|
Report Date : |
20.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
OCL INDIA LIMITED (w.e.f. 23.01.1996) |
|
|
|
|
Formerly Known
As : |
ORISSA CEMENT LIMITED |
|
|
|
|
Registered
Office : |
AT/PO - Rajgangpur, Sundargarh – 770017, Orissa |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
11.10.1949 |
|
|
|
|
Com. Reg. No.: |
15-000185 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.113.850 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L26942OR1949PLC000185 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
CALO00890B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACP1354J |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
Manufactures and Sells of Cement and Refractory
Products. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
A (64) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 42000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a well-established company having fine track. The rating reflects healthy financial risk profile marked by adequate liquidity
position and fair profitability of the company. Trade relations are reported as fair. Business is active. Payment are
reported to be regular and as per commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects positive
impact of the election cycle.
India’s economy may grow
4.7 % in the current financial year, lower than the official estimate of 4.9 %,
Fitch Rating said. The global rating agency expects the economy to pick up in
the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays
hotspots for Indians. The total figure is expected to increase to 1.93 million
by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs.7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term Loans: AA- |
|
Rating Explanation |
High degree of safety and very low credit risk. |
|
Date |
September, 2013 |
|
Rating Agency Name |
ICRA |
|
Rating |
Commercial Paper: A1+ |
|
Rating Explanation |
Very Strong degree of safety and lowest credit risk. |
|
Date |
September, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
MANAGEMENT NON CO-OPERATIVE
Contact No.:91-6624-221212
LOCATIONS
|
Registered
Office/ Cement and Refractory Works : |
AT/PO - Rajgangpur, Sundargarh District – 770 017, Orissa, India |
|
Tel. No.: |
91-6624 221212/ 24220121 (4 Lines) |
|
Fax No.: |
91-6624 220133/ 24220933 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Kapilas
Cement Works: |
Cuttack-753004, Orissa, India |
|
|
|
|
Branch Office : |
17th, Floor, Narain Manzil, 23 Barakhamba Road, New
Delhi-110001, India |
DIRECTORS
(AS ON 31.03.2013)
|
Name : |
Mr. Pradip Kumar Khaitan |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. Gaurav Dalmia |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. D. N. Davar |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. (Dr). S. R. Jain |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. (Dr). Ramesh C. Vaish |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Puneet Yadu Dalmia |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. V. P. Sood |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. D. D. Atal |
|
Designation : |
Whole Time Director and Chief Executive Office |
KEY EXECUTIVES
|
Name : |
Mr. M. H. Dalmia |
|
Designation : |
Presidents |
|
|
|
|
Name : |
Mr. R. H. Dalmia |
|
Designation : |
Presidents |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 31.03.2014)
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
(A) Shareholding of Promoter and Promoter
Group |
|
|
|
|
|
|
|
|
168874 |
0.30 |
|
|
27312107 |
48.00 |
|
|
12798564 |
22.49 |
|
|
|
|
|
|
12798564 |
22.49 |
|
|
40279545 |
70.79 |
|
|
|
|
|
|
|
|
|
|
2354310 |
4.14 |
|
|
2354310 |
4.14 |
|
|
|
|
|
Total shareholding of Promoter and Promoter
Group (A) |
42633855 |
74.93 |
|
|
|
|
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
17500 |
0.03 |
|
|
62500 |
0.11 |
|
|
226773 |
0.40 |
|
|
306773 |
0.54 |
|
|
|
|
|
|
|
|
|
|
6641804 |
11.67 |
|
|
|
|
|
|
|
|
|
|
5648932 |
9.93 |
|
|
1402618 |
2.47 |
|
|
266238 |
0.47 |
|
|
180498 |
0.32 |
|
|
17080 |
0.03 |
|
|
68660 |
0.12 |
|
|
13959592 |
24.53 |
|
|
|
|
|
Total Public shareholding (B) |
14266365 |
25.07 |
|
|
|
|
|
Total (A)+(B) |
56900220 |
100.00 |
|
|
|
|
|
(C) Shares held by Custodians and against
which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
|
|
|
Total (A)+(B)+(C) |
56900220 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufactures and Sells of Cement and Refractory
Products. |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
Not Available |
|
|
|
|
Terms : |
Not Available |
GENERAL INFORMATION
|
Suppliers : |
Not Available |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Not Available |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
United Bank of India ·
State Bank of India ·
Punjab National Bank ·
UCO Bank ·
AXIS Bank Limited ·
International Finance Corporation ·
Export-Import Bank of India Limited ·
Yes Bank Limited |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
V.
