MIRA INFORM REPORT

 

 

Report Date :

17.05.2014

 

IDENTIFICATION DETAILS

 

Name :

SHAYONA BVBA

 

 

Registered Office :

Hoveniersstraat 40 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

26.04.1982

 

 

Com. Reg. No.:

422692940

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale of diamonds and precious stones

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear


NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Belgium

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately  High Risk

C1

High Risk

 

C2

Very High Risk

 

D

 

 

BELGIUM - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2011 Belgian GDP grew by 1.8%, the unemployment rate decreased slightly to 7.2% from 8.3% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 4.2% in 2011 and 3.3% in 2012. Fourth quarter GDP growth in 2012 was at -0.1%, the third consecutive quarter of negative growth. This brought economic growth for the whole of 2012 to negative 0.2%. It also left Belgium on the brink of a possible recession at the end of 2012. However, at year's end, the government appeared close to meeting its 2012 budget deficit goal of 3% of GDP. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank

Source : CIA


 

REGISTERED NAME & COMPANY SUMMARY

 

Business number

422692940

Company name

SHAYONA BVBA

Address

HOVENIERSSTRAAT 40

 

2018 ANTWERPEN

Number of staff

0

Date of establishment

26/04/1982

Telephone number

036087876

Fax number

032318653

 

 

Business number

422692940

Company name

SHAYONA BVBA

Fax number

032318653

Date founded

26/04/1982

Company status

active

Company type

Private Limited Company (BL/LX)

Currency

Euro (€)

Date of latest accounts

31/12/2012

Activity code

46761

liable for VAT

yes

Activity description

Wholesale of diamonds and other precious stones

VAT Number

BE.0422.692.940

Belgian Bullettin of Acts Publications

moniteur belge

 

 

 

 

DIRECTORS/MANAGEMENT

 

Current director details

Name

SHAMJIBHAI PATEL

Position

Principal Manager

Start Date

21/11/1997

Street

14 BELGIËLEI ANTWERPEN

Post code

2018

Country

Belgium

 

 

Former director details

Name

PATEL TULSJIBHAI,

Position

Principal Manager

Start Date

15/08/1997

End Date

-

Street

14 BELGIËLEI ANTWERPEN

Post code

2018

Country

Belgium

 

 

Name

LUC DISCRY

Position

Commissioner

Start Date

21/11/1997

End Date

-

Date of birth

03/08/1951

Street

4 BOSDUIFDREEF SCHILDE

Post code

2970

Country

Belgium

 

 

NEGATIVE INFORMATION

 

\\SERVERNEW\Data\Reports 2013\Reports (from 01-12-2013 to 31-12-2013)\SCARLET_BACK-UPREPORTSservicescompany_searchcourt_data.aspx?CompanyNumber=422692940Court data summary

Bankruptcy details

Court action type

no

Protested bills

Bill amount

-

NSSO details

Date of summons

-

 

Personnel (NSSO classification)

Code

-

Description

-

 

Joint Industrial Committee (JIC)

Protested bills

Drawee name

-

Address

-

Bill amount

-

Bill currency

-

Maturity of bill

-

Name of drawer

-

City of drawer

-

 


 

NSSO details

Business number

422692940

Name of defendant

-

Legal form of defendant

-

Date of summons

-

Labour court

-

Bankruptcy details

There is no bankruptcy data against this company

 

court data

there is no data for this company

 

 

SHARE & SHARE CAPITAL INFORMATION

 

Minority Shareholders

No minority shareholders found

 

Minority Interests

No minority interests found

 

Individual Shareholders

Shareholder Name

Forename

-

Middle name

-

Surname

Patel Tulsjibhai

 

 

Shareholder Details

Start date

02/04/1998(estimated)

End date

-

Percentage owned

1%

 

 

