MIRA INFORM REPORT

 

 

Report Date :

17.05.2014

 

IDENTIFICATION DETAILS

 

Name :

FIEM INDUSTRIES LIMITED [w.e.f. 30.11.1993]

 

 

Formerly Known As :

FIEM INDUSTRIES PRIVATE LIMITED [w.e.f. 07.05.1992]

 

RAHUL AUTO PRIVATE LIMITED

 

 

Registered Office :

D-34, DSIDC, Packaging Complex, Kirti Nagar, New Delhi – 110 015

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.02.1989

 

 

Com. Reg. No.:

55-034928

 

 

Capital Investment/ Paid-up Capital:

Rs.119.622 Millions

 

 

CIN No.:

[Company Identification No.]

L36999DL1989PLC034928

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELF02380A

 

 

PAN No.:

[Permanent Account No.]

AAACF1034E

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturing of auto components and main product line are Automotive Lighting and Signaling Equipments, Rear View Mirrors, Sheet Metal Parts, Plastic Moulded Parts and some other components.

 

 

No. of Employees:

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 6700000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects healthy financial risk profile marked by adequate position and fair profitability of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

 

MANAGEMENT NON – COOPERATIVE (91-11-25927919)

 

 

LOCATIONS

 

Registered Office :

D-34, DSIDC, Packaging Complex, Kirti Nagar, New Delhi – 110 015, India

Tel. No.:

91-11-25927820/ 25927919

Fax No.:

91-11-25927740

E-Mail :

arvind.chauhan@fiemindustries.com

fiemdelhi@airtelbroadband.in

Website :

http://www.fiemindustries.com

 

 

Factory :

Unit I:

32 Mile Stone, G. T. Road, Kundli, Sonepat, Haryana, India

 

 

Unit II

219/2B, Thally Road, Kallukondapalli, Hosur, Tamilnadu, India

 

 

Unit III

Kelamangalam, Achittapalli Post, Hosur, Tamilnadu, India

 

 

Unit IV:

S. No. 29, Madargali, Village, Varuna Hobli, Mysore Taluka, Karnataka, India

 

 

Unit V (EOU)

Kelamangalam, Achittapalli Post, Hosur, Tamilnadu, India

 

 

Unit VI:

Village Bhatian, Tehsil -Nalagarh, Himachal Pradesh, India

 

Corporate Office/Unit VII :

Plot No.1915, HSIIDC, Rai Industrial Estate, Phase-V, District Sonepat, Haryana, India

Tel. No.:

91-230-23697902/905/906/907/910/911

Fax No.:

91-130-2367903

E-Mail :

fiemunit1@fiemindustries.com

jkjain@fiemindustries.com

Website :

www.fiemindustries.com

 

 

Unit VIII:

Plot No. SP 1-C, Industrial Area Tapukara, District Alwar, Rajasthan, India

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Dr. J.K. Jain

Designation :

Chairman and Managing Director

Qualification :

B.Com

Date of Appointment :

05.08.1996

 

 

Name :

Mrs. Seema Jain

Designation :

Whole Time Director

Qualification :

B.Sc.

Date of Appointment :

01.04.2005

 

 

Name :

Mr. J.S.S. Rao

Designation :

Whole Time Director

Qualification :

M.Com

Date of Appointment :

02.05.2003

 

 

Name :

Mr. Kashi Ram Yadav

Designation :

Whole Time Director

Qualification :

Matriculation

Date of Appointment :

01.05.1995

 

 

Name :

Ms. Aanchal Jain

Designation :

Whole Time Director

 

 

Name :

Mr. Rahul Jain

Designation :

Whole Time Director (w.e.f. 101.10.2012)

 

 

Name :

Mr. C.D. Shah

Designation :

Independent Director (w.e.f. 13.09.2012)

 

 

Name :

Mr. Iqbal Singh

Designation :

Independent Director

 

 

Name :

Mr. Charoen Sachamuneewongse

Designation :

Independent Director (w.e.f. 30.04.2009)

 

 

Name :

Mr. C.S. Kothari

Designation :

Independent Director

 

 

Name :

Mr. Amitabh Prakash Agrawal

Designation :

Independent Director (w.e.f. 01.08.2010)