Sankar Aiyar and Company Chartered Accountants |
|
Address : |
Flat No.: 202, 203 and 301, Satyam Cinema Complex, Ranjit Nagar
Community Centre, New Delhi – 110008, India
|
|
Tel No.: |
91-11-25702074/ 25702691/ 25704639 |
|
Fax No.: |
91-11-25705010 |
|
Email : |
|
|
|
|
|
Subsidiary Company : |
·
OCL Global Limited (w.e.f 01.01.2013) |
|
|
|
|
Step Down Subsidiary : |
· OCL China Limited (w.e.f 01.01.2013) |
|
|
|
|
Enterprises
over which key management personnel are able to exercise significant
influence: |
·
Hari Machines Limited ·
Dalmia Bharat Seva Trust ·
Dapel Investments Private Limited ·
Dalmia Institute of Scientific and Research
(DISIR) ·
Dalton International Limited ·
Agrico Limited ·
Dalmia Cement (Bharat) Limited ·
Landmark Property Development Company
Limited ·
Shree Natraj Ceramic and Chemical
Industries Limited ·
Chirawa Navyuvak Trust ·
Astir Properties Private Limited ·
Dalmia Shiksha Pratishthan, Landmark
Landholdings Private Limited ·
Dalmia Bharat Sugar and Industries
Limited ·
Dalmia Bharat Limited (Formally Dalmia
Bharat Enterprise Limited), ·
DCB Power Ventures Limited ·
Calcom Cement India Limited ·
Debikay Systems Limited, ·
Kiran Resources Private Limited |
CAPITAL STRUCTURE
(AS ON 31.03.2013)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000 |
Equity Shares |
Rs.100/- each |
Rs.10.000 Millions |
|
70000000 |
Equity Shares |
Rs.2/- each |
Rs.140.000 Millions |
|
|
Total |
|
Rs.150.000
Millions |
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
63631805 |
Equity Shares |
Rs.2/- each |
Rs.127.264 Millions |
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
56900220 |
Equity Shares |
Rs.2/- each |
Rs.113.800 Millions |
|
|
Add: Shares Forfeited Account |
|
Rs.0.050 Millions |
|
|
Total |
|
Rs.113.850
Millions |
a) Reconciliation
of the number of shares outstanding at the beginning and at the end of the
reporting period
|
Particulars |
31.03.2013 |
|
|
No of Shares (In Lakhs) |
Rs. in Millions |
|
|
Ordinary Shares outstanding at the beginning of the year |
569.00 |
113.800 |
|
Ordinary Shares outstanding at the beginning of the year |
- |
- |
|
Ordinary Shares bought back during the year |
- |
- |
|
Ordinary Shares outstanding at the end of the year |
569.00 |
113.800 |
b) Terms/ rights attached to ordinary
shares
The Company
has issued only one class of ordinary shares having a par value of Rs.2/- per
share. Each holder of ordinary shares is entitled to one vote per share. The
Company declares and pays dividends in Indian rupees. The dividend proposed by
the Board of Directors is subject to the approval of the shareholders in the
ensuing Annual General Meeting.
During
the year ended 31st March 2012, the amount of dividend per share recognised for
distribution to ordinary shareholders is Rs.2/- (Previous year: Rs.4/- per
share).
In
event of liquidation of the company, the holders of ordinary shares will be
entitled to receive remaining assets of the company, after distribution of all
preferential amounts.
The distribution will be in proportion to the number of
ordinary shares held by the shareholders.
c)
Details of shareholders holding more than 5% shares in the Company
|
Name of the Shareholders |
31.03.2013 |
|
|
No of Shares held (In Lakhs) |
% of Holding |
|
|
Mridu Hari Dalmia (C/o M H Dalmia Parivar Trust) |
122.56 |
21.54% |
|
Dalmia Cement (Bharat) Limited |
258.15 |
45.37% |
|
Dharti Investments and Holdings Limited |
35.06 |
6.16% |
d) Aggregate number of bonus shares issued
and shares bought back during the period of five years immediately preceding
the reporting date: Nil.