Shareholder Address

Street name

Belgiëlei

House number

14

Minor town

-

Postal town

Antwerpen

Post code

2018

Country

Belgium


Shareholder Name

Forename

Shamjibhai

Middle name

-

Surname

Patel

 

 

Shareholder Details

Start date

02/04/1998(estimated)

End date

-

Percentage owned

99%

 

 

Shareholder Address

Street name

Belgiëlei

House number

14

Minor town

-

Postal town

Antwerpen

Post code

2018

Country

Belgium

 

 

PAYMENT INFORMATION

 

\\SERVERNEW\Data\Reports 2013\Reports (from 01-12-2013 to 31-12-2013)\SCARLET_BACK-UPREPORTSservicescompany_searchpayment_information.aspx?CompanyNumber=422692940Payment expectations

Past payments

 

Payment expectation days

284.27

Industry average payment expectation days

166.75

Industry average day sales outstanding

118.14

Day sales outstanding

104.06

 

Industry comparison

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

industry average credit rating

64.48

Industry average credit limit

140177.31

Suspension of payments / moratorium history

Amount

-

Details

-

Payment expectations

Payment expectation days

284.27

Day sales outstanding

104.06

Industry comparison

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

Industry average payment expectation days

166.75

Industry average day sales outstanding

118.14

Industry quartile analysis

Payment expectations

Company result

284.27

Lower

134.36

Median

84.93

Upper

44.86

 

Day sales outstanding

Company result

104.06

Lower

112.73

Median

58.56

Upper

28.58

 

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

\\SERVERNEW\Data\Reports 2013\Reports (from 01-12-2013 to 31-12-2013)\SCARLET_BACK-UPREPORTSservicescompany_searchshareholders.aspx?CompanyNumber=422692940Ultimate holding company

Company name

 

Company Number

View linked companies from outside this company's group structure

-

 

-

No linked companies have been found.

Summary

Group - Number of Companies

0

Linkages - Number of Companies

0

Number of Countries

0

Group Structure

No group structure for this company.

 

 

FINANCIAL INFORMATION

 

\\SERVERNEW\Data\Reports 2013\Reports (from 01-12-2013 to 31-12-2013)\SCARLET_BACK-UPREPORTSservicescompany_searchaccounts.aspx?CompanyNumber=422692940Accounts

Date of latest accounts

Turnover

Profit Before Tax

Net worth

Working capital

31/12/2012

12,532,587

13,103

66,943

64,366

31/12/2011

10,512,192

117,307

57,054

54,334

31/12/2010

3,137,734

37,974

-60,845

-60,845

\\SERVERNEW\Data\Reports 2013\Reports (from 01-12-2013 to 31-12-2013)\SCARLET_BACK-UPREPORTSservicescompany_searchaccounts.aspx?CompanyNumber=422692940Accounts

Date of latest accounts

Balance Total

Number of Employees

Capital

Cashflow

31/12/2012

10,125,906

0

18,592

11,118

31/12/2011

8,566,472

0

18,592

118,910

31/12/2010

-

0

18,592

38,301

 

 

Type of Contract

Full-Time

Part-Time

Total Fte

Unlimited Duration Contracts

-

-

-

Limited Duration Contracts

-

-

-

Contracts For Specific Work

-

-

-

Contracts Regarding Substitution

-

-

-

 

Gender and Education Level

 

 

 

Men

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

-

-

-

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

Women

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

-

-

-

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

 

Working Category

Full-Time

Part-Time

Total Fte

Management

-

-

-

White collar worker

-

-

-

Blue collar worker

-

-

-

Other

-

-

-

 

Temporary personnel

Total

Average number of temporary staff

-

Actual working hours

-

Cost of temporary staff

-

 

New staff and leavers

Full-Time

Part-Time

Total Fte

New Starters

-

-

-

Leavers

-

-

-

 

Total of formal continuing vocational training initiatives for workers paid by the employer

Male

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

Total of less formal and informal continuing vocational training initiatives for workers paid by the employer

