1. Summary Information
|
|
|
Country |
|
|
Company Name |
THE PRINTERS ( |
Principal Name 1 |
Mr. K. N. Shanth Kumar |
|
Status |
Satisfactory |
Principal Name 2 |
Ms. Parul Anant
Shah |
|
|
|
Registration # |
08-000521 |
|
Street Address |
Plot Nos. 7-12, Kumbalgodu Industrial Area, Mysore Road, Bangalore - 560 074, Karnataka |
||
|
Established Date |
04.02.1948 |
SIC Code |
-- |
|
Telephone# |
91-80-25880340 |
Business Style 1 |
Importer |
|
Fax # |
91-80-25880426 |
Business Style 2 |
Traders |
|
Homepage |
-- |
Product Name 1 |
News Papers |
|
# of employees |
Not
Available |
Product Name 2 |
Periodicals |
|
Paid up capital |
Rs.64,000,000 /- |
Product Name 3 |
-- |
|
Shareholders |
Bodies
corporate 12.50%, Directors or relatives of directors 73.09%, Other 14.41% |
Banking |
Canara Bank |
|
Public Limited Corp. |
NO |
Business Period |
66 Years |
|
IPO |
NO |
International Ins. |
- |
|
Public |
NO |
Rating |
Ba (49) |
|
Related
Company |
|||
|
Relation
- |
Country
- |
Company
Name |
CEO |
|
Related Party |
|
K. N. Guruswamy and Company Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
671,949,000 |
Current Liabilities |
296,613,000 |
|
Inventories |
158,412,000 |
Long-term Liabilities |
151,719,000 |
|
Fixed Assets |
665,638,000 |
Other Liabilities |
482,654,000 |
|
Deferred Assets |
130,646,000 |
Total Liabilities |
930,986,000 |
|
Invest& other Assets |
197,999,000 |
Retained Earnings |
829,658,000 |
|
|
|
Net Worth |
893,658,000 |
|
Total Assets |
1,824,644,000 |
Total Liab. &
Equity |
1,824,644,000 |
|
Total Assets (Previous Year) |
1,851,252,000 |
|
|
|
P/L Statement as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Sales (Including Total Income) |
2,551,600,000 |
Net Profit/ (loss) |
19,961,000 |
|
Sales(Previous yr) (Including Total Income) |
2,462,400,000 |
Net Profit
/
(loss) (Prev.yr) |
67,881,000 |
|
Report Date : |
16.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
THE PRINTERS (MYSORE) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No.7-12, Kumbal Godu
Industrial Area, Mysore Road, Bangalore – 560 074,
Karnataka |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on)
: |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
04.02.1948 |
|
|
|
|
Com. Reg. No.: |
08-000521 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.64.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U22110KA1948PTC000521 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRT00125G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCT2065N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Printing and Publishing of Newspapers and Periodicals |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3600000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is and established company having satisfactory track record. There seems drastic dip in the profit of the company. However, overall
financial position of the company is decent. Trade relations are reported to be fair. Business is active. Payment
terms are reported to be usually correct and as per commitments. The company can be considered for normal business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor
international report.
There is a $29.34 bn outward foreign direct investment by domestic companies
between April and January of 2013/14 which has seen some signs of recovery
according to a Care Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to
raise $ 500 million via a US initial public offering. Alibaba,
which owns a stake in Weibo is expected to raise
about $ 15 billion New York this year in the highest profile Internet IPO since
Facebook’s in 2012.
Bharti Airtel has raised
Rs.2,453.2 crore (350 million Swiss Francs) by
selling six-year bonds at a coupon rate of three per cent and maturing in 2020.