In
respect of shares issued for consideration other than cash, 1,23,52,500/-
ordinary shares of Rs.2/- each fully paid up where alloted during the year
2007-08 to the shareholders of erstwhile Dalmia Cement (Meghalaya) Limited
pursuant to a scheme of arrangement for merger.
LISTING DETAILS:
|
|
BSE : 502165 NSE : OCL |
|
Stock Exchange Place : |
·
Bombay Stock Exchange Limited and ·
The National Stock Exchange of India
Limited |
|
Listed Date : |
Not Available |
FINANCIAL DATA
[All figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
113.850 |
113.850 |
113.850 |
|
(b) Reserves & Surplus |
10,272.812 |
8,916.452 |
8,730.313 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1)+(2) |
10,386.662 |
9,030.302 |
8,844.163 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
4,325.914 |
5,324.468 |
6,567.991 |
|
(b) Deferred tax liabilities (Net) |
1,295.224 |
1,204.680 |
1,143.545 |
|
(c) Other long term liabilities |
317.999 |
198.333 |
172.210 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
5,939.137 |
6,727.481 |
7,883.746 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
2,464.438 |
795.694 |
845.414 |
|
(b) Trade payables |
1,609.733 |
1,104.229 |
1,182.333 |
|
(c) Other current
liabilities |
2,988.803 |
2,512.102 |
2,490.421 |
|
(d) Short-term provisions |
134.703 |
163.144 |
300.823 |
|
Total Current Liabilities (4) |
7,197.677 |
4,575.169 |
4,818.991 |
|
|
|
|
|
|
TOTAL |
23,523.476 |
20,332.952 |
21,546.900 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
10,467.262 |
10,625.384 |
9,975.115 |
|
(ii) Intangible Assets |
45.593 |
10.338 |
9.412 |
|
(iii) Capital
work-in-progress |
1,363.946 |
1,481.842 |
2,711.313 |
|
(iv)
Intangible assets under development |
3.106 |
3.960 |
3.103 |
|
(b) Non-current Investments |
621.239 |
488.582 |
75.886 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
384.901 |
89.955 |
240.528 |
|
(e) Other Non-current assets |
2.702 |
4.599 |
3.957 |
|
Total Non-Current Assets |
12,888.749 |
12,704.660 |
13,019.314 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
2,651.872 |
1,274.280 |
0.000 |
|
(b) Inventories |
3,525.425 |
2,602.517 |
2,540.551 |
|
(c) Trade receivables |
1,749.503 |
1,206.878 |
1,314.337 |
|
(d) Cash and cash
equivalents |
1,402.458 |
1,328.171 |
3,901.890 |
|
(e) Short-term loans and
advances |
1,270.198 |
1,149.016 |
751.445 |
|
(f) Other current assets |
35.271 |
67.430 |
19.363 |
|
Total Current Assets |
10,634.727 |
7,628.292 |
8,527.586 |
|
|
|
|
|
|
TOTAL |
23,523.476 |
20,332.952 |
21,546.900 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income/ Revenue from Operations |
18,172.889 |
14,704.350 |
14,850.241 |
|
|
|
Other Income |
253.140 |
331.514 |
243.013 |
|
|
|
TOTAL (A) |
18,426.029 |
15,035.864 |
15,093.254 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
4,468.651 |
4,664.702 |
4,421.296 |
|
|
|
Purchases of Stock-in-Trade |
773.466 |
236.781 |
240.119 |
|
|
|
Freight, clearing and Gandling
on own Clinker |
265.800 |
130.707 |
158.176 |
|
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(1,037.117) |
443.707 |
(315.648) |
|
|
|
Employees benefits expense |
965.921 |
760.840 |
711.483 |
|
|
|
Power and Fuel |
3,172.274 |
2,695.562 |
2,654.278 |
|
|
|
Other expenses |
5,397.882 |
3,698.637 |
3,839.513 |
|
|
|
TOTAL (B) |
14,006.877 |
12,630.936 |
11,709.217 |
|
|
|
|
|
|
|
|
Less |
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
4,419.152 |
2,404.928 |
3,384.037 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
770.410 |
749.350 |
638.322 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
3,648.742 |
1,655.578 |
2,745.715 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1,384.339 |
1,275.807 |
1,227.523 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
2,264.403 |
379.771 |
1,518.192 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
