MIRA
INFORM REPORT
|
Report Date : |
17.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
HITECH EXTRUSION LLP |
|
|
|
|
Registered
Office : |
'Ashish', 58, Digvijay Plot, Opposite Water Tank, Jamnagar – 361005, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
31.12.2010 |
|
|
|
|
Total Obligation
of Contribution: |
Rs. 10.000 Millions |
|
|
|
|
LLPIN: |
AAA-3260 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
RKTH01409C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFFH9952H |
|
|
|
|
Legal Form : |
Limited Liability Partnership |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Brass and Copper Alloy Extrusion. |
|
|
|
|
No. of Employees
: |
Information declined by management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 800 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a Limited Liability Partnership concern. It is having a
moderate track record. Mr. Jaideep (Accoun Executive) has provided us with all the
information to us. Profitability of the concern seems to be low during 2013. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The subject can be considered for business dealings with some
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Term Loan: “B” |
|
Rating Explanation |
Have high risk of default. |
|
Date |
September, 2013 |
|
Rating Agency Name |
ICRA |
|
Rating |
Bank Guarantee: “A4” |
|
Rating Explanation |
Have minimal degree of safety and carry very high credit risk. |
|
Date |
September, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Jaideep |
|
Designation : |
Accounts Executive |
|
Contact No.: |
91-288-2730435 |
|
Date : |
17.05.2014 |
LOCATIONS
|
Registered Office : |
'Ashish', 58, Digvijay Plot, Opposite Water Tank, Jamnagar
– 361005, Gujarat, India |
|
Tel. No. : |
91-288-2564041 |
|
Mobile No. : |
91-9714886329 (Mr. Jatin Patel) |
|
Fax No. : |
91-288-2565009 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office/ Factory : |
Plot No. 3003-3007, GIDC, Phase-III, Dared, Jamnagar – 361004,
Gujarat, India |
|
Tel. No. : |
91-288-2730435 |
|
Fax No. : |
91-288-2730437 |
DIRECTORS
|
Name : |
Mr. Ketan Anil Shah |
|
Designation : |
Designated Partner |
|
Address : |
44/B, Rajul Appartments, J. Mehta Marg, Napean Sea Road, Mumbai –
400006, Maharashtra, India |
|
Date of Birth/Age : |
02.09.1967 |
|
Date of Appointment : |
30.12.2010 |
|
PAN No.: |
AAIPS9400J |
|
Passport No. : |
G0441821 |
|
DPIN No. : |
03183051 |
|
|
|
|
Name : |
Mr. Vasant Vaikunthbhai Kataria |
|
Designation : |
Designated Partner |
|
Address : |
Ashish, 58, Digvijay Plot, Near Water Tank, Jamnagar, Gujarat, India |
|
Date of Birth/Age : |
28.12.1979 |
|
Date of Appointment : |
30.12.2010 |
|
PAN No. : |
AEAPK7486A |
|
DPIN No. : |
05012394 |
|
|
|
|
Name : |
Harbai Vainkuthbhai Kataria |
|
Designation : |
Partner |
|
Address : |
'Ashish', 58, Digvijay Plot, Opposite Water Tank, Jamnagar
– 361005, Gujarat, India |
|
Date of Birth/Age : |
25.07.1957 |
|
Date of Appointment : |
30.12.2010 |
|
PAN No. : |
ADNPK4177G |
|
|
|
|
Name : |
Hina Deepak Shah |
|
Designation : |
Partner |
|
Address : |
B-83, Rajul Appartments, 9, J. Mehta Marg, Nepeansea Road, Walkeshwar,
Mumbai – 400006, Maharashtra, India |
|
Date of Birth/Age : |
24.12.1972 |
|
Date of Appointment : |
30.12.2010 |
|
PAN No. : |
ABFPS0392H |
KEY EXECUTIVES
|
Name : |
Mr. Jatin Patel |
|
Designation : |
Manager |
|
|
|
|
Name : |
Mr. Jaideep |
|
Designation : |
Accounts Executive |
CONTRIBUTION DETAILS
As on 31.03.2013
|
Names of Shareholders |
Monetary value
of contribution (Rs. In Million) |
|
Ketan Anil Shah |
4.500 |
|
Vasant Vaikunthbhai Kataria |
3.000 |
|
Hina Deepak Shah |
1.500 |
|
Harbai Vainkuthbhai Kataria |
1.000 |
|
Total |
10.000 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Brass and Copper Alloy Extrusion. |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
UK |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
Wholesalers and Retailers |
|
|
|
|
No. of Employees : |
Information declined by management |
|
|
|
|
Bankers : |
Bank of India, Main Branch, Ranjit Road, Jamnagar - 361001, Gujarat,
India |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Chetan Agarwal Chartered Accountant |
CAPITAL STRUCTURE
As on 31.03.2013
|
Particular |
Rs. in Millions |
|
|
|
|
