MIRA INFORM REPORT

 

 

Report Date :

16.05.2014

 

IDENTIFICATION DETAILS

 

Name :

STEEL AND METAL TUBES (INDIA) LIMITED

 

 

Registered Office :

1/16A, 4th Floor, Asaf Ali Road, New Delhi – 110002

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.09.1971

 

 

Com. Reg. No.:

55-005782

 

 

Capital Investment / Paid-up Capital :

Rs. 6.791 Millions

 

 

CIN No.:

[Company Identification No.]

U28999DL1971PLC005782

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS00998E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Pipes

 

 

No. of Employees :

80 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 650000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Vijay Verma

Designation :

Marketing Manager

Contact No.:

91-9899886750 / 9811101669

Date :

24.04.2014

 

 

LOCATIONS

 

Registered Office :

1/16A, 4th Floor, Asaf Ali Road, New Delhi – 110002, India

Tel. No.:

91-11-23231048

Mobile No.:

91-9899886750 / 9811101669 (Mr. Vijay Verma)

Fax No.:

91-11-23231046

E-Mail :

smtindialtd@sify.com

 

 

Admin Office  :

1/6B, 1st Floor, Asaf Ali Road, New Delhi – 110002, India

Tel. No.:

91-11-23231048/23231049/23231050

Fax No.:

91-1123231046

Area :

650 sq ft

Location :

Owned

 

 

Factory  :

22nd Mile, Delhi - Hapur Road, P.O. Jindal Nagar, Ghaziabad, Uttar Pradesh, India 

Tel. No.:

91-120-2677476

Area :

96000 sq ft

Location :

Owned

 

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Sankarlal Aggarwal

Designation :

Managing Director

Address:

3/77, Punjabi Bagh, New Delhi – 110026, India

Date of Birth/Age :

21.08.1939

Date of Appointment :

24.07.1979

DIN No.:

00375518

 

 

 

Name :

Mr. Vinod K  Aggarwal

Designation :

Whole Time Director

Address:

3/77, Punjabi Bagh, New Delhi – 110026, India

Date of Birth/Age :

19.10.1961

Date of Appointment :

1.07.2007

DIN No.:

00375239

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U28999DL1971PLC005782

STEEL AND METAL TUBES (INDIA) LTD

Whole-time director

1/7/2007

21/04/1980

-

Active

NO

2

U27101DL1998PTC097100

PROTON INDIA PRIVATE LIMITED

Director

16/11/1998

16/11/1998

-

Active

NO

3

U51398MH1987PTC184943

D GAUTAM INTERNATIONAL PRIVATE LIMITED

Director

27/06/2005

27/06/2005

5/12/2007

Active

NO

4

U27203KA1970PLC002806

JINDAL ALUMINIUM LIMITED.

Director

3/9/2010

6/11/2009

-

Active

NO

5

U74899DL1985PTC022821

SIDHI VINAYAK TUBES PRIVATE LIMITED

Director

28/09/2010

28/12/2009

-

Active

NO

6

U27101UP1970PLC020637

JINDAL PIPES LIMITED

Director

26/09/2011

27/06/2011

-

Active

NO

 

 

Name :

Mrs. Kamlesh Devi B Aggarwal

Designation :

Director

Address:

3/77, Punjabi Bagh, New Delhi – 110026, India

Date of Birth/Age :

27.09.1941

Date of Appointment :

14.11.1979

DIN No.:

00375632

 

 

Name :

Mr. Sita Ram Jindal

Designation :

Director

Address:

Jindal Nagar, Tumka Road, Bangalore – 560073, Karnataka, India

Date of Birth/Age :

02.09.1933

Date of Appointment :

1.07.2008

DIN No.:

00112560

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27203KA1970PLC002806

JINDAL ALUMINIUM LIMITED.