700.544 |
61.670 |
373.459 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
1,563.859 |
318.101 |
1,144.733 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1957.091 |
1918.617 |
1185.775 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Dividend |
85.350 |
113.801 |
227.601 |
|
|
|
Tax on proposed, Interim
dividend |
179.832 |
18.461 |
1144.733 |
|
|
|
Transfer to Debenture
Redemption Reserve |
12.367 |
27.365 |
27.367 |
|
|
|
Transfer to General Reserve |
1200.000 |
120.000 |
120.000 |
|
|
BALANCE CARRIED
TO THE B/S |
2043.401 |
1957.091 |
810.807 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Goods exported (F.O.B. Value) |
351.515 |
412.252 |
304.026 |
|
|
|
Interest receipt |
0.040 |
0.000 |
1.382 |
|
|
|
Service charges |
13.037 |
13.326 |
9.928 |
|
|
|
UK Vat refund |
0.023 |
0.032 |
0.018 |
|
|
|
Sale of Goods on High Seas |
0.797 |
0.000 |
0.000 |
|
|
TOTAL EARNINGS |
365.412 |
425.610 |
315.354 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
1725.287 |
691.456 |
580.710 |
|
|
|
Components and Spare parts |
470.114 |
86.586 |
82.245 |
|
|
|
Capital Goods |
14.921 |
18.540 |
10.076 |
|
|
TOTAL IMPORTS |
2210.322 |
796.582 |
673.031 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
27.48 |
5.59 |
20.12 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
7.92 |
2.12 |
7.16 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
12.46 |
2.58 |
10.22 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.51 |
2.07 |
8.09 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.22 |
0.04 |
0.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.65 |
0.68 |
0.84 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.48 |
1.67 |
1.77 |
FINANCIAL ANALYSIS
[All figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns.) |
(INR in Mlns.) |
(INR in Mlns.) |
|
Share Capital |
113.850 |
113.850 |
113.850 |
|
Reserves & Surplus |
8730.313 |
8916.452 |
10272.812 |
|
Net worth |
8844.163 |
9030.302 |
10386.662 |
|
|
|
|
|
|
long-term borrowings |
6567.991 |
5324.468 |
4325.914 |
|
Short term borrowings |
845.414 |
795.694 |
2464.438 |
|
Total borrowings |
7413.405 |
6120.162 |
6790.352 |
|
Debt/Equity ratio |
0.838 |
0.678 |
0.654 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Revenue from
Operations |
14,850.241 |
14,704.350 |
18,172.889 |
|
|
|
(0.982) |
23.589 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Revenue from
Operations |
14,850.241 |
14,704.350 |
18,172.889 |
|
Profit |
1,144.733 |
318.101 |
1,563.859 |
|
|
7.71% |
2.16% |
8.61% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
------------------------------------------------------------------------------------------------------------------------------
HIGH
COURT OF ORISSA
CASE STATUS
INFORMATION SYSTEMS
|
CASE STATUS: PENDING Status of Other Tax Applications (OTAPL) 5 of 2014 Commissioner, Central Vs. M/s OCL India Limited Pet’s Adv.: Mrinalini Padhi, Sr. S.C. Res’s Adv.: -- Last Listed On: Tuesday, May 13, 2014 Category: Motor Accident claim Matters Relating to Other Injuries. Case status as on: Monday, May 12, 2014 |
------------------------------------------------------------------------------------------------------------------------------
UNSECURED LOANS
|
Particulars |
31.03.2013 (Rs. in Millions) |
31.03.2012 (Rs. in Millions) |
|
|
|
|
|
Long Term
Borrowing |
|
|
|
Public Deposits - Related Parties |
0.000 |
1.500 |
|
Public Deposits- Others |
42.297 |
49.653 |
|
Short
Term Borrowings |
|
|
|
Public Deposits - Other than Related Parties |
42.843 |
17.492 |
|
|
|
|
|
Total |
85.140 |
68.645 |
OPERATIONS
The
operational results of the current year vis a vis the previous year have
registered an increase of 24% in net sales and 84% and 122% in the operating profits
and profit before depreciation and tax, respectively.