Male

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

Total of initial training initiatives at the expense of the employer

Male

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

Profit & loss

 

 

Annual accounts

31-12-2012

%

31-12-2011

%

31-12-2010

Industry average
2012

%

 

Weeks

52

 

52

 

52

 

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Turnover

12,532,587

19.22

10,512,192

235

3,137,734

46,188,124

-72.87

Total operating expenses

12,408,459

19.67

10,369,223

236

3,084,199

45,792,277

-72.90

Operating result

124,128

-13.18

142,969

167

53,535

149,257

-16.84

Total financial income

70,704

767

8,150

93.77

4,206

98,814

-28.45

Total financial expenses

181,729

437

33,812

71.05

19,767

206,175

-11.86

Results on ordinary operations before taxation

13,103

-88.83

117,307

208

37,974

33,122

-60.44

Taxation

3,214

-

-

-

-327

20,980

-84.68

Results on ordinary operations after taxation

9,889

-91.57

117,307

206

38,301

18,209

-45.69

Extraordinary items

0

-100

592

-

0

-4,771

0

Other appropriations

0

-

0

-

0

-

-

Net result

9,889

-91.61

117,899

207

38,301

13,454

-26.50

 

other information

Dividends

-

-

-

-

-

172,177

-

Director remuneration

-

-

-

-

-

114,096

-

Employee costs

-

-

-

-

-

129,010

-

      Wages and salary

-

-

-

-

-

107,733

-

      Employee pension costs

-

-

-

-

-

14,428

-

      Social security contributions

-

-

-

-

-

27,134

-

      Other employee costs

0

-

0

-

0

4,472

-100

Amortization and depreciation

1,229

21.56

1,011

-

-

17,629

-93.03

 

 

 

 

balance sheet

 

 

Annual accounts

31-12-2012

%

31-12-2011

%

31-12-2010

Industry average
2012

%

 

Weeks

52

 

52

 

52

 

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Intangible fixed assets

0

-

0

-

0

1,614

-100

Tangible fixed assets

2,577

-5.26

2,720

-

-

179,841

-98.57

      Land & building

-

-

-

-

-

351,498

-

      Plant & machinery

663

-50.04

1,327

-

-

22,362

-97.04

      Furniture & Vehicles

1,914

37.40

1,393

-

-

17,390 5,364

-88.99

      Leasing & Other Similar Rights

-

-

-

-

-

142,153 32,369

-

      Other tangible assets

0

-

0

-

0

7,932

-100

Financial fixed assets

-

-

-

-

-

297,220

-

Total fixed assets

2,577

-5.26

2,720

-

-

384,269

-99

Inventories

6,031,352

-5.77

6,400,717

75.26

3,652,088

3,089,287

95.23

      Raw materials & consumables

-

-

-

-

-

7,209,884

-

      Work in progress

0

-

0

-

0

2,497

-100

      Finished goods

0

-

0

-

0

1,967,160

-100

      Other stocks

6,031,352

-5.77

6,400,717

75.26

3,652,088

580,371

939

Trade debtors

3,573,147

85.57

1,925,530

25.73

1,531,503

4,142,083

-13.74

Cash

19,378

-89.17

178,852

80.53

99,069

224,018

-91.35

other amounts receivable

499,452

751

58,653

1037

5,156

185,620

169

Miscellaneous current assets

0

-

0

-

0

18,072

-100

Total current assets

10,123,329

18.21

8,563,752

61.95

5,287,816

7,184,048

40.91

Total Assets

10,125,906

18.20

8,566,472

62.00

5,287,816

7,536,892 1,449,923

34.35

 

current liabilities

Trade creditors

9,663,878

20.12

8,045,266

64.84

4,880,772

3,014,509

220

Short term group loans

-

-

-

-

-

-

-

Financial debts

203,890

-17.32

246,605

27.09

194,033

4,243,150 189,666

-95.19

Current portion of long term debt

-

-

-

-

-

108,910 15,032

-

Amounts Payable for Taxes, Remuneration & Social Security

3,296

278

870

-

-

9,397 -

-90.32

Miscellaneous current liabilities

187,899

-13.28

216,677

-20.88

273,856

-37.18

- -

Total current liabilities

10,058,963

18.21

8,509,418

59.09

5,348,661

5,309,231

89.46

 

