|
Report Date : |
19.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
ETABLISSEMENTS
CHARLES CHEVIGNON |
|
|
|
|
Registered Office : |
6 A 10, 6 Bd Foch, 93800 Epinay Sur Seine |
|
|
|
|
Country : |
France |
|
|
|
|
Financials (as on) : |
31.08.2013 |
|
|
|
|
Date of Incorporation : |
January 1979 |
|
|
|
|
Com. Reg. No.: |
RCS Bobigny 9 316 643 170 |
|
|
|
|
Legal Form : |
Simplified Joint Stock Company with Single
Associate |
|
|
|
|
Line of Business : |
· Engaged as retail trader of clothing in specialized stores Engaged as wholesale trader of clothing and footwear |
|
|
|
|
No of Employees : |
242 (31.08.2013) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
France |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
France ECONOMIC OVERVIEW
The French economy is diversified across all sectors. The government has
partially or fully privatized many large companies, including Air France,
France Telecom, Renault, and Thales. However, the government maintains a strong
presence in some sectors, particularly power, public transport, and defense
industries. With at least 82 million foreign tourists per year, France is the
most visited country in the world and maintains the third largest income in the
world from tourism. France's leaders remain committed to a capitalism in which
they maintain social equity by means of laws, tax policies, and social spending
that mitigate economic inequality. France's real GDP stagnated in 2012 and
2013. The unemployment rate (including overseas territories) increased from
7.8% in 2008 to 10.2% in 2013. Youth unemployment in metropolitan France
decreased from a high of 25.4% in the fourth quarter of 2012 to 22.8% in the
fourth quarter of 2013. Lower-than-expected growth and high spending have
strained France's public finances. The budget deficit rose sharply from 3.3% of
GDP in 2008 to 7.5% of GDP in 2009 before improving to 4.1% of GDP in 2013,
while France's public debt rose from 68% of GDP to nearly 94% over the same
period. In accordance with its EU obligations, France is targeting a deficit of
3.6% of GDP in 2014 and 2.8% in 2015. The administration of President Francois
HOLLANDE has implemented greater state support for employment, the separation
of banks' traditional deposit taking and lending activities from more speculative
businesses, increasing the top corporate and personal tax rates, including a
temporary 75% tax on wages over one million euros, and hiring an additional
60,000 teachers during his five-year term. In January 2014 HOLLANDE proposed a
“Responsibility Pact” aimed primarily at lowering labor costs in return for
businesses’ commitment to create jobs. Despite stagnant growth and fiscal
challenges, France's borrowing costs have declined in recent years because
investors remain attracted to the liquidity of France’s bonds.
|
Source : CIA |
|
Name |
ETABLISSEMENTS CHARLES CHEVIGNON |
SIRET |
316 643 170 00202 |
|
Trade name |
CHEVIGNON |
Acronym |
CHEVIGNON |
|
Business Name |
CHARLES CHEVIGNON |
EUR VAT Number |
FR83316643170 |
|
Activity (APE) |
· Engaged as retail trader of clothing in specialized stores Engaged as wholesale trader of clothing and footwear |
Legal form |
Simplified Joint Stock Company with Single
Associate |
|
Phone |
04 93 13 00 31 |
RCS Registration |
RCS Bobigny 9 316 643 170 |
|
|
|
Share capital |
13,953,516 Euros |
|
Address |
6 A 10 |
Incorporated Date |
08/1979 |
|
Nationality |
France |
Status |
Economically active |
No social security and tax office preferential
right to date
|
Company Name |
|
Company number |
|
CHARTERHOUSE NOVA II |
|
B124319 |
|
Current Directors |
1 |
|
Trading to Date |
08/31/2013 |
08/31/2012 |
08/31/2011 |
|
Turnover |
32,687,404 € |
36,360,890 € |
40,769,650 € |
|
Gross Operating Surplus |
-20,98 % Turnover |
-16,98 % Turnover |
-7,27 % Turnover |
|
Shareholders’ equity |
-2,606,967 € |
5,962,758 € |
12,165,226 € |
|
Net result |
-8,569,727 € |
-6,202,466 € |
-2,357,349 € |
|
Employees |
242 (31.08.2013) |
- |
- |
|
Profitability |
|
|
Liquidity |
|
|
Net worth |
|
|
Activity (APE) |
· Engaged as retail trader of clothing in specialized stores Engaged as wholesale trader of clothing and footwear |
||
|
RCS Registration |
RCS Bobigny 9 316 643 170 |
Share capital |
13,953,516 Euros |
|
Registration Court |
Bobigny (93) |
Legal form |
Simplified Joint Stock Company with Single Associate |
|
Court Registry Number |
19 9 5B02891 |
EUR VAT Number |
FR83316643170 |
|
Incorporation Date |
08/1979 |
Formation Date |
01/1979 |
|
Deregistration Date |
|
Last account Date |
31/08/2013 |
|
Nationality |
France |
||
|
Trade name |
CHEVIGNON |
Acronym |
CHEVIGNON |
|
Activity (APE) |
· Engaged as retail trader of clothing in specialized stores Engaged as wholesale trader of clothing and footwear |
Business Pages FT® |
VETEMENTS POUR HOMMES (DETAIL) |
|
Postal Address |
ETABLISSEMENTS CHARLES CHEVIGNON |
Trading Address |
6 BOULEVARD FOCH |
|
Telephone |
04 93 13 00 31 |
||
|
Fax |
|
||
|
Type |
Head office |
Status |
Economically active |
|
Formation Date |
07/1995 |
Reason for formation |
Other |
|
Closure Date |
|
Reason for closure |
|
|
Reactivation Date |
|
Production Role |
|
|
Activity Nature |
- |
Activity Location |
Other |
|
Location surface |
|
Seasonality |
|
|
Department |
Seine-Saint-Denis (93) |
Region |
Ile-de-France |
|
District |
3 |
Area |
12 |
|
City |
EPINAY SUR SEINE |