 

 

Name :

Mr. V. K.  Malhotra

Designation :

Independent Director (w.e.f. 04.08.2011)

 

 

Name :

Mr. S K Jain

Designation :

Independent Director (w.e.f. 09.11.2012)

 

 

KEY EXECUTIVES

 

Name :

Mr. O.P. Gupta

Designation :

Chief Finance Officer

 

 

Name :

Mr. Arvind K. Chauhan

Designation :

Company Secretary and Compliance Officer

 

 

AUDIT COMMITTEE:

 

Mr. C.S. Kothari - Member

Mr. Iqbal Singh - Member (w.e.f. 09.11.2012)

Mr. S K Jain - Member/Chairman (up to 03.08.2011)

Mr. V. K. Malhotra - Member (w.e.f. 04.08.2011

 

 

REMUNERATION COMMITTEE

Mr. C.S. Kothari - Chairman

Mr. Iqbal Singh – Member

Mr. V.K. Malhotra - Member

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

8283878

69.25

http://www.bseindia.com/include/images/clear.gifBodies Corporate

84400

0.71

http://www.bseindia.com/include/images/clear.gifSub Total

8368278

69.96

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

8368278

69.96

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

200000

1.67

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

180

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

200180

1.67

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1036877

8.67

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

464343

3.88

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

891442

7.45

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1001106

8.37

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

763724

6.38

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

104051

0.87

http://www.bseindia.com/include/images/clear.gifClearing Members

112967

0.94

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

20364

0.17

http://www.bseindia.com/include/images/clear.gifSub Total

3393768

28.37

Total Public shareholding (B)

3593948

30.04

Total (A)+(B)

11962226

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

11962226

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of auto components and main product line are Automotive Lighting and Signaling Equipments, Rear View Mirrors, Sheet Metal Parts, Plastic Moulded Parts and some other components.

 

 

Products :

ITEM CODE NO

 

PRODUCT DESCRIPTION

85122001

Headlamps, Taillamps, Blinkers

85122003

Rear View Mirrors

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particular

Units

Production

Automotive Lights, Signaling Parts

Nos

31990036

Rear View Mirror & Parts

Nos

9529077

Sheet Metal Parts

Nos

3278116

Prismatic Mirror and Mirror Plates

Nos

498555

Manufactured Mould

Nos

16

Others (Multifunctional Led Torch)

Nos

826

 

 

GENERAL INFORMATION

 

Customers :

·         Tata

·         Force

·         Hyundai

·         Daimler

·         GM

·         Mahindra Reva

·         Daewoo

·         Swaraj

·         VST

·         Mahindra Navistar

·         Maruti Suzuki

·         Chrysler

·         Ichikoh

·         Sparex

·         TVS

·         Honda

·         Yamaha

·         Hero

·         Piaggo

·         LML

·         Lohia

·         Zadi

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Citi Bank N. A.
  • Standard Chartered Bank
  • State Bank of Patiala
  • Axis Bank Limited

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Term Loans From Banks

 

 

Indian Rupee Loan

410.485

558.124

Foreign Currency Loan

339.289

378.512

Vehicle Loans

 

 

From Banks

9.631

9.723

from Others

2.440

3.540

Total

761.845

949.899

NOTE:

 

INDIAN RUPPE TERM LOAN FROM BANKS INCLUDES

 

a) From Citibank N.A.:- Loan outstanding as at 31.03.13 Rs 56.983 Millions (Previous year Rs 63.000 Millions) has tenor of 5 years with 16 equal quarterly repayments beginning from the end of 15 months from drawdown. Interest is payable on monthly basis . The loan carries fixed interest rate of 12% and is secured against exclusive charge on all movable assets procured out of the term loan and secured against First Pari Passu Charge on movable fixed assets of kundli unit and Unit -2 at Hosur alongwith Axis Bank.

 

b) From Standard Chartered Bank :- Loan outstanding as on 31.03.13 Nil (Previous Year Rs 16.207 Millions).

