MIRA INFORM REPORT

 

 

Report Date :

17.05.2014

 

IDENTIFICATION DETAILS

 

Name :

TARANG TEXTILE PRIVATE LIMITED (w.e.f. 22.04.2008)

 

 

Formerly Known As :

DYNAMIC TWISTERS PRIVATE LIMITED

 

 

Registered Office :

2 Vighyan Niwas 1st Floor 172, Sitaram Dodar Marg, Panaswadi,  Mumbai – 400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.07.1989

 

 

Com. Reg. No.:

11-052459

 

 

Capital Investment / Paid-up Capital :

Rs.6.138 Millions

 

 

CIN No.:

[Company Identification No.]

U74999MH1989PTC052459

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD03387G

 

 

PAN No.:

[Permanent Account No.]

AAACD1894N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

To carry on the business of twisting, sizing, weaving, knitting, doubling of polyester texrised yarn, synthetic yarn and buying and selling of twisted yarn.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 44000

 

 

Status :

Small Company

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Unable to contact the company (Tel No.: 91-22-32562852 / 91-9825245534 Constantly Ringing)

 


 

LOCATIONS

                       

Registered Office :

2 Vighyan Niwas 1st Floor 172, Sitaram Dodar Marg, Panaswadi,  Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-56346109

Fax No.:

Not Available

E-Mail :

tripodtex@yahoo.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Santosh Kauromal Mangtani

Designation :

Director

Address :

294/20 Shival Nagar Co-Op Hgs. Society Limited, Ghatkoper (East), Mumbai – 400075, Maharashtra, India

Date of Birth/Age :

12.07.1970

Date of Appointment :

05.07.1989

DIN No.:

00678810

 

 

Name :

Mr. Rangbahadur Singh

Designation :

Director

Address :

15-34-C- SF-3, Khariwadi, Nani Daman. Daman – 396210, Daman and Diu, India

Date of Birth/Age :

08.10.1966

Date of Appointment :

01.03.2007

DIN No.:

02649668

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

To carry on the business of twisting, sizing, weaving, knitting, doubling of polyester texrised yarn, synthetic yarn and buying and selling of twisted yarn.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

The Ratnakar Bank Limited, Shahupuri, Kolhapur - 416001, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans repayable on demand

 

 

Cash credit from Bank

1.136

0.000

Total

1.136

0.000

 

Notes:

 

(Secured against Hypothecation of stocks / book debts and current assets of the Company and Equitable Mortgage charge over immovable property at Motapondha, Gujarat. It is further secured by personal guarantee of the directors and C.E.O.)

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chaturvedi and Shah

Chartered Accountants

Address :

912-913,Tulsiani Chambers, 214 Nariman Point, Mumbai – 400021, Maharashtra-, India

PAN No.:

AAAFC0662N

 

 

Enterprises in which Key management personnel have significant influence

Nivon Textile Industries Private Limited

 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75000

Equity Shares

Rs.100/- each

Rs.7.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

61380

Equity Shares

Rs.100/- each

Rs.6.138 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.138

6.138

6.138

(b) Reserves & Surplus

4.831

3.617

2.403

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

10.969

9.755

8.541

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

11.552

11.578

6.600

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

11.552

11.578

6.600

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1.136

0.165

3.500

(b) Trade payables

7.916

9.386

5.678

(c) Other current liabilities

2.857

1.148

0.895

(d) Short-term provisions

0.791

1.022

0.631

Total Current Liabilities (4)

12.700

11.721

10.704

 

 

 

 

TOTAL

35.221

33.054

25.845

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12.140

12.495

12.671

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.603

0.603

0.603

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.001

0.001

0.001

(c) Deferred tax assets (net)

0.121

0.479

0.795

(d)  Long-term Loan and Advances

1.245

1.103

0.296

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

14.110

14.681

14.366

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4.928

8.194

5.760

(c) Trade receivables

10.923

8.753

4.014

(d) Cash and cash equivalents

2.001

0.258

0.994

(e) Short-term loans and advances

3.259

1.168

0.711

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

21.111

18.373

11.479

 

 

 

 

TOTAL

35.221

33.054

25.845

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

37.975

30.448

28.172

 

 

Other Income

0.816

0.900

1.000

 

 

TOTAL                                    

38.791

31.348

29.172

 

 

 

 

 

Less

EXPENSES

36.463

29.073

27.256

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

2.328

2.275

1.916

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

0.355

0.355

0.132

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

1.973

1.920

1.784

 

 

 

 

 

Less

TAX                                                                 

0.758

0.707

0.613

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

1.215

1.213

1.171

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.217

0.004

(1.167)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

2.432

1.217

0.004

 

 

 

 

 

 

Earnings Per Share (Rs.)

19.79

19.77

19.08

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.13

3.87

4.01

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.20

6.31

6.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.72

6.01

7.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.20

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.16

1.20

1.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.66

1.57

1.07

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

6.138

6.138

6.138

Reserves & Surplus

2.403

3.617

4.831

Net worth

8.541

9.755

10.969

 

 

 

 

long-term borrowings

6.600

11.578

11.552

Short term borrowings

3.500

0.165

1.136

Total borrowings

10.100

11.743

12.688

Debt/Equity ratio

1.183

1.204

1.157

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

28.172

30.448

37.975

 

 

8.079

24.721

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

28.172

30.448

37.975

Profit

1.171

1.213

1.215

 

4.16%

3.98%

3.20%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

Yes

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Unsecured Loans from Shareholders and Relatives

9.110

8.326

Unsecured loan from Kotak Mahindra Bank

0.338

0.593

Unsecured loan from Corporate Body

2.104

2.659

Short Term Borrowings

 

 

Unsecured loan from Corporate Body

0.000

0.165

Total

11.552

11.743

 

BUSINESS OF THE COMPANY:

 

During the year, Company has achieved business of Fabrics of Rs.37.975 Millions as compared to Rs.30.448 Millions in the previous year.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10425049

28/03/2013

9,500,000.00

The Ratnakar Bank Limited

Shahupuri,

Kolhapur, Maharashtra - 416001, India

B74915281

2

90223455

28/05/2003

2,900,000.00

Allahabad Bank

Industrial Finance Branch, Bombay, Maharashtra - 400020, India

-

3

90220132

15/11/1991

7,811,600.00

Allahabad Bank

Industrial Finance Branch, Bombay, Maharashtra - 400020, India

-

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.86

UK Pound

1

Rs.98.82

Euro

1

Rs.80.71

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.