Size of urban area |
Paris conglomeration |
|
|
Branches |
92 branch entities in this company |
|
|
||
|
|
||
|
|
Head office |
|
|
|
||
|
|
Secondary establishments |
> ETABLISSEMENTS CHARLES CHEVIGNON - Commerce de détail
d'habillement en magasin spécialisé (4771Z) in LA ROCHELLE
(17000) |
|
|
|
|
|
|
Regionality |
Legal unit with multiple establishments in many areas but no one
grouping more than 50% of workforce |
|
|
||
|
|
Mono-activity status |
Legal unit with multiple establishments having main activities in many
divisions, which one activity grouping from 50 to 80% of workforce |
|
|
Workforce at address |
50 to 99 employees |
Company workforce |
242 (31.08.2013) |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
|
|
Normal Account |
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Months |
|
12 |
|
12 |
|
12 |
Accounts - Active
Current
Assets | Equalization accounts | Reference
Grand Total -
Passive Accounts (I to IV)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Grand Total (I to VI) |
Net |
46Â 826Â 431 |
3,6% |
45Â 198Â 535 |
-10,7% |
50Â 607Â 474 |
|
|
Gross |
CO |
62Â 286Â 404 |
7,4% |
57Â 990Â 035 |
-8,1% |
63Â 124Â 117 |
|
|
Amortisation |
1A |
15Â 459Â 973 |
20,9% |
12Â 791Â 500 |
2,2% |
12Â 516Â 643 |
Non declared
distributed capital (I)
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
||
|
|
Non declared distributed capital (I) |
AA3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AA |
0 |
0% |
0 |
0% |
0 |
Active fixed asset
(II)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total Active fixed asset (II) |
Net |
26Â 789Â 936 |
8,8% |
24Â 612Â 422 |
-0,2% |
24Â 651Â 163 |
|
|
Gross |
BJ |
39Â 605Â 649 |
9,2% |
36Â 283Â 169 |
1,3% |
35Â 815Â 359 |
|
|
Amortisation |
BK |
12Â 815Â 713 |
9,8% |
11Â 670Â 747 |
4,5% |
11Â 164Â 196 |
Intangible fixed
assets
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Start-up cost |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AC |
0 |
0% |
0 |
0% |
0 |
|
|
R & D expenses |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CX |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AE |
0 |
0% |
0 |
0% |
0 |
|
|
Distributorships, patents |
Net |
6Â 228Â 415 |
0,3% |
6Â 208Â 205 |
0,1% |
6Â 203Â 407 |
|
|
Gross |
AF |
6Â 308Â 886 |
0,8% |
6Â 257Â 771 |
0,1% |
6Â 249Â 774 |
|
|
Amortisation |
AG |
80Â 470 |
62,3% |
49Â 566 |
6,9% |
46Â 367 |
|
|
Goodwill |
Net |
17Â 682Â 904 |
9,8% |
16Â 109Â 955 |
1,1% |
15Â 934Â 555 |
|
|
Gross |
AH |
18Â 654Â 904 |
15,8% |
16Â 109Â 955 |
1,1% |
15Â 934Â 555 |
|
|
Amortisation |
AI |
972Â 000 |
64,2% |
592Â 000 |
-3,9% |
616Â 000 |
|
|
Other intangible fixed assets |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AJ |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AK |
0 |
0% |
0 |
0% |
0 |
|
|
Pre-payments and downpayments |
Net |
0 |
0% |
37Â 950 |
360,0% |
8Â 250 |
|
|
Gross |
AL |
0 |
0% |
37Â 950 |
360,0% |
8Â 250 |
|
|
Amortisation |
AM |
0 |
0% |
0 |
0% |
0 |
|
Sub Total
Intangible Assets |
Net |
23Â 911Â 319 |
7,0% |
22Â 356Â 110 |
0,9% |
22Â 146Â 212 |
|
Tangible fixed
assets
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Lands |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AN |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AO |
0 |
0% |
0 |
0% |
0 |
|
|
Buildings |
Net |
80Â 706 |
-11,3% |
90Â 997 |
-10,2% |
101Â 287 |
|
|
Gross |
AP |
205Â 806 |
0% |
205Â 806 |
0% |
205Â 806 |
|
|
Amortisation |
AQ |
125Â 099 |
9,0% |
114Â 809 |
9,8% |
104Â 519 |
|
|
Plant |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AR |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AS |
0 |
0% |
0 |
0% |
0 |
|
|
Other tangible fixed assets |
Net |
1Â 955Â 999 |
4,1% |
1Â 878Â 080 |
5,3% |
1Â 783Â 249 |
|
|
Gross |
AT |
13Â 594Â 142 |
6,3% |
12Â 792Â 452 |
5,0% |
12Â 180Â 559 |
|
|
Amortisation |
AU |
11Â 638Â 142 |
6,6% |
10Â 914Â 372 |
5,0% |
10Â 397Â 310 |
|
|
Fixed assets in construction |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AV |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AW |
0 |
0% |
0 |
0% |
0 |
|
|
Advances and payments on account |
Net |
30Â 897 |
8,2% |
28Â 549 |
-93,0% |
406Â 400 |
|
|
Gross |
AX |
30Â 897 |
8,2% |
28Â 549 |
-93,0% |
406Â 400 |
|
|
Amortisation |
AY |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Tangible asset |
Net |
2Â 067Â 602 |
|
1Â 997Â 626 |
|
2Â 290Â 936 |
Financial assets
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Associates at equity |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CS |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CT |
0 |
0% |
0 |
0% |
0 |
|
|
Other participations |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CU |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CV |
0 |
0% |
0 |
0% |
0 |
|
|
Inter-company receivables |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BC |
0 |
0% |
0 |
0% |
0 |
|
|
Other investment securities |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BD |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BE |
0 |
0% |
0 |
0% |
0 |
|
|
Loans |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BF |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BG |
0 |
|
0 |
|
0 |
|
|
Other financial assets |
Net |
811Â 011 |
-4,7% |
850Â 686 |
2,5% |
830Â 015 |
|
|
Gross |
BH |
811Â 011 |
-4,7% |
850Â 686 |
2,5% |
830Â 015 |
|
|
Amortisation |
BI |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Financial Assets |