 

c) From State bank of Patiala :- Loan outstanding as on 31.03.13 Rs 183.988 Millions (Previous Year Rs 220.643 Millions) The loan is for 7 years with 24 quarterly repayment beginning from the end of 15 months from the drawdown. Interest is monthly payable. The loan carries floating interest rate of 11.75% and 12.75% . The Loan is Secured against First Pari Passu charge alongwith Axis Bank over movable and Immovablefixed assets of Rai Unit ( Present and future) including equitable mortgage of Factory Land and Building at Rai, Sonepat and Parri passu charge on movable fixed assets of Hosur unit- III (tamilnadu) with Standard Charterd Bank and First Charge on movable fixed assets of Mysore unit -IV Karnataka and Second charge over the entire fixed assets of unit VI nalagarh Unit (first charge with Citibank).

 

d) From Axis Bank :- Loan outstanding as on 31.03.13 Rs 314.633 Millions ( Previous year Rs 390.800 Millions) :- The loan is for 4 years and 7 years and has half yearly and quarterly repayment beginning after moratorium period of 6 and 12 months from the drawdown. Interest is monthly monthly. The loan carries floating interest rate of 11.75% and 12.25%. The Loan is Secured against First Pari Passu charge with State Bank of Patiala on the movable and immovable fixed assets of Rai Unit including equitable mortgage of Factory Land and Building of Rai Unit and secured against First Pari Passu Charge on movable fixed assets of kundli unit and Unit -2 at Hosur with Citibank and Term loan of Rs 15.800 Millions is secured on exclusive charge on assets financed out of the term loan.

 

FOREIGN CURRENCY TERM LOAN FROM BANKS INCLUDES

 

a) From CITIBANK N.A. :- Loan outstanding as on 31.03.13 Rs 100.000 Millions (Previous Year Nil) has tenor of 5 years with 16 equal quarterly repayments beginning from the end of 15 months from drawdown. Interest is payable on monthly basis. The loan carries fully hedged interest cost of 10.60% p.a. The Loan is secured against exclusive charge on fixed assets financed out of the term loan and first charge of the movable fixed assets of Unit-V situated at Hosur, tamilnadu.

 

b) From Standard Chartered Bank - ECB -1 :- Loan outstanding as on 31.03.13 Rs 222.434 Millions (Previous year Rs 324.902 Millions). The loan is for 5 years with 16 equal quarterly repayment beginning from the end of 15 months from the drawdown. Interest rate is 3 month LIBOR PLUS 225 BSP p.a. payable quarterly. The loan is secured against Equitable mortgage on land and building at Tapukara, Rajasthan Unit on Exclusive basis and Specific charge on Plant and machinery at Tapukara, Rajasthan Unit.

 

c) From Standard Chartered Bank ECB -2 :- Loan outstanding as on 31.03.13 Rs 138.094 Millions (Previous year Rs 147.300 Millions). The loan is for 5 years with 16 equal quarterly repayment beginning from the end of 15 months from the drawdown. Interest is quarterly payable. The loan carries fully hedged interest cost of 8.50% p.a. The Loan is secured against Equitable mortgage on land and building at Tapukara, Rajasthan Unit on Exclusive basis and Specific charge on Plant and machinery at Tapukara, Rajasthan Unit.

 

VEHICLE LOANS FROM BANKS AND OTHERS INCLUDES

 

a) Vehicle loan from banks and others outstanding as on 31.03.13 are Rs 22.350 Millions (Previous year Rs 22.371 Millions) secured against hypothecation of the respective vehicles acquired out of proceeds thereof. The Loans carries interest rate between 10% to 12%.

Rs. in Millions

Particular

1-2 Years

2-3 Years

3-4 Years

Beyond 4-5 Years

Maturity Profile of Term Loan and Vehicle Loan

290.222

248.941

153.132

69.550

 

 

 

Banking Relations :

 

 

 

Statutory Auditors :

 

Name :

Anil S. Gupta and Associates

Chartered Accountants

Address:

201, Vikram Tower, 16 Rajendra Place, New Delhi – 110008, Delhi, India

 

 

Cost Auditors :

 

Name :

Krishan Singh Berk

Chartered Accountant

Address:

365, Sector 15, Faridabad-121007, Haryana, India

 

 

Entity Controlled by Key Management Personnel:

·         Fiem Auto Private Limited

·         Fiem Auto and Electrical Industries

 

 

100% Subsidiary Company Incorporated in Japan:

·         Fiem Industries Japan Company Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

11962226

Equity Shares

Rs.10/- each

119.622 Millions

Note:

 

 Terms/rights attached to equity shares

 

The company has only one class of shares referred to as equity shares having a par value of Rs 10 each. Each holder of equity shares is entitled to one vote per share. The company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual general Meeting except in case of interim dividend. In the event of liquidation of the company, the holders of equity shares will be entitled to receive any of the remaining assets of the company, after distribution of all preferential amounts. However, no such preferential amount exist currently. The distribution will be in proportion to the number of the equity shares held by the shareholders.