Total Obligation of
Contribution: |
Rs. 10.000 Millions |
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
SUMMARISED
BALANCE SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2013 |
|
Contribution received |
|
|
10.000 |
|
|
|
|
|
|
Reserves & surplus (including surplus being the profit/loss made during year) |
|
|
0.550 |
|
|
|
|
|
|
Secured loans |
|
|
79.937 |
|
|
|
|
|
|
Unsecured loans |
|
|
61.497 |
|
|
|
|
|
|
Creditors/trade payables - Advance from customers |
|
|
13.008 |
|
|
|
|
|
|
Net fixed assets |
|
|
20.626 |
|
|
|
|
|
|
Loans and advances |
|
|
9.970 |
|
|
|
|
|
|
Inventories |
|
|
11.441 |
|
|
|
|
|
|
Debtors/trade receivables |
|
|
117.883 |
|
|
|
|
|
|
Cash and cash equivalents |
|
|
4.923 |
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
|
PARTNERS FUNDS |
|
|
|
|
|
1] Contribution received |
|
0.100 |
0.100 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
0.092 |
0.000 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
0.192 |
0.100 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
54.010 |
0.000 |
|
|
2] Unsecured Loans |
|
86.242 |
11.192 |
|
|
TOTAL BORROWING |
|
140.252 |
11.192 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
OTHER LIABILITIES |
|
0.000 |
0.138 |
|
|
|
|
|
|
|
|
TOTAL |
|
140.444 |
11.430 |
|
|
|
|
|
|
|
|
APPLICATION OF
FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
23.834 |
4.629 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERRED TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
29.363 |
0.000 |
|
|
Sundry Debtors |
|
66.753 |
0.000 |
|
|
Cash & Bank Balances |
|
1.728 |
3.000 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
23.397 |
3.988 |
|
Total
Current Assets |
|
121.241 |
6.988 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
|
|
|
Other Current Liabilities |
|
|
|
|
|
Provisions |
|
|
|
|
Total
Current Liabilities |
|
4.631 |
0.187 |
|
|
Net Current Assets |
|
116.610 |
6.801 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
140.444 |
11.430 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
327.011 |
177.519 |
0.000 |
|
|
|
Other Income |
0.163 |
0.083 |
0.000 |
|
|
|
TOTAL (A) |
327.174 |
177.602 |
0.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw material consumed |
271.868 |
199.132 |
0.000 |
|
|
|
Increase/(decrease) in stocks [including for raw
materials, work in progress and finished goods] |
17.922 |
(29.363) |
0.000 |
|
|
|
Personnel Expenses |
1.678 |
0.942 |
0.003 |
|
|
|
Administrative expenses |
4.900 |
1.000 |
0.043 |
|
|
|
Selling Expenses |
0.000 |
0.000 |
0.002 |
|
|
|
Other expenses |
19.954 |
0.000 |
0.000 |
|
|
|
TOTAL (B) |
316.322 |
171.711 |
0.048 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
10.852 |
5.891 |
-0.048 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
6.654 |
1.788 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
4.198 |
4.103 |
-0.048 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
3.711 |
4.011 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
0.487 |
0.092 |
(0.048) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
0.487 |
0.092 |
(0.048) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
0.15 |
0.05 |
0.00 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.15 |
0.05 |
0.00 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA |
0.06 |
(0.41) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA |
0.48 |
(0.48) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
NA |
730.48 |
111.92 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
NA |
26.18 |
37.37 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
0.000 |
177.519 |
327.011 |
|
|
|
|
84.212 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
0.000 |
177.519 |
327.011 |
|
Profit |
(0.048) |
0.092 |
0.487 |
|
|
|
0.05% |
0.15% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming financial
year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
No |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
CURRENT MATURITIES OF
LONG TERM DEBTS: NOT AVAILABLE
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.58.86 |
|
|
1 |
Rs.98.82 |
|
Euro |
1 |
Rs.80.72 |
INFORMATION DETAILS
|
Information
Gathered by : |
HTL |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to
overcome financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.