|
811Â 011 |
|
850Â 686 |
|
830Â 015 |
Current Assets (III)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total Assets |
Net |
20Â 036Â 495 |
-2,7% |
20Â 586Â 110 |
-20,7% |
25Â 956Â 311 |
|
|
Gross |
CJ |
22Â 680Â 755 |
4,5% |
21Â 706Â 861 |
-20,5% |
27Â 308Â 758 |
|
|
Amortisation |
CK |
2Â 644Â 260 |
135,9% |
1Â 120Â 751 |
-17,1% |
1Â 352Â 447 |
Stocks
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Raw materials |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BL |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BM |
0 |
0% |
0 |
0% |
0 |
|
|
Work in progress
(goods) |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BN |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BO |
0 |
0% |
0 |
0% |
0 |
|
|
Work in progress
(services) |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BP |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BQ |
0 |
0% |
0 |
0% |
0 |
|
|
Semi-finished
and finished products |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BR |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BS |
0 |
0% |
0 |
0% |
0 |
|
|
Goods for resale |
Net |
12Â 727Â 557 |
-5,0% |
13Â 400Â 702 |
-16,1% |
15Â 965Â 579 |
|
|
Gross |
BT |
14Â 421Â 451 |
6,0% |
13Â 605Â 702 |
-17,0% |
16Â 386Â 458 |
|
|
Amortisation |
BU |
1Â 693Â 894 |
726,3% |
205Â 000 |
-51,3% |
420Â 879 |
|
|
Sub Total Stocks |
Net |
12Â 727Â 557 |
-5,0% |
13Â 400Â 702 |
-16,1% |
15Â 965Â 579 |
Advance payments to suppliers
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Advance payments
to suppliers |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BV |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BW |
0 |
0% |
0 |
0% |
0 |
Debtors
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Trade accounts
receivable |
Net |
4Â 283Â 324 |
5,5% |
4Â 061Â 580 |
-33,0% |
6Â 063Â 935 |
|
|
Gross |
BX |
5Â 233Â 690 |
5,2% |
4Â 977Â 331 |
-28,8% |
6Â 994Â 976 |
|
|
Amortisation |
BY |
950Â 366 |
3,8% |
915Â 751 |
-1,6% |
931Â 041 |
|
|
Other debtors |
Net |
1Â 178Â 619 |
-26,3% |
1Â 599Â 896 |
26,6% |
1Â 263Â 390 |
|
|
Gross |
BZ |
1Â 178Â 619 |
-26,3% |
1Â 599Â 896 |
26,6% |
1Â 263Â 917 |
|
|
Amortisation |
CA |
0 |
0% |
0 |
0% |
527 |
|
|
Capital
subscribed and called up |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CC |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total
Debtors |
Net |
5Â 461Â 943 |
-3,5% |
5Â 661Â 476 |
-22,7% |
7Â 327Â 325 |
Divers
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Investment
securities |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CD |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CE |
0 |
0% |
0 |
0% |
0 |
|
|
Cash and cash
equivalents |
Net |
913Â 077 |
274,0% |
244Â 136 |
-84,6% |
1Â 581Â 500 |
|
|
Gross |
CF |
913Â 077 |
274,0% |
244Â 136 |
-84,6% |
1Â 581Â 500 |
|
|
Amortisation |
CG |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Divers |
Net |
913Â 077 |
274,0% |
244Â 136 |
-84,6% |
1Â 581Â 500 |
|
Prepaid expenses
Equalization accounts (IV to VI)
References
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Grand Total - Passive Accounts (I to IV)
Shareholder Equity (I)
Other capital resources (II)
Provisions for risks and charges (III)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total
Liabilities (Total IV) |
EC |
48Â 762Â 615 |
25,0% |
38Â 994Â 498 |
1,8% |
38Â 296Â 640 |
|
|
Convertible
debentures |
DS |
0 |
0% |
0 |
0% |
0 |
|
|
Other debentures |
DT |
0 |
0% |
0 |
0% |
0 |
|
|
Bank loans and
liabilities |
DU |
37Â 136 |
-58,5% |
89Â 392 |
-91,0% |
997Â 522 |
|
|
Sundry loans and
financial liabilities |
DV |
26Â 083Â 380 |
47,8% |
17Â 651Â 444 |
40,8% |
12Â 532Â 427 |
|
|
Of which
participating loans |
EI |
0 |
0% |
0 |
0% |
0 |
|
|
Advance payments
received for current orders |
DW |
0 |
0% |
0 |
0% |
0 |
|
|
Trade accounts
payables |
DX |
13Â 045Â 391 |
13,0% |
11Â 545Â 016 |
-19,6% |
14Â 362Â 092 |
|
|
Tax and social
security liabilities |
DY |
1Â 716Â 990 |
-22,2% |
2Â 206Â 965 |
-0,6% |
2Â 219Â 261 |
|
|
Fixed asset
liabilities |
DZ |
74Â 161 |
34,5% |
55Â 135 |
-92,9% |
772Â 150 |
|
|
Other debts |
EA |
7Â 277Â 905 |
-2,3% |
7Â 446Â 544 |
0,4% |
7Â 413Â 188 |
Translation loss (V)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Translation loss
(Total V) |
ED |
0 |
0% |
0 |
0% |
0 |
References
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||
Result account
Sales of Goods | Operating charges | Operating charges | Financial income | Financial charges | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References
1- Operating result (I-II)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Operating result (Total I-II) |
GG |
-7Â 044Â 684 |
-68,1% |
-4Â 190Â 976 |
-246,9% |
-1Â 208Â 159 |
2 - Financial result (V - VI)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Financial result (Total
V-VI) |
GV |
-504Â 657 |
-45,2% |
-347Â 640 |
-58,0% |
-220Â 044 |
3 - Pre-tax net operating income result (I - VI)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Pre-tax net operating income (Total
I-II+II-IV+V-VI) |
GW |
-7Â 549Â 342 |
-66,3% |
-4Â 538Â 616 |
-217,8% |
-1Â 428Â 203 |
4 - Extraordinary result (VII-VIII)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Extraordinary result (Total
VII-VIII) |
HI |
-906Â 906 |
37,3% |
-1Â 447Â 444 |
-138,5% |
-607Â 000 |
Profit or loss
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Profit or loss |
HN |