 

Aggregate number of bonus shares issued, share issued for consideration other than cash during the period of five years immediately preceding the reporting date

 

1,04,065 fully paid up equity shares of Rs10/- each allotted during 2007-08 to the shareholders of M/s Fiem Sung san (India) Limited Pursuant to its Amalgamation without payment being received in cash.

 

The Details of shareholder holding more than 5% shares in the company (Equity share of Rs 10 each fully paid up)

 

NAME OF SHAREHOLDERS

AS ON 31.03.2013

 

 

NO. OF SHARES

% HELD

Rahul Jain

4314116

36.06 %

JK Jain

1891111

15.81 %

Seema Jain

1754420

14.67 %

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

119.622

119.622

119.622

(b) Reserves & Surplus

1562.328

1323.715

1140.249

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1681.950

1443.337

1259.871

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

761.845

949.899

807.033

(b) Deferred tax liabilities (Net)

242.138

193.045

146.616

(c) Other long term liabilities

17.370

25.918

10.052

(d) long-term provisions

7.938

6.242

4.889

Total Non-current Liabilities (3)

1029.291

1175.104

968.590

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

303.543

441.651

381.119

(b) Trade payables

745.613

644.093

552.413

(c) Other current liabilities

494.052

429.264

347.099

(d) Short-term provisions

73.708

53.011

42.043

Total Current Liabilities (4)

1616.916

1568.019

1322.674

 

 

 

 

TOTAL

4328.157

4186.460

3551.135

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2915.538

2805.424

2301.146

(ii) Intangible Assets

10.869

9.642

5.168

(iii) Capital work-in-progress

14.790

13.730

131.839

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.462

0.462

0.462

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

80.871

72.153

94.816

(e) Other Non-current assets

1.077

0.992

0.647

Total Non-Current Assets

3023.607

2902.403

2534.078

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

486.655

457.368

420.900

(c) Trade receivables

688.180

670.702

460.687

(d) Cash and cash equivalents

15.318

52.657

14.706

(e) Short-term loans and advances

108.935

101.569

116.920

(f) Other current assets

5.462

1.761

3.844

Total Current Assets

1304.550

1284.057

1017.057

 

 

 

 

TOTAL

4328.157

4186.460

3551.135

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

6022.147

5335.423

4208.397

 

Other Income

3.527

3.008

4.605

 

TOTAL (A)

6025.674

5338.431

4213.002

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Raw Materials and Components Consumed

3576.470

3127.490

2546.493

 

Purchases of Stock-in-Trade

81.035

91.654

70.365

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

1.047

(40.268)

(64.434)

 

Employees benefits expense

707.704

611.869

461.404

 

Other expenses

957.209

868.118

817.119

 

TOTAL (B)

5323.465

4658.863

3830.947

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

702.209

679.568

382.055

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

129.299

207.557

95.037

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

572.910

472.011

287.018

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

183.475

168.836

129.793

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

389.435

303.175

157.225

 

 

 

 

 

Less

TAX (I)

116.294

91.727

42.955

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

273.141

211.448

114.270

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

619.953

472.712

405.699

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

27.500

22.500

12.500

 

Dividend

47.849

35.887

29.906

 

Tax on Dividend

8.131

5.822

4.851

 

Balance Carried to the B/S (J+K+L-M)

809.614

619.953

472.712

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

151.089

112.592

124.849

 

Packing & Forwarding Charges Received

0.230

0.163

0.146

 

Testing Charges Received

0.208

0.473

0.000

 

Design, Development & Modification Charges

0.000

1.157

27.275

 

Others

0.019

0.085

0.213

 