Managing director

1/7/2008

11/6/1975

-

Active

NO

2

U28999DL1971PLC005782

STEEL AND METAL TUBES (INDIA) LTD

Director

27/04/1998

27/04/1998

-

Active

NO

3

U27104KA2003PLC031567

DRUGLESS HEALTH CARE (INDIA) LIMITED CN

Director

10/2/2003

10/2/2003

31/10/2008

Active

NO

4

U14200KA2008PLC045891

DAKSHIN MINES AND MINERALS LIMITED

Director

2/4/2008

2/4/2008

31/03/2009

Active

NO

5

U28121MH2011PLC219872

JINDAL ALUMINIUM ROLLING LIMITED

Director

18/07/2011

18/07/2011

-

Active

NO

 

 

Name :

Mr. Suresh Baid

Designation :

Director

Address:

91, Sainik Vihar, Pitampura New Delhi- 110088, India

Date of Birth/Age :

11.09.1954

Date of Appointment :

01.04.2009

DIN No.:

00030585

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U33205WB1984PLC037929

NEELANCHAL UDYOG LTD

Director

22/10/1984

22/10/1984

-

Active

NO

2

U51909DL1991PLC046869

JAGUAR OVERSEAS LIMITED

Director

1/9/1994

1/9/1994

12/11/2009

Active

NO

3

U74899DL1974PLC007178

SUREKA COATED TUBES AND SHEETS LIMITED

Director

16/08/2002

16/08/2002

1/12/2011

Active

NO

4

U51909WB1950PLC019254

THE WAXPOL INDUSTRIES LTD

Whole-time director

1/4/2012

2/6/2006

-

Active

NO

5

L27105HR1979PLC009913

JINDAL STEEL AND POWER LIMITED

Additional director

30/10/2006

30/10/2006

28/09/2007

Active

NO

6

L40200WB1995PLC068251

EASTERN GASES LTD

Director

31/01/2008

31/01/2008

-

Active

NO

7

U74140DL2001PTC112464

V2 INSURANCE PROFESSIONALS PRIVATE LIMITED

Additional director

26/02/2008

26/02/2008

-

Active

NO

8

U55101WB2008PLC129604

WAXPOL HOTELS & RESORTS LIMITED

Director

24/09/2008

24/09/2008

-

Active

NO

9

U27101UP1970PLC020637

JINDAL PIPES LIMITED

Director

25/09/2009

1/1/2009

-

Active

NO

10

U74991DL2006PLC148826

JCO GAS PIPE LIMITED

Additional director

27/03/2009

27/03/2009

30/09/2009

Active

NO

11

U28999DL1971PLC005782

STEEL AND METAL TUBES (INDIA) LTD

Director

30/09/2009

1/4/2009

-

Active

NO

12

U67190DL2010PTC204955

PARITY FINSOLVE PRIVATE LIMITED

Director

9/9/2011

1/9/2010

-

Active

NO

13

U01111DL2010PTC210360

Blueberry Farms Private Limited

Director

12/11/2010

12/11/2010

-

Active

NO

14

U27109HR2003PTC035091

VIBHOR STEEL TUBES PRIVATE LIMITED

Director

24/03/2011

24/03/2011

-

Active

NO

15

U70109DL2011PTC221140

BAID BUILDCON PRIVATE LIMITED

Director

20/06/2011

20/06/2011

-

Active

NO

 

 

Name :

Mr. Hemant Kumar Khanna

Designation :

Director

Address:

90, Preet Vihar, Delhi – 110092, India

Date of Birth/Age :

25.09.1951

Date of Appointment :

30.09.2009

DIN No.:

00405794

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L99999MH1988PLC080545

MAHARASHTRA SEAMLESS LIMITED(TRANSFERRED FROM DELHI TO MAH

Director

22/10/2003

22/10/2003

25/02/2009

Active

NO

2

U27100MH2004PTC148789

HYDRIL JINDAL INTERNATIONAL PRIVATE LIMITED

Director

23/09/2004

23/09/2004

-

Active

NO

3

U67120MH1983PLC031110

BRAHMA DEV HOLDING AND TRADING LIMITED

Director

4/7/2005

4/7/2005

9/6/2008

Active

NO

4

L27209HR1998PLC036089

HARYANA CAPFIN LIMITED.