-8Â 569Â 727 |
-38,2% |
-6Â 202Â 466 |
-163,1% |
-2Â 357Â 349 |
Total Income
(I+III+V+VII)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total Income (I+III+V+VII) |
HL |
35Â 881Â 356 |
-12,7% |
41Â 090Â 362 |
-9,1% |
45Â 206Â 100 |
Total charges
(Total II+IV+VI+VIII+IX+X)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total charges (Total
II+IV+VI+VIII+IX+X) |
HM |
44Â 451Â 084 |
-6,0% |
47Â 292Â 825 |
-0,6% |
47Â 563Â 450 |
Operating income (I)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total operating income (Total
I) |
FR |
35Â 868Â 550 |
-9,5% |
39Â 627Â 564 |
-11,4% |
44Â 748Â 971 |
Operating income
(details)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Sale of goods for resale |
FC |
32Â 659Â 415 |
-9,8% |
36Â 192Â 622 |
-10,9% |
40Â 597Â 802 |
|
|
France |
FA |
29Â 160Â 696 |
-8,0% |
31Â 713Â 232 |
-7,4% |
34Â 248Â 109 |
|
|
Export |
FB |
3Â 498Â 718 |
-21,9% |
4Â 479Â 390 |
-29,5% |
6Â 349Â 693 |
|
|
Sale of goods produced |
FF |
0 |
0% |
0 |
0% |
0 |
|
|
France |
FD |
0 |
0% |
0 |
0% |
0 |
|
|
Export |
FE |
0 |
0% |
0 |
0% |
0 |
|
|
Sale of services |
FI |
27Â 988 |
-83,4% |
168Â 268 |
-2,1% |
171Â 848 |
|
|
France |
FG |
11Â 126 |
-91,7% |
134Â 151 |
14,0% |
117Â 671 |
|
|
Export |
FH |
16Â 862 |
-50,6% |
34Â 117 |
-37,0% |
54Â 177 |
|
|
Net turnover |
FL |
32Â 687Â 404 |
-10,1% |
36Â 360Â 890 |
-10,8% |
40Â 769Â 650 |
|
|
France |
FJ |
29Â 171Â 823 |
-8,4% |
31Â 847Â 383 |
-7,3% |
34Â 365Â 780 |
|
|
Export |
FK |
3Â 515Â 580 |
-22,1% |
4Â 513Â 507 |
-29,5% |
6Â 403Â 870 |
|
|
Stocked production |
FM |
0 |
0% |
0 |
0% |
0 |
|
|
Self-constructed assets |
FN |
0 |
0% |
0 |
0% |
0 |
|
|
Operating grants |
FO |
16Â 550 |
0% |
0 |
0% |
0 |
|
|
Release of reserves and provisions |
FP |
370Â 974 |
-26,8% |
506Â 779 |
-67,6% |
1Â 564Â 286 |
|
|
Other income |
FQ |
2Â 793Â 622 |
1,2% |
2Â 759Â 895 |
14,3% |
2Â 415Â 035 |
Operating charges (II)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total operating charges (Total II) |
GF |
42Â 913Â 235 |
-2,1% |
43Â 818Â 540 |
-4,7% |
45Â 957Â 130 |
Exploitation
charges
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Purchase of goods for resale |
FS |
16Â 517Â 132 |
10,3% |
14Â 968Â 497 |
-32,8% |
22Â 264Â 557 |
|
|
Change in stocks of goods for resale |
FT |
-815Â 748 |
-129,3% |
2Â 780Â 755 |
206,1% |
-2Â 621Â 085 |
|
|
Purchase of raw materials |
FU |
1Â 002Â 757 |
-30,4% |
1Â 439Â 871 |
18,6% |
1Â 213Â 645 |
|
|
Change in stocks of raw materials |
FV |
0 |
0% |
0 |
0% |
0 |
|
|
Other external purchases and charges |
FW |
13Â 474Â 438 |
-0,6% |
13Â 562Â 541 |
4,0% |
13Â 043Â 938 |
|
|
Tax, duty and similar payments |
FX |
657Â 029 |
-18,2% |
802Â 747 |
6,8% |
751Â 531 |
|
|
Payroll |
FY |
6Â 306Â 642 |
-2,1% |
6Â 443Â 234 |
-1,5% |
6Â 538Â 681 |
|
|
Social security costs |
FZ |
2Â 418Â 245 |
-4,7% |
2Â 538Â 212 |
-0,2% |
2Â 542Â 782 |
Depreciation
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Depreciation of fixed assets |
GA |
764Â 963 |
-7,2% |
824Â 273 |
-11,1% |
926Â 682 |
|
|
Amortisation of fixed assets |
GB |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation/amortisation of current assets |
GC |
1Â 736Â 086 |
939,9% |
166Â 941 |
-69,6% |
549Â 120 |
|
|
Provisions for risks and charges |
GD |
543Â 682 |
462,0% |
96Â 744 |
844,1% |
10Â 247 |
Other charges
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Other charges |
GE |
308Â 006 |
58,2% |
194Â 725 |
-73,6% |
737Â 032 |
Operating charges
(III-IV)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Share of joint-venture transferred to other partner(s) (Total III) |
GH |
0 |
0% |
0 |
0% |
0 |
|
|
Share of joint venture transferred from other partner(s) (Total IV) |
GI |
0 |
0% |
0 |
0% |
0 |
Financial income (V)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total financial income (Total V) |
GP |
9Â 788 |
-33,4% |
14Â 692 |
-72,4% |
53Â 310 |
|
|
Share financial income |
GJ |
0 |
0% |
0 |
0% |
4Â 772 |
|
|
Other investment income & capitalised receivables |
GK |
0 |
0% |
0 |
0% |
0 |
|
|
Other interest and similar income |
GL |
550 |
-91,2% |
6Â 266 |
-48,6% |
12Â 183 |
|
|
Released provisions and transferred charges |
GM |
0 |
0% |
0 |
0% |
2Â 100 |
|
|
Exchange gains |
GN |
9Â 235 |
9,6% |
8Â 426 |
-75,4% |
34Â 255 |
|
|
Net income from disposal of investment securities |
GO |
0 |
0% |
0 |
0% |
0 |
Financial Charge
(VI)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total financial charge (Total VI) |
GU |
514Â 443 |
42,0% |
362Â 332 |
32,6% |
273Â 354 |
|
|
Financial reserves and provisions |
GQ |
1Â 882 |
-91,1% |
21Â 036 |
0% |
0 |
|
|
Interest and similar charges |
GR |
500Â 853 |
48,2% |
337Â 897 |
31,7% |
256Â 642 |
|
|
Exchange losses |
GS |
11Â 708 |
244,5% |
3Â 399 |
-79,7% |
16Â 712 |
|
|
Net loss from disposal of investment securities |
GT |
0 |
0% |
0 |
0% |
0 |
|
Extraordinary income (VII)
Extraordinary charges (VIII)
Employee profit sharing (IX)
Tax on profits (X)
References
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Fixed Assets
Research and development Charge (Total I)
Other budget item from Intangible fixed
assets (Total II)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tangible fixed
assets (Total III)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Gross value at begin of period |
LN |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess due to revaluation |