TOTAL EARNINGS

151.546

114.470

124.995

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

67.602

77.172

99.211

 

Capital Goods

52.614

106.575

36.205

 

Trading Goods

52.939

64.581

45.562

 

Components and Stores parts

5.138

2.261

2.617

 

Consumable Store

1.211

0.780

2.943

 

TOTAL IMPORTS

179.504

251.369

186.538

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

22.83

17.68

9.55

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.53

3.96

2.71

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.47

5.68

3.74

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.03

7.27

4.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.21

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.63

0.96

0.94

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.81

0.82

0.77

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

119.622

119.622

119.622

Reserves & Surplus

1140.249

1323.715

1562.328

Net worth

1259.871

1443.337

1681.950

 

 

 

 

long-term borrowings

807.033

949.899

761.845

Short term borrowings

381.119

441.651

303.543

Total borrowings

1188.152

1391.550

1065.388

Debt/Equity ratio

0.943

0.964

0.633

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4208.397

5335.423

6022.147

 

 

26.780

12.871

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4208.397

5335.423

6022.147

Profit

114.270

211.448

273.141

 

2.72%

3.96%

4.54%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

BRIEF REVIEW

 

The economic scenario in F.Y. 2012-13 continued to be fraught with challenges amid slower growth and uncertainties. Operating in such difficult and testing environment is not less than a challenge.

 

For Automobile and Auto Component Industry, this year has remained extremely difficult as all the segments gripped in slowdown coped with drying demand. In Passenger Vehicle segments, passenger cars are testing worse times with a negative growth of 4.26% on production and negative growth of 6.69% in domestic sales. However, overall Passenger Vehicle segment has shown positive growth of 2.78% in production and 2.15% in domestic sales, registering an overall growth of 3.27% in total sales including exports, mainly because of robust demand of Utility Vehicles (UVs).

 

In two-wheeler segment the growth in production has remained slightly less then 2% and in domestic sales, slightly less then 3%. However, the production and sales growth in motorcycles has remained flat with less then 1% variation. In all these slow growth time even for two wheeler segment, the clear winner is scooter class, which has registered a production growth of 13.75% with 14.24% growth in domestic sales. As two-wheeler segment constitute a major part in overall business of the Company and in that too, the company is leader in scooters, hence this has remained a contributory factor in growth of Automotive Lighting and Mirrors business of the company. Despite all economic challenges, difficult situation and uncertainties of the Industry in which they operate, the Company has achieved a growth of 12.95%, as Net Sales for F.Y. 2012-13 has been Rs. 5988.757 Millions in comparison to Rs. 5302.267 Millions in F.Y. 2011-12. Profit Before Tax is Rs. 389.435 Millions in comparison to Rs. 303.177 Millions in F.Y. 2011-12. Profit After Tax has also increased with the increase in turnover and during F.Y. 2012-13 it was Rs. 273.142 Millions in comparison to Rs. 211.449 Millions, registering an increase of 29.18% over last year figure.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

ECONOMIC OVERVIEW:

 

GLOBAL ECONOMY

 

Global economic scenario in FY 2012-13 has broadly remained challenging amid slow improvement over previous year. Economies throughout the world witnessed slower growth and Eurozone was full of uncertainties due to high unemployment, banking issues and general recession. Some recovery in US Economy is considered as a positive sign but that is a small positive among so many negatives. In Asian economies, China experienced a considerable slow growth in a political transition phase.

 

INDIAN ECONOMY

 

During FY 2012-13, India's macroeconomic position could be categorized as difficult and policy landscape was not on comfort level. Throughout the year Retail FDI Policy was remained in news but nothing concrete could be achieved. Opposition political parties and number of business leaders openly aired their views about the prevailing policy uncertainties in the country for last couple of years. Indian currency is depreciating against USD and other foreign currencies, which is resulting in high import cost. As India's fuel requirement is substantially dependent on imports, therefore prices of petrol, diesel and related products are on rising trends, which are fuelling more inflation. Rupee depreciation, alarming import bill, increasingly current account deficit (CAD) and drying-up FDI have reduced India's foreign exchange reserve to alarming situation. Recently there was general appeal from the government for not purchasing the gold, because oil and gold are among largest import commodities for India. Among all these challenging time, country's economic growth hit a decade low of 5 per cent in the FY 2012-13 on account of poor performance in the farm, manufacturing and mining sectors. The shadow of slowdown was across the economy, sparing no single industry or sector.