EXPANSION AND FUTURE PLANS
The Company has been
progressing well with the project of setting up a 1.35 MnTPA cement manufacturing
unit in West Bengal. Civil construction work has been progressing well and
erection work is planned to be started shortly. The target for commissioning is
set for March, 2014.
The Company is also setting
up a 2.5 MW Solar Power Plant for use of green energy and to trade in power
market to harness Solar certificate. The plant is expected to be commissioned
by December, 2013.
The Company is also in the
process of setting up 4.2 MW Waste Heat Recovery Power Plant at Rajgangpur,
attached to Line-II clinkerisation plant, to generate power from waste heat of
the cement unit. Order is likely to be placed by June, 2013.
This cogeneration plant
will meet cogeneration obligation of their 2x27 MW Captive Power Plant. All the
formalities in this regard are being completed.
The Company is identifying
the opportunities for manufacturing special refractories with the use of
Japanese Technology for supplying the same to the Indian Steel Industry. The
company has also started working in the area of raw material security by
exploring various possibilities, e.g., mining and manufacturing of synthetic
raw materials.
PROGRESS UPON CAPTIVE COAL BLOCK
Radhikapur (West) Coal
Mining Private Limited, the joint venture company incorporated for development
of coal block at Radhikapur, District Angul, Odisha along with Rungta Mines
Limited and Ocean Ispat Private Limited, the Joint Venture partners, is in the
process of obtaining statutory clearances like Environmental and Forest
Clearance. The process of issuance of TOR and Forest Right Acts formalities
have already been completed. The land acquisition process is yet to start by
Odisha Industrial Infrastructure Development Corporation for which Company has
already deposited the necessary advance money. The process of statutory
clearance is slow due to the reasons beyond control.
MANAGEMENT
DISCUSSION AND ANALYSIS
BUSINESS PERFORMANCE
OVERVIEW
FY13 was yet another year
of profitable growth in OCL India’s sustained journey of delivering stakeholder
value. Following a year of weak performance and tough business environment,
FY13 was marked with all round growth across Company’s operations. Financially,
the Company recorded both high revenues and impressive profitability.
Operationally the year was marked with heightened operational efficiency, power
self-sufficiency and stabilization of
existing operations.
OPERATIONAL Performance:
Subject has been at the
forefront of Eastern India’s cement sector. The Company has a 4 MnTPA cement
plant at Rajgangpur (Odisha), 1.35 MnTPA cement plant at Kapilas (Odisha) and a
1,06,400 Tonne PA refractory plant at Rajgangpur (Odisha). During the year, the
Company’s operational performance was the best, considering the challenges
which the Company had faced.
FINANCIAL PERFORMANCE:
Subject registered one of
its best performances during the year. The Company posted a decent Net Sales
growth of 24% from Rs.14580 000 Millions in FY12 to Rs.18090.000 Millions in FY13.
The EBITDA grew by a strong 84% from Rs.2400 000 Millions to rs.4410.000
Millions on account of better capacity utilization, operational cost control
and better sales realization. The Net Profit recorded a robust growth of 388%
from Rs.320.000 Millions in FY 12 to Rs.1560.000 Millions in FY13.
This strong performance
came at the back of a gloomy FY 2012 which witnessed a weak performing 4th
quarter. The production, dispatch and sales were lowest during FY 12 owing to
temporary suspension of Lanjiberna Limestone and Dolomite mines between January
to March 2012. Subject had put its best foot forward and years of experience to
post a rebound in performance in FY13. While posting a profitable growth,
company maintained its consistent track record of providing dividends to its
shareholders. The Directors have recommended a final dividend of Rs.1.50 per
equity share of Rs.2/- each in addition to interim dividend of Rs.2.50 per
equity share, making a total of Rs.4/- (200%) per equity share. This is the 58th
consecutive year of dividend declaration since 1955.