LO |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
LP |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
NG1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
NG2 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross value at the end of period |
NH |
0 |
0% |
0 |
0% |
0 |
Financial assets
(Total IV)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Gross value at begin of period |
LQ |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess due to revaluation |
LR |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
LS |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
NJ1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
NJ2 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross value at the end of period |
NK |
0 |
0% |
0 |
0% |
0 |
Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Reserve for
depreciation value at begin of period |
0N |
0 |
0% |
0 |
0% |
0 |
|
Increases |
0P |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
0Q |
0 |
0% |
0 |
0% |
0 |
|
|
|
Reserve for
depreciation value at the end of period |
0R |
0 |
0% |
0 |
0% |
0 |
Research and development charge (Total I)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Reserve for depreciation
value at begin of period |
CY |
0 |
0% |
0 |
0% |
0 |
|
Increases |
PB |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
PC |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by
budget item transfer |
PD |
0 |
0% |
0 |
0% |
0 |
Other intangible assets (Total II)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Reserve for
depreciation value at begin of period |
PE |
0 |
0% |
0 |
0% |
0 |
|
Increases |
PF |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
PG |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by budget
item transfer |
PH |
0 |
0% |
0 |
0% |
0 |
Total fixed assets
amotisation (Total III)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Reserve for depreciation value at begin of period |
QU |
0 |
0% |
0 |
0% |
0 |
|
Increases |
QV |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
QW |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by budget item transfer |
QX |
0 |
0% |
0 |
0% |
0 |
Movements during period affecting charge allocated
over several period
Charges à répartir
ou frais d'émission d'emprunt
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Gross value at begin of period |
Z91 |
0 |
0% |
0 |
0% |
0 |
|
Increases |
Z92 |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation of
fixed assets during period |
Z9 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by budget item transfer |
B1 |
0 |
0% |
0 |
0% |
0 |
Premium refund of
obligations
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Net value at begining of period |
SP1 |
0 |
0% |
0 |
0% |
0 |
|
Increases |
SP2 |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation of
fixed assets during period |
SP |
0 |
0% |
0 |
0% |
0 |
|
|
|
Net value at the end of period |
SR |
0 |
0% |
0 |
0% |
0 |
Provisions
included in balance sheet
Grand Total (I-II-III)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Value at
begining of period |
7C |
0 |
0% |
0 |
0% |
0 |
|
Increases |
UB |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
UC |
0 |
0% |
0 |
0% |
0 |
|
|
|
Value at the end
of period |
UD |
0 |
0% |
0 |
0% |
0 |
Includes Total allocations
|
|
Operating |
UE |
0 |
0% |
0 |
0% |
0 |
|
|
Financial |
UG |
0 |
0% |
0 |
0% |
0 |
|
|
Exceptional |
UJ |
0 |
0% |
0 |
0% |
0 |
Includes Total Withdrawal
|
|
Operating |
UF |
0 |
0% |
0 |
0% |
0 |
|
|
Financial |
UH |
0 |
0% |
0 |
0% |
0 |
|
|
Exceptional |
UK |
0 |
0% |
0 |
0% |
0 |
Total regulated provisions (Total I)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Value at
begining of period |
3Z |
0 |
0% |
0 |
0% |
0 |
|
Increases |
TS |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
TT |
0 |
0% |
0 |
0% |
0 |
|
|
|
Value at the end
of period |
TU |
0 |
0% |
0 |
0% |
0 |
Total risk and charge provisions (Total II)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Value at
begining of period |
5Z |
0 |
0% |
0 |
0% |
0 |
|
Increases |
TV |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
TW |
0 |
0% |
0 |
0% |
0 |
|
|
|
Value at the end
of period |
TX |
0 |
0% |
0 |
0% |
0 |
Total Provision for depreciation (Total III)
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Value at
begining of period |
7B |
0 |
0% |
0 |
0% |
0 |
|
Increases |
TY |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
TZ |
0 |
0% |
0 |
0% |
0 |
|
|
|
Value at the end
of period |
UA |
0 |
0% |
0 |
0% |
0 |
State deadlines claims and debts at the end of period
State claims
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Gross value |
VT |
0 |
0% |
0 |
0% |
0 |
|
|
1 year at most |
VU |
0 |
0% |
0 |
0% |
0 |
|
|
More than one
year |
VV |
0 |
0% |
0 |
0% |
0 |
State of loans
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Claims related
to holdings (gross) |
UL |
0 |
0% |
0 |
0% |
0 |
|
|
Claims related
to shareholdings (1 year at most) |
UM |
0 |
0% |
0 |
0% |
0 |
|
|
Loans (gross) |
UP |
0 |
0% |
0 |
0% |
0 |
|
|
Loans (1 year at
most) |
UR |
0 |
0% |
0 |
0% |
0 |
|
|
Other financial
assets (gross) |
UT |
0 |
0% |
0 |
0% |
0 |
|
|
Other financial
assets (1 year at most) |
UV |
0 |
0% |
0 |
0% |
0 |
Receivables statement of assets
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Customers
doubtful or disputed |
VA |
0 |
0% |
0 |
0% |
0 |
|
|
Other claims