This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss
Francs by selling five year bonds at 2.98 % coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost
complete Paradip refinery in Odhisha
in three to four years. The company board is set to consider the setting up of
a 700000 tonne per annum polypropylene plant at an
estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye
Labs-Facebook type deals in the making.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating “A” |
|
Rating Explanation |
Have adequate degree of safety and carry low credit risk |
|
Date |
Jan 9, 2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating “A1” |
|
Rating Explanation |
Have very strong degree of safety and carry lowest credit risk |
|
Date |
Jan 9, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED
Management is non co-operative, Tel. No.91-80-25880340
LOCATIONS
|
Registered Office : |
Plot No.7-12, Kumbal Godu
Industrial Area, Mysore Road, Bangalore – 560 074,
Karnataka, India |
|
Tel. No.: |
91-80-25880340 |
|
Fax No.: |
91-80-25880426 |
|
E-Mail : |
|
|
|
|
|
Head/ Corporate/ Administrative
Office : |
No. 75, Mahatma Gandhi Road, Post Box No. 5331, Bangalore - 560001,
Karnataka, India |
|
Tel. No.: |
91-80-2558 8999 / 25880000 |
|
Fax No.: |
91-80-25587179 / 5587096 / 25880165 |
|
|
|
|
Branch Offices: |
Located
at:
|
DIRECTORS
As on: 28.09.2013
|
Name : |
Mr. Kanekal
Nettakallappa Tilak
Kumar |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Joint Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
173, Subbarama Chetty
Road, Basavana Gudi,
Bangalore – 560 004, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.10.1953 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BA. (Hons) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.11.1983 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ACLPT8935E |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00509397 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kanekal
Nettakallappa Shanth Kumar |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. 289/A, 1st Main Road, 8th Block Jaya
Nagar, Bangalore – 560 082, Karnataka, India. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.02.1961 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.A. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.07.1986 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
APWPS3002F |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00487956 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Parul Anant
Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. 22, 1st Main Road, 1th Block,
RMV 2nd Stage, Bangalore – 560 094, Karnataka, India. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.03.1954 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M.A |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.11.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
APYPP3955Q |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01023071 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kuldip Nayar |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D-No. 7/2, Vasant Vihar,
New Delhi – 110 057, Delhi, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.10.1923 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.05.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02261291 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sondekoppa Sundaraswamy
Naganand |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Naman, IA Cross, Raj Mahal Vilas Extension, Meshri
Circle, Bangalore - 560 080, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.09.1957 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.12.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00454719 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sulegai Dhondusa
Shivaji |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Shiv Sadan, 27 G, 4th
Cross Road, K.E.B. Layour, Sanjaynagar,
Bangalore – 5060 094, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.08.1930 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.02.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03495050 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 28.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Estate of Late Khan Bahdur Bedan Saheb |
|
64 |
|
S.D. Shivaji |
|
52 |
|
K.N. Guruswamy and Company Private Limited,
India |
|
320 |
|
M. Shashikala |
|
4 |
|
M. Anuradha |
|
4 |
|
S.D. Eswarasa |
|
52 |
|
S.D. Muniswamy |
|
48 |
|
K.N. Hari Kumar, K.N. Tilak
Kumar and K.N. Shanth Kumar |
|
4 |
|
Rekha Parashram, Giriia Vijay, Usha Krishna
Murthy and Vinutha Gurudati
|
|
11 |
|
M.P. Manjunath |
|
49 |
|
K.N. Hari Kumar |
|
516 |
|
K.N. Tilak Kumar |
|
516 |
|
K.N. Hari Kumar HUF |
|
21 |
|
K.N. Tilak Kumar HUF |
|
21 |
|
K.N. Shanth Kumar HUF |
|
21 |
|
M. Bhaktavatsala, Prema
B. Moola, Anand Ranga Moola, Ved Mand Moola
and Dev Siri Moola |
|
48 |
|
Pratibha S. Moola, Siddartha S. Moola, Lakshmi S. Moola and Aparna S. Moola |
|
48 |
|
M. Ramesh, Anuradha
R. Moola, Sharuna R. Moola, Vivesh R. Moola and Bhavana R. Mooia |
|
48 |
|
K.N. Shanth Kumar |
|
516 |
|
S.D. Aswathnarayanasa, S.D. Nageshwar, S.D. Shivaram, S.D.