Director

15/12/2006

12/9/2006

24/11/2008

Active

NO

5

L27201HR1983PLC036106

JINDAL DRILLING AND INDUSTRIES LIMITED

Director

30/11/2006

30/11/2006

25/02/2009

Active

NO

6

U51311DL2002PLC114758

JAGUAR INTERNATIONAL LIMITED

Director

29/09/2007

27/06/2007

15/06/2010

Active

NO

7

U65993WB1994PLC152481

JINDAL GLOBAL FINANCE AND INVESTMENT LIMITED

Director

25/09/2009

1/12/2008

-

Active

NO

8

U27101UP1970PLC020637

JINDAL PIPES LIMITED

Whole-time director

1/1/2011

1/1/2009

1/1/2012

Active

NO

9

U28999DL1971PLC005782

STEEL AND METAL TUBES (INDIA) LTD

Director

30/09/2009

1/4/2009

-

Active

NO

10

U11101DL2009PLC193022

JINDAL HYDROCARBONS LIMITED

Director

29/09/2010

11/1/2010

13/12/2010

Active

NO

11

U11102DL1997PTC086417

NEWFIND OIL AND GAS PRIVATE LIMITED

Additional director

4/3/2010

4/3/2010

-

Active

YES

12

U11100HR2010PLC039993

JINDAL EXPLODRILL LIMITED

Director

27/09/2010

5/3/2010

-

Active

NO

13

U52300DL2011PTC212318

KG Merchandisers Private Limited

Director

7/1/2011

7/1/2011

15/02/2011

Active

NO

14

U27109HR2003PTC035091

VIBHOR STEEL TUBES PRIVATE LIMITED

Director

24/03/2011

24/03/2011

-

Active

NO

 

 

Name :

Mr. Raghav Jindal

Designation :

Director

Address:

B-57, Greater Kailash, Part-I, New Delhi- 110048, India

Date of Birth/Age :

11.01.1980

Date of Appointment :

30.09.2011

DIN No.:

0405984

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L27201HR1983PLC036106

JINDAL DRILLING AND INDUSTRIES LIMITED

Managing director

1/1/2012

19/05/1998

-

Active

NO

2

U51109WB1994PLC064822

SPARLERK DEALCOMM LTD

Director

31/03/2009

1/1/2003

-

Active

NO

3

U27101UP1970PLC020637

JINDAL PIPES LIMITED

Managing director

1/2/2010

1/2/2005

-

Active

NO

4

U29120DL1970PLC005281

JINDAL PIPES LIMITED

Managing director

1/2/2005

1/2/2005

-

Not Available for eFiling

NO

5

U74991DL2006PLC148826

JCO GAS PIPE LIMITED

Director

16/05/2006

16/05/2006

30/09/2011

Active

NO

6

U67120MH1983PLC031110

BRAHMA DEV HOLDING AND TRADING LIMITED

Director

29/09/2009

12/3/2009

-

Active

NO

7

U14200KA2008PLC045891

DAKSHIN MINES AND MINERALS LIMITED

Director

29/09/2009

31/03/2009

17/08/2010

Active

NO

8

U10100DL2009PLC191466

GONDKHARI COAL MINING LIMITED

Director

22/06/2009

22/06/2009

-

Active

NO

9

U11101DL2009PLC193022

JINDAL HYDROCARBONS LIMITED

Director

29/09/2010

11/1/2010

-

Active

NO

10

U11100HR2010PLC039993

JINDAL EXPLODRILL LIMITED

Director

27/09/2010

10/5/2010

-

Active

NO

11

U72200WB1996PTC153567

SIGMA INFRASTRUCTURE PRIVATE LIMITED.