customer |
UX |
0 |
0% |
0 |
0% |
0 |
|
|
Receivables
represent Loaned Securities |
UU |
0 |
0% |
0 |
0% |
0 |
|
|
Provision for
depreciation previously established |
UQ |
0 |
0% |
0 |
0% |
0 |
|
|
Personnel and associated
accounts |
UY |
0 |
0% |
0 |
0% |
0 |
|
|
Social Security
and other social organizations |
UZ |
0 |
0% |
0 |
0% |
0 |
|
|
Income taxes |
VM |
0 |
0% |
0 |
0% |
0 |
|
|
Value added tax |
VB |
0 |
0% |
0 |
0% |
0 |
|
|
Other taxes and payments
assimilated |
VN |
0 |
0% |
0 |
0% |
0 |
|
|
State and other
public - Miscellaneous |
VP |
0 |
0% |
0 |
0% |
0 |
|
|
Group and
Associates |
VC |
0 |
0% |
0 |
0% |
0 |
|
|
Accounts receivable
(including claims relating to the operation of pension titles) |
VR |
0 |
0% |
0 |
0% |
0 |
Prepaid
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Prepaid |
VS |
0 |
0% |
0 |
0% |
0 |
State Debt
|
|
|
|
31/08/2013 |
|
31/08/2012 |
|
31/08/2011 |
|
|
Total debt
(gross) |
VY |
0 |
0% |
0 |
0% |
0 |
|
1 year at most |
VZ2 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 1 year and 5 years at most |
VZ3 |
0 |
0% |
0 |
0% |
0 |
|
|
More than 5 years |
VZ4 |
0 |
0% |
0 |
0% |
0 |
|
|
Details
References
Table allocation results and other information
Commitments
Other charges Externes
Taxes and Fees
VAT
Average number of employees
Groups and Shareholders
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Management or rotation
Profitability of the business
Return on capital
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Soldes Intermédiaires de Gestion
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
The comments are ordered according to the class of risk. Companies are
compared with regard to other companies of the same type. Thus a positive
comment for one category can be negative for another or can change depending
on its value. This is a purely statistical decision. |
|
Negative shareholders equity |
|
The return on total assets employed is -18.57 |
|
The stock to turnover ratio is 38.94 |
|
The creditor days are 145.67 |
|
The sales to current assets ratio is 1,63 |
|
The ratio total assets to total liabilities is
0,95 |
|
The shareholder's equity is -2,606,967 € |
|
The pre-tax profit is -8,695,053 € |
|
The net turnover is 32,687,404 € |
|
The company has 1 director(s) |
|
Department code with low risk rating |
|
Industry code with low risk rating |
|
Low risk workforce size |
|
The total assets are 46,826,431 € |
|
The risk provisions are 670,783 € |
|
The net current assets are 20,036,495 € |
|
The liabilities are 48,762,615 € |
|
The decrease in the gearing percentage over the
last two accounting periods is 441 % |
Social security,
pension funds preferential rights | Tax
office preferential rights Preferential rights details and history Summary of
preferential rights
|
||||||||||||||||||||||||
Group
data
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Group Structure
|
Linkages
|
|||||||||||||||||||||||||||||||||||||||||||||
|
event history |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
Date |
Description |
|
02/05/2014 |
Capital increase |
|
02/05/2014 |
Updated articles of association |
|
02/05/2014 |
Amendment |
|
11/04/2014 |
Legal Gazette: Modification of the share capital |
|
11/04/2014 |
Other modification of Establishment |
|
21/03/2014 |
Bodacc A : Sale and transfer |
|
07/03/2014 |
Bodacc C : Deposit accounts notice |
|
14/02/2014 |
Update Limit |
|
14/02/2014 |
Update Rating |
|
14/02/2014 |
Consideration of a balance sheet that has led to a reassessment of
this company's creditworthiness |
|
08/02/2014 |
Invalid balance sheet |
|
05/02/2014 |
Legal Gazette: Activity or goodwill cession: Buyer |
|
05/01/2014 |
Bodacc B: Various editing or changing |
|
28/12/2013 |
Bodacc C : Deposit accounts notice |
|
26/12/2013 |
Capital increase |
|
26/12/2013 |
Capital reduction |
|
26/12/2013 |
Amendment |
|
26/12/2013 |
Audit or Management Report |
|
26/12/2013 |
New auditor |
|
26/12/2013 |
Updated articles of association |
|
26/12/2013 |
Minutes of general meeting of shareholders |
|
26/12/2013 |
Continuation of business despite loss of equity |
|
10/12/2013 |
Update Limit |
|
10/12/2013 |
Update Rating |
|
10/12/2013 |
Consideration of a balance sheet that has led to a reassessment of
this company's creditworthiness |
|
02/12/2013 |
Legal Gazette: Continuation of activity |
|
02/12/2013 |
Legal Gazette: Modification of the share capital |
|
20/10/2013 |
Update Rating |
|
20/10/2013 |
Update Limit |
|
14/10/2013 |
Update Limit |
|
14/10/2013 |
Update Rating |
|
31/08/2013 |
New accounts available |
|
22/05/2013 |
Consideration of a balance sheet that has led to a reassessment of
this company's creditworthiness |
|
25/04/2013 |
Bodacc B: Various editing or changing |
|
17/04/2013 |
New chairman (CEO, CoB) |
|
17/04/2013 |
Amendment |
|
16/04/2013 |
Legal Gazette: Resignation / Revocation of the social representative |
|
11/04/2013 |
Legal Gazette: Appointment of the social representative |
|
18/03/2013 |
Bodacc C : Deposit accounts notice |
|
11/02/2013 |
Updated articles of association |
|
11/02/2013 |
Minutes of general meeting of shareholders |
|
31/12/2012 |
Update of Company Activity |
|
31/12/2012 |
Modification of Company Activity |
|
13/11/2012 |
Bodacc A : Sale and transfer |
|
03/10/2012 |
Bodacc A : Sale and transfer |
|
31/08/2012 |
New accounts available |
|
07/08/2012 |
Bodacc B: Various editing or changing |