Krishna Murthy and S.N. Raghavendra |
|
52 |
|
Dechu R. Moola,
Vishnu R. Moola, Brinda Devi Moola and Maya R. Moola |
|
48 |
|
M. Sachin |
|
3 |
|
S. Putta Naik |
|
3 |
|
Geetha Gowtham, Vaishali, Murari Saranath and Sri Harsha |
|
1 |
|
Estate of Late Mkpani |
|
1 |
|
Suven M. |
|
1 |
|
Urmila Roopkumar |
|
2 |
|
Jagadeesh K. Moola |
|
4 |
|
M.K. Govardhan Kumar jointly with M. Dharma Vijeth |
|
24 |
|
M. Shashikala |
|
3 |
|
M. Anuradha |
|
3 |
|
S.N. Srinivasa Murthy and S.N. Shiva Shankar |
|
52 |
|
|
|
|
|
Total |
|
2560 |
Equity Share Break up (Percentage of Total Equity)
As on: 28.09.2013
|
Category |
|
Percentage |
|
|
|
|
|
Bodies corporate |
|
12.50 |
|
Directors or relatives of directors |
|
73.09 |
|
Other top fifty shareholders |
|
14.41 |
|
|
|
|
|
Total
|
|
100.00 |
%20PRIVATE%20LIMITED%20-%20267365%2016-May-2014_files/image002.gif)
BUSINESS DETAILS
|
Line of Business : |
Printing and Publishing of Newspapers and Periodicals |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
(Rs. In Millions)
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Banking
Relations : |
-- |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Auditors : |
|
|||||||||||||||||||||||||||
|
Name : |
K.P. Rao and Company Chartered Accountants |
|||||||||||||||||||||||||||
|
Address : |
Poornima, IInd Floor,
25, State Bank Road, Bangalore – 560 001, Karnataka, India |
|||||||||||||||||||||||||||
|
Tel. No.: |
91-80-25587385/25586814 |
|||||||||||||||||||||||||||
|
Fax No.: |
91-80-25594861 |
|||||||||||||||||||||||||||
|
E-Mail : |
||||||||||||||||||||||||||||
|
PAN No.: |
AAAFK7720M |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Related Party : |
K. N. Guruswamy and Company Private Limited CIN No.:U51919KA1970PTC001887, PAN No.:AADCK2422N |
CAPITAL STRUCTURE
As on: 28.09.2013
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2560 |
Equity Shares |
Rs.25000/- each |
Rs.64.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2560 |
Equity Shares |
Rs.25000/- each |
Rs.64.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[All figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
|
|
31.03.2013 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
|
64.000 |
|
(b) Reserves & Surplus |
|
|
829.658 |
|
(c) Money received
against share warrants |
|
|
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
|
|
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
|
|
893.658 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term
borrowings |
|
|
104.417 |
|
(b) Deferred tax liabilities (Net) |
|
|
0.000 |
|
(c) Other long
term liabilities |
|
|
73.535 |
|
(d) long-term
provisions |
|
|
399.405 |
|
Total Non-current
Liabilities (3) |
|
|
577.357 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
|
47.302 |
|
(b)
Trade payables |
|
|
145.736 |
|
(c)
Other current liabilities |
|
|
77.342 |
|
(d) Short-term
provisions |
|
|
83.249 |
|
Total Current
Liabilities (4) |
|
|
353.629 |
|
|
|
|
|
|
TOTAL |
|
|
1,824.644 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
|
665.638 |
|
(ii)
Intangible Assets |
|
|
0.000 |
|
(iii)
Capital work-in-progress |
|
|
37.415 |
|
(iv) Intangible assets under development |
|
|
0.000 |
|
(b) Non-current
Investments |
|
|
160.584 |
|
(c) Deferred tax
assets (net) |
|
|
130.646 |
|
(d) Long-term Loan and Advances |
|
|
55.413 |
|
(e) Other
Non-current assets |
|
|
0.000 |
|
Total Non-Current
Assets |
|
|
1,049.696 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
|
0.000 |
|
(b)
Inventories |
|
|
158.412 |
|
(c)
Trade receivables |
|
|
424.930 |
|
(d) Cash
and cash equivalents |
|
|
148.949 |
|
(e) Short-term
loans and advances |
|
|
41.343 |
|
(f)
Other current assets |
|
|
1.314 |
|
Total
Current Assets |
|
|
774.948 |
|
|
|
|
|
|
TOTAL |
|
|
1,824.644 |
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
64.000 |
64.000 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
813.440 |
749.278 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
877.440 |
813.278 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
135.492 |
134.269 |
|
|
2] Unsecured Loans |
|
0.000 |
0.000 |
|
|
TOTAL BORROWING |
|
135.492 |
134.269 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
1,012.932 |
947.547 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
421.935 |
434.610 |
|
|
Capital work-in-progress |
|
177.253 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
169.447 |
219.755 |
|
|
DEFERRED TAX ASSETS |
|
110.383 |
97.764 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
