER

TIMES

2.16

2.72

1.90

INVENTORY CONVERSION PERIOD

DAYS

31.99

47.59

31.89

INVENTORY TURNOVER

TIMES

11.41

7.67

11.44

RECEIVABLES CONVERSION PERIOD

DAYS

67.88

55.78

91.75

RECEIVABLES TURNOVER

TIMES

5.38

6.54

3.98

PAYABLES CONVERSION PERIOD

DAYS

66.56

44.15

70.77

CASH CONVERSION CYCLE

DAYS

33.31

59.21

52.87

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

85.45

82.90

86.83

SELLING & ADMINISTRATION

%

9.90

7.57

6.46

INTEREST

%

0.33

0.34

0.35

GROSS PROFIT MARGIN

%

16.91

19.10

13.88

NET PROFIT MARGIN BEFORE EX. ITEM

%

7.00

11.53

7.42

NET PROFIT MARGIN

%

6.55

11.02

7.07

RETURN ON EQUITY

%

32.59

57.00

38.15

RETURN ON ASSET

%

14.17

30.01

13.46

EARNING PER SHARE

BAHT

130.13

224.63

92.52

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.57

0.47

0.65

DEBT TO EQUITY RATIO

TIMES

1.30

0.90

1.83

TIME INTEREST EARNED

TIMES

21.26

34.35

21.17

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(2.57)

55.75

 

OPERATING PROFIT

%

(40.82)

141.86

 

NET PROFIT

%

(42.07)

142.80

 

FIXED ASSETS

%

103.52

(29.31)

 

TOTAL ASSETS

%

22.70

8.91

 

 

 


 

ANNUAL GROWTH : ACCEPTABLE

 

An annual sales growth is -2.57%. Turnover has decreased from THB 2,242,223,621.05 in 2011 to THB 2,184,523,882.76 in 2012. While net profit has decreased from THB 247,096,130.37 in 2011 to THB 143,137,905.14 in 2012. And total assets has increased from THB 823,250,338.49 in 2011 to THB 1,010,118,148.75 in 2012.                     

                       

PROFITABILITY : IMPRESSIVE

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

16.91

Deteriorated

Industrial Average

56.50

Net Profit Margin

6.55

Impressive

Industrial Average

2.09

Return on Assets

14.17

Impressive

Industrial Average

4.16

Return on Equity

32.59

Impressive

Industrial Average

12.26

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 16.91%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is  6.55% compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 14.17%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 32.59%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Uptrend

 

LIQUIDITY : ACCEPTABLE

 

 

LIQUIDITY RATIO

 

Current Ratio

1.14

Satisfactory

Industrial Average

1.40

Quick Ratio

0.74

 

 

 

Cash Conversion Cycle

33.31

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.14 times in 2012, decreased from 1.66 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.74 times in 2012, decreased from 0.9 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 34 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

LEVERAGE : IMPRESSIVE

 

 

LEVERAGE RATIO

 

Debt Ratio

0.57

Impressive

Industrial Average

0.66

Debt to Equity Ratio

1.30

Satisfactory

Industrial Average

1.95

Times Interest Earned

21.26

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 21.26 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.57 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Uptrend

Times Interest Earned                Stable

 

ACTIVITY : EXCELLENT

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

6.06

Impressive

Industrial Average

-

Total Assets Turnover

2.16

Impressive

Industrial Average

1.99

Inventory Conversion Period

31.99

 

 

 

Inventory Turnover

11.41

Impressive

Industrial Average

4.91

Receivables Conversion Period

67.88

 

 

 

Receivables Turnover

5.38

Impressive

Industrial Average

4.46

Payables Conversion Period

66.56

 

 

 

 

The company's Account Receivable Ratio is calculated as 5.38 and 6.54 in 2012 and 2011 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2012 decreased from 2011. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover  in Days Ratio indicates the liquidity of  inventory. It estimates the number of  days  that  it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The  inventory  turnover in days  has decreased from 48 days  at the end of 2011 to 32 days at the end of 2012. This represents a positive trend. And Inventory turnover  has increased from 7.67 times in year 2011 to 11.41 times in year 2012.

 

The company's Total Asset Turnover is calculated as 2.16 times and 2.72 times in 2012 and 2011 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures  the activity of  the  assets  and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Stable

Total Assets Turnover                 Uptrend

Inventory Turnover                      Uptrend

Receivables Turnover                  Uptrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.47

UK Pound

1

Rs.99.70

Euro

1

Rs.81.55

 

INFORMATION DETAILS

 

Analysis Done by :

SUM

 

 

Report Prepared by :

PDT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.