|
30/07/2012 |
Capital reduction |
|
30/07/2012 |
Other modification of Establishment |
|
30/07/2012 |
Minutes of general meeting of shareholders |
|
30/07/2012 |
Updated articles of association |
|
24/07/2012 |
Audit or Management Report |
|
24/07/2012 |
Capital reduction |
|
03/07/2012 |
Other modification of Establishment |
|
03/07/2012 |
Legal Gazette: Modification of the share capital |
|
10/05/2012 |
Bodacc A : Sale and transfer |
|
04/05/2012 |
Payment incident closed |
|
22/04/2012 |
Bodacc B: Various editing or changing |
|
13/04/2012 |
Minutes of general meeting of shareholders |
|
13/04/2012 |
Continuation of business despite loss of equity |
|
05/04/2012 |
Legal Gazette: Continuation of activity |
|
05/04/2012 |
Bodacc A : Sale and transfer |
|
26/12/2011 |
Payment incident detected |
|
03/10/2011 |
Bodacc C : Deposit accounts notice |
|
29/09/2011 |
Consideration of a balance sheet that has led to a reassessment of
this company's creditworthiness |
|
02/09/2011 |
New ultimate parent |
|
31/08/2011 |
New accounts available |
|
01/04/2011 |
Bodacc A : Sale and transfer |
|
01/04/2011 |
Bodacc B: Various editing or changing |
|
24/03/2011 |
New chairman (CEO, CoB) |
|
24/03/2011 |
Minutes of general meeting of shareholders |
|
24/03/2011 |
Acte modificatif |
|
24/03/2011 |
Amendment |
|
24/03/2011 |
Changement de Président (PDG, PCA) |
|
11/03/2011 |
Bodacc A : Sale and transfer |
|
10/03/2011 |
Legal Gazette: Appointment of the social representative |
|
23/01/2011 |
Bodacc A : Sale and transfer |
|
21/01/2011 |
New ultimate parent |
|
28/12/2010 |
Legal Gazette: Activity or goodwill cession |
|
16/12/2010 |
Legal Gazette: Activity or goodwill cession |
|
15/12/2010 |
Update of Company Workforce |
|
15/12/2010 |
Formation of Establishment |
|
02/11/2010 |
Bodacc C : Deposit accounts notice |
|
31/08/2010 |
New accounts available |
|
01/05/2010 |
Formation of Establishment |
|
01/03/2010 |
Formation of Establishment |
|
06/01/2010 |
Update of Company Legal Form |
|
06/01/2010 |
Modification to Company Identifier |
|
26/11/2009 |
Bodacc C : Deposit accounts notice |
|
31/08/2009 |
New accounts available |
|
15/02/2009 |
Bodacc A : Sale and transfer |
|
15/02/2009 |
New Bodacc A ads detected |
|
24/12/2008 |
Bodacc C : Deposit accounts notice |
|
02/10/2008 |
Collection of preferential rights activated for this company |
|
31/08/2008 |
New accounts available |
|
31/08/2007 |
New accounts available |
|
01/06/2007 |
Statuts mis à jour |
|
01/06/2007 |
Minutes of general meeting of shareholders |
|
01/06/2007 |
PV d'Assemblée |
|
01/06/2007 |
Private document |
|
01/06/2007 |
New closing date |
|
01/06/2007 |
Changement de date de clôture |
|
01/06/2007 |
Updated articles of association |
|
01/04/2007 |
Formation of Establishment |
|
28/02/2007 |
New accounts available |
|
23/03/2006 |
Augmentation de Capital |
|
23/03/2006 |
Capital increase |
|
23/03/2006 |
Acte sous seing privé |
|
23/03/2006 |
Private document |
|
23/03/2006 |
Declaration of conformity |
|
23/03/2006 |
Déclaration de conformité |
|
23/03/2006 |
Minutes of general meeting of shareholders |
|
23/03/2006 |
PV d'Assemblée |
|
23/03/2006 |
Statuts mis à jour |
|
23/03/2006 |
Updated articles of association |
|
28/02/2006 |
New accounts available |
|
27/12/2005 |
Planned merger |
|
27/12/2005 |
Projet de Fusion |
|
27/12/2005 |
Fusion |
|
27/12/2005 |
Acte sous seing privé |
|
27/12/2005 |
Private document |
|
28/02/2005 |
New accounts available |
|
23/12/2004 |
Minutes of general meeting of shareholders |
|
23/12/2004 |
Updated articles of association |
|
23/12/2004 |
Capital increase |
|
23/12/2004 |
Augmentation de Capital |
|
23/12/2004 |
Audit or Management Report |
|
23/12/2004 |
Private document |
|
23/12/2004 |
Acte sous seing privé |
|
23/12/2004 |
Statuts mis à jour |
|
23/12/2004 |
Rapport des Commissaires ou du Gérant |
|
23/12/2004 |
PV d'Assemblée |
|
11/08/2004 |
PV d'Assemblée |
|
11/08/2004 |
Minutes of general meeting of shareholders |
|
11/08/2004 |
Déclaration de conformité |
|
11/08/2004 |
Private document |
|
11/08/2004 |
Acte sous seing privé |
|
11/08/2004 |
Capital increase |
|
11/08/2004 |
Augmentation de Capital |
|
11/08/2004 |
Declaration of conformity |
|
11/08/2004 |
Updated articles of association |
|
11/08/2004 |
Statuts mis à jour |
|
21/06/2004 |
Private document |
|
21/06/2004 |
Acte sous seing privé |
|
21/06/2004 |
Planned merger |
|
21/06/2004 |
Projet de Fusion |
|
29/02/2004 |
New accounts available |
|
02/06/2003 |
Changement de Forme Juridique avec changement de catégorie |
|
02/06/2003 |
Changement de Forme Juridique sans changement de catégorie |
|
02/06/2003 |
Changement de Président (PDG, PCA) |
|
02/06/2003 |
Acte sous seing privé |
|
02/06/2003 |
Nomination/démission des organes de gestion |
|
02/06/2003 |
PV d'Assemblée |
|
02/06/2003 |
Statuts mis à jour |
|
02/06/2003 |
Rapport des Commissaires ou du Gérant |
|
11/04/2003 |
Fusion |
|
11/04/2003 |
Statuts mis à jour |
|
11/04/2003 |
PV d'Assemblée |
|
11/04/2003 |
Déclaration de conformité |
|
11/04/2003 |
Acte sous seing privé |
|
11/04/2003 |
Augmentation de Capital |
|
28/02/2003 |
New accounts available |
|
20/12/2002 |
Acte sous seing privé |
|
20/12/2002 |
Projet de Fusion |
|
19/08/2002 |
PV d'Assemblée |
|
19/08/2002 |
Acte sous seing privé |
|
19/08/2002 |
Augmentation de Capital |
|
19/08/2002 |