223.241
|
191.385
|
|
|
Sundry Debtors |
|
374.681
|
400.823
|
|
|
Cash & Bank Balances |
|
135.514
|
120.825
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
238.798
|
188.019
|
|
Total
Current Assets |
|
972.234
|
901.052
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
123.877
|
211.092
|
|
|
Other Current Liabilities |
|
181.511
|
65.206
|
|
|
Provisions |
|
532.932
|
429.336
|
|
Total
Current Liabilities |
|
838.320
|
705.634
|
|
|
Net Current Assets |
|
133.914
|
195.418
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
1,012.932 |
947.547 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Advertisement |
1,763.800 |
1,736.700 |
1,592.400 |
|
|
|
Circulation |
726.600 |
663.600 |
646.000 |
|
|
|
Other Revenue |
61.200 |
63.900 |
44.000 |
|
|
|
TOTAL |
2,551.600 |
2,464.200 |
2,282.400 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
2091.053 |
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
2,525.702 |
NA |
2,091.053 |
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
25.898 |
109.768 |
191.347 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
5.937 |
41.887 |
71.273 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
19.961 |
67.881 |
120.074 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE/ LOSS BROUGHT FORWARD |
161.352 |
102.191 |
2.055 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
5.000 |
5.000 |
12.500 |
|
|
|
Dividend |
3.200 |
3.200 |
6.400 |
|
|
|
Tax on Dividend |
0.543 |
0.520 |
1.038 |
|
|
BALANCE CARRIED
TO THE B/S |
172.570 |
161.352 |
102.191 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Advertisement |
5.207 |
NA |
1.763 |
|
|
TOTAL EARNINGS |
5.207 |
NA |
1.763 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
891.117 |
688.815 |
|
|
|
Consumables |
NA |
81.025 |
1.569 |
|
|
|
Components and spare parts used for maintenance of plant and machinery
|
NA |
5.759 |
6.061 |
|
|
|
Capital goods |
NA |
14.155 |
17.357 |
|
|
TOTAL IMPORTS |
NA |
992.056 |
713.802 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
7,797 |
26,516 |
46,904 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
0.78 |
2.75
|
5.26
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.73 |
7.87
|
14.32
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.03 |
0.13
|
0.24
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth)
|
|
0.17 |
0.15
|
0.16
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.19 |
1.16
|
1.28
|
FINANCIAL ANALYSIS
[All figures are
in Rupees Millions]
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
2,282.400 |
2,464.200 |
2,551.600 |
|
|
|
7.965 |
3.547 |
%20PRIVATE%20LIMITED%20-%20267365%2016-May-2014_files/image007.gif)
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
2,282.400 |
2,464.200 |
2,551.600 |
|
Profit |
120.074 |
67.881 |
19.961 |
|
|
5.26% |
2.75% |
0.78% |
%20PRIVATE%20LIMITED%20-%20267365%2016-May-2014_files/image009.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10377017 |
22/03/2013 * |
225,000,000.00 |
ICICI BANK LIMITED |
CBG, 5Th FLOOR,SOBHA PEARL, NO.1, COMMISSARIAT RO |
B72961238 |
|
2 |
80002932 |
13/09/2012 * |
341,000,000.00 |
CANARA BANK |
CANTONEMENT BRANCH, NO 86 M G ROAD, BANGALORE, Karnataka - 560001, INDIA |
B58173634 |
* Date of charge modification
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service, Interpol,
etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgment or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration:
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration:
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime:
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws:
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards:
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government:
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package:
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report:
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.47 |
|
UK Pound |
1 |
Rs.99.70 |
|
Euro |
1 |
Rs.81.55 |
INFORMATION DETAILS
|
Information Gathered
by : |
SVD |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
VNK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
49 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of
interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate
working capital. No caution needed for credit transaction. It has above
average (strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome
financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.