Director

28/09/2010

9/6/2010

9/3/2011

Active

NO

12

U28999DL1971PLC005782

STEEL AND METAL TUBES (INDIA) LTD

Director

30/09/2011

25/06/2011

-

Active

NO

13

U67190UP2012PLC049090

JINDAL PIPES FINANCE LIMITED

Director

28/02/2012

28/02/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Vijay Verma

Designation :

Marketing Manager

 

 

MAJOR SHAREHOLDERS

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Parivendra Kumar

 

80

Kamal Kishore Gupta

 

420

Shiv Shankar Aggarwal

 

2320

Sankarlal Aggarwal

 

6900

Vinod K  Aggarwal

 

2640

Kamlesh Devi B Aggarwal

 

6400

Pramod Kumar Aggarwal

 

5600

Manoj Kumar Aggarwal

 

8040

Nirmala Delvi

 

500

Parivendra Kumar

 

80

Kamal Kishore Gupta

 

420

Shiv Shankar Aggarwal

 

2320

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

21.60

Directors or relatives of Directors

60.74

Other top fifty shareholders

17.66

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pipes.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Steel Authority of India Limited

 

 

Customers :

End Users and Others

 

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

Canara Bank, Connaught Circus, New Delhi- 110001, India

 

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short Term Borrowing

 

 

 

 

 

Working Capital Loan From Bank

52.884

66.959

Total

52.884

66.959

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kanodia Sanyal and Associates

Chartered Accountants

Address :

1520 Ansal Tower, 39 Nehru Place, New Delhi – 110019, India

PAN No.:

AAAFK8020A

 

 

Sister Concern :

Neelkanth Tubes Private Limited

Address: 31Km, Delhi- Rohtak Road, Villages Rohad, Distt Jhajjar, Haryana, India

Tel: 91-1276-278376

Line Business: Manufacturer of Pipes

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

70000

Equity Shares

Rs.100/- each

Rs. 7.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

63880

Equity Shares

Rs.100/- each

Rs. 6.388 Millions

8060

Equity Shares

Rs.50/- each

Rs. 0.403 Millions

 

 

 

 

Total

 

 

Rs. 6.791 Millions

 

 

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.791

6.791

6.791

(b) Reserves & Surplus

156.010

145.313

145.313

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

162.801

152.104

152.104

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.883

7.447

9.034

(b) Deferred tax liabilities (Net)

1.229

1.704

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

6.112

9.151

9.034

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

52.884

66.959

80.155

(b) Trade payables

57.964

2.220

12.079

(c) Other current liabilities

7.482

4.605

19.008

(d) Short-term provisions

3.232

2.107

3.513

Total Current Liabilities (4)

121.562

75.891

114.755

 

 

 

 

TOTAL

290.475

237.146

275.893

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

131.586

134.426

131.991

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

3.723

2.300

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.798

1.798

1.798

(c) Deferred tax assets (net)

0.000

0.000

1.187

(d)  Long-term Loan and Advances

4.747

1.668

1.001

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

141.854

140.192

135.977

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

48.038

27.798

48.036

(c) Trade receivables

75.982

43.972

58.714

(d) Cash and cash equivalents

2.729

1.126

8.614

(e) Short-term loans and advances

19.210

23.427

24.552

(f) Other current assets

2.662

0.631

0.000

Total Current Assets

148.621

96.954

139.916

 

 

 

 

TOTAL

290.475

237.146

275.893

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

814.937

720.300

660.731

 

 

Other Income

0.506

2.049

8.136

 

 

TOTAL                                     (A)

815.443

722.349

668.867

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

710.623

659.372

611.534

 

 

Purchases of Stock-in-Trade

38.253

16.175

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

5.468

0.222

1.124

 

 

Employees benefits expense

5.799

5.309

4.900

 

 

Extraordinary items

 

-0.115

-0.042

 

 

Other expenses

33.840

24.819

32.087

 

 

TOTAL                                     (B)

793.983

705.782

649.603

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

21.460

16.567

19.264

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

8.129

10.951

9.597

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

13.331

5.616

9.667

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.352

2.207

2.062

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

10.979

3.409

7.605

 

 

 

 

 

Less

TAX                                                                  (H)

(0.217)

2.911

1.732

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

11.196

0.498

5.873

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

18.789

7.593

5.000

 

BALANCE CARRIED TO THE B/S

18.789

7.593

5.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

175.27

7.81

4.98

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

950.000

 

 

 

 

 

Expected Sales (2014-15) : Rs.1000.000 Millions

 