Long term debts and liabilities

Long term group loans

-

-

-

-

-

-

- -

Other long term loans

-

-

-

-

-

-

- -

Deffered taxes

-

-

-

-

-

35,141 24,730

-

Provisions for Liabilities & Charges

0

-

0

-

0

3,241 0

-100

Other long term liabilities

0

-

0

-

0

133,599

-100

Total long term debts

0

-

0

-

0

570,351

-100

 

shareholders equity

Issued share capital

18,592

0

18,592

0

18,592

916,311

-97.97

Share premium account

-

-

-

-

-

109,362

-

Reserves

48,351

25.71

38,462

48.42

-79,437

699,078

-93.08

Revaluation reserve

-

-

-

-

-

934,864

-

Total shareholders equity

66,943

17.33

57,054

93.77

-60,845

1,643,187

-95.93

Working capital

64,366

18.46

54,334

89.30

-60,845

1,874,818

-96.57

Cashflow

11,118

-90.65

118,910

210

38,301

27,969

-60.25

Net worth

66,943

17.33

57,054

93.77

-60,845

1,639,845

-95.92

 

 

 

 

ratio analysis

 

 

Annual accounts

31-12-2012

change(%)

31-12-2011

change(%)

31-12-2010

Industry average
2012

%

 

Trading performance

Profit Before Tax

0.10

-91.07

1.12

-7.44

1.21

-27,00

0.37

Return on capital employed

19.57

-90.48

205.61

329

-62.41

31,00

-36.87

Return on total assets employed

0.13

-90.51

1.37

90.28

0.72

-214,00

0.06

Return on net assets employed

19.57

-90.48

205.61

329

-62.41

21,00

-6.81

Sales / net working capital

194.71

0.64

193.47

375

-51.57

45,00

-99

Stock turnover ratio

48.13

-20.96

60.89

-47.68

116.39

115,00

-58.15

Debtor days

104.06

55.64

66.86

-62.47

178.15

138,00

-24.59

Creditor days

284.27

0.38

283.20

-50.97

577.62

126,00

125

 

short term stability

Current ratio

1.01

0

1.01

2.02

0.99

7,00

-88.78

Liquidity ratio / acid ratio

0.41

64.00

0.25

-19.35

0.31

4,00

-89.75

Current debt ratio

150.26

0.74

149.15

169

-87.91

9,00

1569

Liquidity ratio reprocessed

-

-

-

-

-

-

-

 

long term stability

Gearing

304.57

-29.54

432.23

135

-318.90

371,00

-17.91

Equity in percentage

0.66

-1.49

0.67

58.26

-1.15

-3.343,00

0.02

Total debt ratio

150.26

0.74

149.15

169

-87.91

11,00

1266

 

 

FOREIGN EXCHANGE RATES

 

Na

 

 

ADDITIONAL INFORMATION

 

Commentary

The business was established over 31 years ago.

Neutral

The business has 1 employees.

Neutral

The business has been at the address for over 2 years.

Neutral

The credit rating for this business has decreased from 86 to 83.

Negative

The credit limit for this business has decreased from €345000 to €330000.

Negative

Pre-tax profits decreased by 88% compared to the previous trading period.

Negative

The business saw a decrease in their Cash Balance of 89% during the latest trading period.

Negative

Trends

Profitability

 

 

Liquidity

 

 

Net worth

 

 

 

 

NOTES & COMMENTS

 

Na

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.86

UK Pound

1

Rs.98.82

Euro

1

Rs.80.71

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.