Statuts mis à jour |
|
12/06/2002 |
PV du Conseil d'Administration |
|
12/06/2002 |
Acte modificatif |
|
12/06/2002 |
PV d'Assemblée |
|
12/06/2002 |
Nomination/démission des organes de gestion |
|
12/06/2002 |
Statuts mis à jour |
|
12/06/2002 |
Acte sous seing privé |
|
12/06/2002 |
Changement de Président (PDG, PCA) |
|
12/06/2002 |
Modification du Conseil d'Administration |
|
07/03/2001 |
Statuts mis à jour |
|
07/03/2001 |
PV d'Assemblée |
|
07/03/2001 |
Augmentation de Capital |
|
07/03/2001 |
Acte sous seing privé |
|
07/03/2001 |
Conversion du Capital Social en Euros |
|
30/03/1999 |
Acte modificatif |
|
30/03/1999 |
Nomination/démission des organes de gestion |
|
30/03/1999 |
PV du Conseil d'Administration |
|
30/03/1999 |
Acte sous seing privé |
|
30/03/1999 |
Modification du Conseil d'Administration |
|
17/02/1998 |
Statuts mis à jour |
|
17/02/1998 |
Acte sous seing privé |
|
17/02/1998 |
Changement de Commissaire aux Comptes |
|
17/02/1998 |
PV d'Assemblée |
|
17/02/1998 |
Nomination/démission des organes de gestion |
|
31/10/1996 |
Acte sous seing privé |
|
31/10/1996 |
Nomination/démission des organes de gestion |
|
31/10/1996 |
Changement de Commissaire aux Comptes |
|
31/10/1996 |
PV d'Assemblée |
|
04/03/1996 |
Nomination/démission des organes de gestion |
|
04/03/1996 |
Modification du Conseil d'Administration |
|
04/03/1996 |
PV d'Assemblée |
|
04/10/1995 |
Acte modificatif |
|
04/10/1995 |
Statuts mis à jour |
|
04/10/1995 |
PV d'Assemblée |
|
24/08/1995 |
PV d'Assemblée |
|
24/08/1995 |
Immatriculation suite à transfert |
|
24/08/1995 |
PV du Conseil d'Administration |
|
24/08/1995 |
Statuts |
|
24/08/1995 |
Statuts mis à jour |
|
07/04/1995 |
Nomination/démission des organes de gestion |
|
07/04/1995 |
Modification du Conseil d'Administration |
|
07/04/1995 |
Changement de Président (PDG, PCA) |
|
07/04/1995 |
PV d'Assemblée |
|
07/04/1995 |
Acte modificatif |
|
07/04/1995 |
PV du Conseil d'Administration |
|
24/02/1995 |
Déclaration de conformité |
|
24/02/1995 |
Changement de date de clôture |
|
24/02/1995 |
PV d'Assemblée |
|
24/02/1995 |
Acte modificatif |
|
24/02/1995 |
Statuts mis à jour |
|
29/12/1994 |
Nomination/démission des organes de gestion |
|
29/12/1994 |
Acte modificatif |
|
29/12/1994 |
PV d'Assemblée |
|
29/12/1994 |
Modification du Conseil d'Administration |
|
21/10/1994 |
Nomination/démission des organes de gestion |
|
21/10/1994 |
PV du Conseil d'Administration |
|
21/10/1994 |
PV d'Assemblée |
|
21/10/1994 |
Modification du Conseil d'Administration |
|
21/10/1994 |
Acte modificatif |
|
18/03/1994 |
PV d'Assemblée |
|
18/03/1994 |
Fusion |
|
18/03/1994 |
Déclaration de conformité |
|
18/03/1994 |
Apport Partiel |
|
18/03/1994 |
Acte modificatif |
|
20/12/1993 |
Acte modificatif |
|
20/12/1993 |
Rapport des Commissaires ou du Gérant |
|
26/11/1993 |
Acte sous seing privé |
|
26/11/1993 |
Acte modificatif |
|
26/11/1993 |
Projet de Fusion |
|
12/10/1993 |
Requête et Ordonnance |
|
29/03/1993 |
Acte modificatif |
|
29/03/1993 |
Changement de Commissaire aux Comptes |
|
29/03/1993 |
PV d'Assemblée |
|
27/05/1992 |
PV d'Assemblée |
|
27/05/1992 |
Acte modificatif |
|
|
|
Date |
Description |
|
14/02/2014 |
Update Limit |
|
14/02/2014 |
Update Rating |
|
10/12/2013 |
Update Limit |
|
10/12/2013 |
Update Rating |
|
06/08/2013 |
Update Rating |
|
08/06/2013 |
Update Limit |
|
22/05/2013 |
Update Limit |
|
22/05/2013 |
Update Rating |
|
31/12/2012 |
Modification of Head office |
|
02/06/2012 |
Update Limit |
|
07/05/2012 |
Update Limit |
|
05/05/2012 |
Update Rating |
|
10/01/2012 |
Update Limit |
|
10/01/2012 |
Update Rating |
|
29/09/2011 |
Update Rating |
|
29/09/2011 |
Update Limit |
|
28/06/2011 |
Update of phone numbers |
|
04/06/2011 |
Update Limit |
|
06/05/2011 |
Update Rating |
|
25/04/2011 |
Update Rating |
|
26/03/2011 |
Update Rating |
|
15/12/2010 |
Modification of Head office |
|
15/12/2010 |
Update of Establishment Workforce |
|
26/11/2010 |
Update Limit |
|
26/11/2010 |
Update Rating |
|
19/08/2010 |
Update of phone numbers |
|
05/06/2010 |
Update Limit |
|
01/05/2010 |
Update Rating |
|
01/05/2010 |
Modification of Head office |
|
01/03/2010 |
Modification of Head office |
|
29/12/2009 |
Update Rating |
|
18/11/2009 |
Update Rating |
|
18/11/2009 |
Update Limit |
|
22/10/2009 |
Update of phone numbers |
|
02/06/2009 |
Update Limit |
|
05/05/2009 |
Update Rating |
|
31/12/2008 |
Update Rating |
|
26/12/2008 |
Update Limit |
|
26/12/2008 |
Update Rating |
|
03/12/2008 |
Update Limit |
|
03/11/2008 |
Update Rating |
|
18/06/2008 |
Update Rating |
|
17/06/2008 |
Update Rating |
|
16/12/2007 |
Update Limit |
|
15/12/2007 |
Update Rating |
|
08/12/2007 |
Update Limit |
|
04/09/2007 |
Update Rating |
|
15/06/2007 |
Update of phone numbers |
|
01/04/2007 |
Modification of Head office |
|
Name |
Mme. CROCE VÉRONIQUE |
||
|
Manager position |
President |
Date of birth |
29/04/1965 |
|
Place of birth |
MARSEILLE |
|
|
|
Type |
Individual |
Name at birth |
MAKARIAN |
|
Manager position |
Title and name |
Date of
Birth/Place of Birth |
|
|
President |
NAF NAF SA |
13/01/1955 -
TUNIS TUNISIE |
|
|
President |
NAF NAF SAS |
- - - |
|
|
President |
Mme VÉRONIQUE
CROCE |
29/04/1965 -
MARSEILLE |
|
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.58.86 |
|
UK Pound |
1 |
Rs.98.82 |
|
Euro |
1 |
Rs.80.72 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.