 

OUTLOOK

 

Witnessing the decade low growth of 5% in FY 2012-13, across the board it was the view that the economy has bottomed out, and from here they should see only Over a period of time, Indian automobile industry has grown significantly and it ranks sixth in world after US, China, Japan, Brazil and Germany. OEMs from all across the world, particularly from Japan, Korea, Europe and America have established their base in India. With the passing of time, Indian players like Tata Motors, Mahindra and Mahindra etc. have grown into multinationals by expanding their footprints in other parts of the world. Many other players have substantially contributed to the growth of the industry. Two-wheeler players like HMSI, TVS, Hero MotoCorp, Bajaj have expanded their capacity and reach. Automobile Industry is now among the biggest Industry in their economy.

 

Structurally, Auto Component Industry is very vast and fragmented. The components manufactured by the auto component players run in to thousands and a number of auto component suppliers supply components to make a single vehicle. In this way auto component industry acts as ancillary to Automobile Industry it acts like a vendor-partner in production of any automobile whether upward trend, however largely the economists were also of the view that the support available to the economy is not very strong for a quick recovery.

 

In the beginning of FY 2013-14, some optimism and hope was there and economists were of the view that India's economy is poised for a gradual recovery in 2013-14, driven by large investment projects and foreign direct investment. The other reasons for optimistic views were lower rates, favorable monsoon, gradual pickup in investments, and a modest consumption recovery, due to lower rates and pre-election year spending.

 

However, as the year progressed, the growth projections were revised downward and in July, 2013 the central bank, in its First Quarter Review of Monetary Policy, cut the growth projection for 2013-14 to 5.5 per cent from an earlier estimate of 5.7 per cent.RBI kept the key rates unchanged and advised the government to take steps to contain the current account deficit. The government in February had estimated 6.5 per cent growth for 2013-14.

 

Lowering of the economic growth projection by the RBI to 5.5 per cent in the current fiscal is industry's biggest worry as it would have serious implications on critical aspects, including job creation.

 

With above developments, outlook for growth of Indian economy looks around 5. A large number of business leaders and economists are of the view that Indian economy needs a more enabling environment from government that encourages investment in manufacturing to produce goods for the huge domestic market of a continent size economy of billion plus people. This will help in reducing imports, increase in exports, resulting in saving of precious foreign exchange, reducing the trade deficit / CAD and will strengthen the falling rupee in addition to creating the employment.

 

CORPORATE INFORMATION

 

The Company is in the business of manufacturing and supply of auto components comprising of automotive lighting and signalling equipments, rear-view mirror, prismatic mirror, plastic moulded parts and sheet metal components for motorised vehicles. During the year, the company has made diversification into LED Luminaries.

It has started the production of LED luminaries comprising of indoor and outdoor lighting, display panels etc. The company's registered office is in New Delhi and it has several manufacturing plants and depots across the country. The research and development unit is situated at Rai, Sonepat, Haryana. It has one wholly owned foreign subsidiary in Japan. Its shares are listed on National Stock Exchange and Bombay Stock Exchange in India.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short-term borrowings

 

 

Cash Credit/Working Capital Loans repayable on demand from Banks

 

 

Indian Rupee Loan

303.543

341.651

Foreign Currency Loan

0.000

100.000

Total

303.543

441.651

NOTE:

 

Indian Rupee Loan includes

 

a) From Citibank NA :- Loan outstanding as at 31st March 2013 Rs 303.624 Millions (Previous Year Rs 237.814 Millions) Interest is payable with monthly rest on the last date of each month in each year or at such other rest as determined by the bank. The rate of interest is based on relevant circumstances, including market conditions which currently is 12.25%. The loan is secured against First Pari Passu Charge with Standard Chartered Bank on all present and future receivables, stocks/Inventories and on all fixed assets of the company (excluding assets specifically purchased out of term loans from Citibank and other term loan lenders) including equitable mortgage charge on first pari passu basis on Land and Building situated at Kundli, Haryana and Thally Road Hosur, Tamilnadu with Standard Chartered Bank.