CONTINGENT LIABILITIES
Contingent
Liability not provided for, in respect of: -
|
Particulars |
31.03.2013 |
31.03.2012 |
|
|
(Rs. In
Millions) |
|
|
(i) Claims against the Company not acknowledged as debts |
|
|
|
(a) Disputed liability relating to ESI Contribution on
overtime wages and other allowances |
5.595 |
7.259 |
|
(b) Disputed liability relating to PF Contribution on
certain allowances |
7.122 |
9.497 |
|
(c) Disputed liability relating to payment of premium on
forest land used for Mining purpose |
15.413 |
15.413 |
|
(d) For Pollution Control Board, Orissa |
0.886 |
1.182 |
|
(e) Disputed claim for supply of Refractories |
15.630 |
15.630 |
|
(f) Disputed liabilities relating to Railway for
enhanced Godown rent and over loading penal charges |
17.591 |
12.319 |
|
(g) Disputed Sales Tax demand(including interest and
penalty)-matter under appeal |
62.900 |
70.707 |
|
(h) Disputed Entry Tax demand-matter under appeal |
14.966 |
12.273 |
|
(i) Disputed Excise matters |
426.549 |
398.067 |
|
(j) Disputed counterclaim in Arbitration matter |
0.000 |
46.826 |
|
(k) disputed liabilities relating to purchases of
electricity |
35.892 |
-- |
|
(I) Others |
36.304 |
22.118 |
|
(ii) Other monies for which the Company is contingently
liable : |
|
|
|
(a) Disputed liability relating to labour
matters-pending in Courts |
0.457 |
0.457 |
|
(b) Disputed liability relating to Land matters-pending
in Courts |
3.951 |
6.201 |
|
(c) Others |
7.850 |
7.850 |
|
(iii) Disputed liability in respect of Income Tax
demands |
30.288 |
85.546 |
|
In respect of items above, future cash outflows in respect
of contingent liabilities are determinable only on receipt of judgments /
decisions pending at various forums / authorities. |
|
|
|
(iv) (a) Guarantee given to Banks for loan facilities on
behalf of OCL Global Ltd (USD 15.88 Lakhs) an associate concern. |
-- |
81.830 |
|
(b) Guarantee given to Banks on behalf of OCL China Ltd
(USD 15.00 Lakhs) |
-- |
77.295 |
|
(c) Guarantee given to Banks on behalf of Radhikapur (West)
Coal Mining Private Limited against which counter guarantee of Rs.561.00
Lakhs has been received from OISL |
107.600 |
107.600 |
INDEX OF CHARGES:
|
S. No. |
Charge ID |
Date of Charge Creation/ Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10477022 |
11/03/2014 * |
2,000,000,000.00 |
INTERNATIONAL FINANCE
CORPORATION |
2121, PENNSYLVANIA AVENUE,
NW, WASHINGTON DC, WASHINGTON DC, - 20433, UNITED STATES OF AMERICA |
C00407759 |
|
2 |
10440970 |
11/03/2014 * |
250,000,000.00 |
UNITED BANK OF INDIA |
UNITED TOWER( GROUND
FLOOR), NO.11, HEMANTA BASUSARANI, KOLKATA, West Bengal - 700001, INDIA |
C00342261 |
|
3 |
10414992 |
11/03/2014 * |
250,000,000.00 |
AXIS BANK LIMITED |
2ND FLOOR, STATESMAN
HOUSE, 148, BARAKHAMBA ROAD, NEW DELHI - 110001, INDIA |
C00353102 |
|
4 |
10412512 |
11/03/2014 * |
500,000,000.00 |
UNITED BANK OF INDIA |
UNITED TOWER( GROUND
FLOOR), NO.11, HEMANTA BASU SARANI, KOLKATA, West Bengal - 700001, INDIA |
C00339879 |
|
5 |
10370546 |
19/07/2012 |
195,265,000.00 |
State Bank of India |
SME Branch, Bisra Chowk,
Rourkela, Orissa - 769001, INDIA |