The above information has been parted by Vijay verma

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.37

0.07

0.88

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.35

0.47

1.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.85

1.46

2.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.02

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.35

0.49

0.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.28

1.22

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

6.791

6.791

6.791

Reserves & Surplus

145.313

145.313

156.010

Net worth

152.104

152.104

162.801

 

 

 

 

long-term borrowings

9.034

7.447

4.883

Short term borrowings

80.155

66.959

52.884

Total borrowings

89.189

74.406

57.767

Debt/Equity ratio

0.586

0.489

0.355

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

660.731

720.300

814.937

 

 

9.016

13.139

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

660.731

720.300

814.937

Profit

5.873

0.498

11.196

 

0.89%

0.07%

1.37%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10091551

18/05/2013 *

187,500,000.00

CANARA BANK

H-54, CONNAUGHT CIRCUS, NEW DELHI, DELHI, DELHI - 
110001, INDIA

B77519569

2

10078819

22/10/2007

9,000,000.00

CANARA BANK

H-54, CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, 
INDIA

A28489557

3

10036586

24/01/2007

65,000,000.00

CANARA BANK

H-54, CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, 
INDIA

A10587384

4

80025718

26/05/2004

17,000,000.00

CANARA BANK

JANPATH, NEW DELHI, DELHI - 110001, INDIA

-

5

80025719

26/05/2004

17,000,000.00

CANARA BANK

JANPATH, NEW DELHI, DELHI - 110001, INDIA

-

6

80025763

26/05/2008 *

27,000,000.00

CANARA BANK

74, JANPATH, NEW DELHI, DELHI - 110001, INDIA

A40744732

7

90062128

07/11/1994 *

2,500,000.00

CANARA BANK

H-54; CONNAUGHT CIRCUS, NEW DELHI, DELHI, INDIA

-

8

90061336

17/01/1998 *

5,000,000.00

CANARA BANK

H-54; CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, 
INDIA

-

9

90061218

14/08/1997 *

5,184,000.00

CANARA BANK

H-54; CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, 
INDIA

-

10

90060509

09/06/2001 *

1,500,000.00

CANARA BANK

CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, INDIA

-

11

90060345

09/05/1994 *

2,000,000.00

CANARA BANK

H-54; CONNAUGHT CIRCUS, NEW DELHI, DELHI, INDIA

-

12

90060319

10/11/1993 *

2,000,000.00

CANARA BANK

H-54; CONNAUGHT CIRCUS, NEW DELHI, DELHI, INDIA

-

13

90059643

08/12/1987

13,000,000.00

CANARA BANK

H-54; CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, 
INDIA

-

14

90059555

31/12/1998 *

7,000,000.00

CANARA BANK

H-54; CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, 
INDIA

-

15

90059403

27/02/2007 *

70,000,000.00

CANARA BANK

H-54, CONNAUGHT CIRCUS BRANCH, NEW DELHI, DELHI - 
110001, INDIA

-

16

90045002

31/03/2010 *

115,000,000.00

CANARA BANK

H-54,, CONNAUGHT CIRCUS, NEW DELHI, DELHI - 11000 
1, INDIA

A85139962

17

90059378

24/04/1980

2,400,000.00

THE LAKSHMI COMMERCIAL BANK LTD

H-54; CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, 
INDIA

-

 

 

* Date of charge modification

 

UNSECURED LOAN

                                                                                                                                            (Rs. In Miillions)

Particular

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

 

 

 

Vehicle Loan From Bank And Other Vehicle Loan

1.168

2.817

From Directors

1.675

1.985

From Shareholders And Relatives

2.041

2.645

Total

4.884

7.447

 

 

 

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

·         Free Hold Land

·         Shed and Building

·         Flat at Mumbai

·         Labour Quarters

·         Plant and Machinery

·         Elect. Installation

·         Office Equipment

·         Tubewell

·         Vehicles

·         Air Cond. And other Equipment

·         Furniture and fixture

·         Cycle

·         Wireless Set

·         Computer Set

·         Land  Gurgoan

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.47

UK Pound

1

Rs.99.70

Euro

1

Rs.81.55

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

YOG

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.