 

b) From Standard Chartered Bank :- Loan outstanding as at 31st March 2013 is NIL (Receivable Rs 0.081 Million) (Previous Year Loan of Rs 103.837 Millions) Interest is monthly payable. Interest is payable at base rate plus margin basis which may be agreed with bank from time to time which currently is 12.90%. The loan is secured against First Pari Passu charge with Citibank on Stocks and Book Debts, and Equitable mortgage charge on First Pari Passu basis on land and building situated at Kundli unit Haryana and Thally Road Hosur,Tamilnadu and first pari passu charge over all present and future movable fixed assets of the company with Citibank (excluding assets specifically financed by other term lenders)

 

Foreign currency Loan includes

 

a) From Citibank NA :- Loan outstanding as at 31st March 2013 -NIL (Previous Year Rs 100.000 Millions)

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10444288

12/08/2013

100,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

25,, BARAKHAMBHA ROAD, NEW DELHI, DELHI - 110001,
INDIA

B82700212

2

10403623

29/01/2013

100,000,000.00

CITIBANK N.A

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124 CONNAUGHT
CIRCUS, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001
, INDIA

B68393826

3

10344552

29/03/2012

31,000,000.00

AXIS BANK LIMITED

4/10, OPG HOUSE, ASAF ALI ROAD, NEW DELHI, DELHI
- 110002, INDIA

B35889765

4

10310485

21/12/2011 *

150,000,000.00

STANDARD CHARTERED BANK (ACTING AS AN SECURITY AGE
NT)

CREDIT RISK CONTROL, NARAIN MANZIL, 23 BARAKHAMBA
ROAD, NEW DELHI, DELHI - 110001, INDIA

B31364847

5

10298614

12/07/2011

63,000,000.00

CITIBANK N.A

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124 CONNAUGHT
CIRCUS, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

B17382102

6

10283675

04/05/2011

292,500,000.00

STANDARD CHARTERED BANK (ACTING AS AN SECURITY AGE
NT)

CREDIT RISK CONTROL, NARAIN MANZIL, 23 BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B11929429

7

10275312

02/06/2011 *

300,000,000.00

AXIS BANK LIMITED

4/10, OPG HOUSE, ASAF ALI ROAD, NEW DELHI, DELHI - 110002, INDIA

B13978135

8

10275337

26/03/2011

100,000,000.00

AXIS BANK LIMITED

148, BARAKHAMBA ROAD, CANNAUGHT PLACE, NEW DELHI,
DELHI - 110001, INDIA

B09070277

9

10228377

21/06/2010

160,000,000.00

STATE BANK OF PATIALA

JANTI ROAD, LAKHMI PIOU, KUNDLI, SONEPAT, HARYANA
- 131001, INDIA

A89337380

10

10156640

20/04/2009

100,000,000.00

STATE BANK OF PATIALA

JANTI ROAD, LAKHMI PIOU, KUNDLI, SONEPAT, HARYANA
- 131001, INDIA

A62038732

 

* Date of charge modification

 

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31.12.2013

 

(Rs. In Millions)

Sr. No.

Particular

Quarter Ended (Unaudited)

Nine Months Ended (Unaudited)

 

 

31.12.2013

30.09.2013

31.12.2013

1

Income from Operations

 

 

 

 

a) Net Sales / Income from Operations (Net of Excise Duty)

1869.735

1784.799

5160.628

 

b) Other Operating Income

11.347

6.441

31.786

 

Total Income from Operations (Net)

1881.082

1791.240

5192.414

2

Expenses

 

 

 

a) Cost of materials consumed (including direct project cost)

1105.913

1035.048

3048.701

 

b) Purchase of Stock in trade

32.567

55.005

121.961

 

c) Changes in Inventories of Finished Goods, Work-in-progress and Stock-in-Trade

(2.724)

12.469

(30.202)

 

d) Employee Benefits Expense

211.973

213.171

622.603

 

e) Depreciation and Amortisation Expense

55.134

52.745

159.907

 

f) Other Expenses

295.677

264.074

802.523

 

Total Expenses

1698.540

1632.512

4725.493

3

Profit / (Loss) from Operations before Other Income, Finance Cost and Exceptional Items (1-2)