B45671591 |
|
6 |
10369352 |
15/02/2013 * |
1,500,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU CENTRE,
DISCOVERY OF INDIA, DR. ANNIE BESANT ROAD, WORLI, MUMBAI, Maharashtra
- |
B69189561 |
|
7 |
10355003 |
09/05/2012 |
600,000,000.00 |
Axis Bank Limited |
STATESMAN HOUSE, 2ND
FLOOR, 148, BARAKHAMBA ROAD, |
B39415948 |
|
8 |
10345331 |
05/03/2012 |
400,000,000.00 |
Axis Bank Limited |
STATESMAN HOUSE, 2ND
FLOOR, 148, BARAKHAMBA ROAD, |
B36194231 |
|
9 |
10175596 |
11/03/2014 * |
970,000,000.00 |
UNITED BANK OF INDIA |
CORPORATE FINANCE BRANCH,
106-109, ANSAL TOWER, 1ST FLOOR, 38, NEHRU PLACE, NEW DELHI- 110019, INDIA |
C00604264 |
|
10 |
10153194 |
22/02/2009 |
50,000,000.00 |
State Bank of India |
COMMERCIAL BRANCH,
ROURKELA, BISRA CHOWK, DISTRICT: SUNDERGARH, ORISSA - 769001, INDIA |
A60104478 |
|
11 |
10153198 |
11/03/2014 * |
2,138,500,000.00 |
STATE BANK OF INDIA |
SME BRANCH,ROURKELA,
BIRSA CHOWK, DISTRICT SUNDAR |
C00425819 |
|
12 |
10142197 |
01/10/2010 * |
400,000,000.00 |
Axis Bank Limited |
STATESMAN HOUSE, 2ND
FLOOR, 148, BARAKHAMBA ROAD, |
A99076655 |
|
13 |
10093278 |
11/03/2014 * |
500,000,000.00 |
UNITED BANK OF INDIA |
CORPORATE FINANCE BRANCH,
106-109, ANSAL TOWER, 1ST FLOOR, 38, NEHRU PLACE, NEW DELHI 110019, INDIA |
C00601112 |
|
14 |
10086807 |
11/03/2014 * |
600,000,000.00 |
Axis Bank Limited |
AXIS HOUSE, 2ND FLOOR, WADIA
INTERNATIONAL CENTRE, PANDURANG BUDHKAR MARG WORLI, MUMBAI, MAHARASHTRA -
400025, INDIA |
C00556456 |
|
15 |
10084603 |
11/03/2014 * |
2,052,000,000.00 |
INTERNATIONAL FINANCE
CORPORATION |
2121, PENNSYLVANIA AVENUE,
NW, WASHINGTON DC, WASHINGTON DC, - 20433, UNITED STATES OF AMERICA |
C00437095 |
|
16 |
10085535 |
11/03/2014 * |
1,000,000,000.00 |
EXPORT-IMPORT BANK OF
INDIA |
FLOOR 21, CENTRE ONE
BUILDING, WORLD TRADE CENTRE |
C00612663 |
|
17 |
10039649 |
11/03/2014 * |
1,000,000,000.00 |
AXIS BANK LIMITED |
2ND FLOOR, STATESMAN
HOUSE, 148, BARAKHAMBA ROAD, NEW DELHI - 110001, INDIA |
C00347856 |
|
18 |
90080218 |
25/02/2005 * |
387,900,000.00 |
PUNJAB NATIONAL BANK |
LARGE CORPORATE BRANCH,
A-9; CONNAUGHT PLACE, NEW |
- |
|
19 |
80020108 |
05/01/2004 |
369,300,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH, BISRA
CHOWK, ROURKELA, Orissa |
- |
|
20 |
80044047 |
22/02/2006 * |
185,700,000.00 |
UTI BANK LIMITED |
BRANCH OFFICE AT 148,
BARAKHAMBA ROAD, NEW DELHI - 110001, INDIA |
- |
|
21 |
90079658 |
25/06/1999 |
259,500,000.00 |
UNITED BANK OF INDIA |
12/4 ASAT ALI ROAD, NEW DELHI,
Delhi, INDIA |
- |
|
22 |
80010393 |
11/03/2014 * |
3,000,000,000.00 |
United Bank of India |
15 C, HEMANTA BASU
SARANI, KOLKATA, WEST BENGAL - |
C00435941 |
* Date of charge modification
FIXED ASSETS:
Tangible Assets
· Land
· Land under lease
· Buildings
· Plant and Equipment
· Plant and Equipment under lease
· Furniture and Fixtures
· Vehicles
· Office equipments
· Railway Line
· Live Stock
Intangible Assets
· Computer software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.58.86 |
|
|
1 |
Rs.98.82 |
|
Euro |
1 |
Rs.80.79 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
64 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.