182.542

158.728

466.921

4

Other Income

0.383

6.986

7.864

5

Profit / (Loss) before Finance Cost and Exceptional Items (3+4)

182.925

165.714

474.785

6

Finance Costs

36.627

36.876

110.490

7

Profit / (Loss) after Finance cost but before Exceptional Items (5-6)

146.298

128.838

364.295

8

Exceptional Items

--

--

--

9

Profit / (Loss) before Tax (7+8)

146.298

128.838

364.295

10

Tax Expense

43.475

38.088

110.183

11

Net Profit / (Loss) after Tax (9-10)

102.823

90.750

254.112

12

Extraordinary Items (net of tax expense)

--

--

--

13

Net Profit / (Loss) for the Period (11-12)

102.823

90.750

254.112

14

Paid Up Equity Share Capital

(Face Value of the share – Rs. 2/- each)

119.623

119.623

119.623

15

Reserves excluding Revaluation Reserve as per balance sheet of previous accounting year

--

--

--

16

Earnings Per Share (EPS) (in Rs.)

 

 

 

 

a) Basic

8.60

7.59

21.24

 

b) Diluted

8.60

7.59

21.24

 

 


SELECT INFORMATION FOR THE QUARTER ENDED 31.12.2013

 

Sr. No.

Particular

Quarter Ended (Unaudited)

Nine Months Ended (Unaudited)

 

 

31.12.2013

30.09.2013

31.12.2013

A

PARTICULARS OF SHAREHOLDING

 

 

 

1

Public Shareholding

 

 

 

 

-  Number of Shares

3593948

3593948

3593948

 

-  Percentage of Shareholding

30.04%

30.04%

30.04%

2

Promoters and Promoter Group Shareholding

 

 

 

 

a) Pledged / Encumbered

 

 

 

 

-  Number of Shares

NIL

NIL

NIL

 

-  Percentage of Shares (as a % of total shareholding of promoter and promoter group)

NIL

NIL

NIL

 

-  Percentage of Shares (as a % of total share Capital of the Company)

NIL

NIL

NIL

 

b) Non-Encumbered

 

 

 

 

-  Number of Shares

8368278

8368278

8368278

 

-  Percentage of Shares (as a % of total shareholding of promoter and promoter group)

100%

100%

100%

 

-  Percentage of Shares (as a % of total share Capital of the Company)

69.96%

69.96%

69.96%

 

INVESTOR COMPLAINTS

 

PARTICULARS

QUARTER ENDED 31.12.2013

Pending at the beginning of the quarter

Nil

Received during the quarter

1

disposed off during the quarter

1

Remaining unresolved at the end of the quarter

Nil

 

NOTE:

 

The above results have been reviewed by the Audit Committee and approved by the Board of Directors in their respective meetings held on February 12, 2014. The statutory auditors of the company have carried out limited review on the above results.


Previous years figures have been regrouped/ rearranged wherever necessary, to make them comparable.


The company has one foreign subsidiary i.e. 'Fiem Industries Japan Company Limited.' incorporated in Japan. Under Clause 41(I)(e) of the Listing Agreement, the company has adopted the option of submitting un-audited quarterly financial results only on standalone basis.


The Company is primarily engaged in Automotive Components business. As such there is no other separate reportable segment as defined by Accounting Standard-17 "Segment Reporting".


During the Quarter, the company has set up a Joint venture Company (JVC) in Italy with Horustech Lighting S.r.l. Italy on December 12, 2013 and has initially invested Rs 0.841 Million as part of capital contribution in the JVC.

Provision for Taxation Includes current tax, deferred tax and is net of MAT Entitlement credit available to the company, if any.

 

FIXED ASSETS

 

Tangible Assets

 

·         Land Free hold

·         Buildings

·         Plant & Equipment

·         Furniture & Fixtures

·         Vehicles

·         Office Equipment

·         Mould, Block & Dies

·         Tools & Equipments

·         Electrical Installations

·         Computers

 

Intangible Assets

 

·         Computer Software

·         Development Expenditure

·         Technical know-How


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.86

UK Pound

1

Rs.98.82

Euro

1

Rs.80.71

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.