MIRA INFORM REPORT

 

 

Report Date :

20.05.2014

 

IDENTIFICATION DETAILS

 

Name :

TECHNICAL ASSOCIATES LIMITED (w.e.f. 25.09.2002)

 

 

Formerly Known As :

T. A. TRANSFORMERS LIMITED

 

 

Registered Office :

Triveni House No.1, Nawal Kishore Road, Hazratganj, Lucknow – 226001, Uttar Pradesh, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013 (Profit and Loss A/c)

 

 

Date of Incorporation :

20.01.1988

 

 

Com. Reg. No.:

20-007884

 

 

Capital Investment / Paid-up Capital :

Rs.30.987 Millions

 

 

CIN No.:

[Company Identification No.]

L31300UP1988PLC007884

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

LKNT02662C

 

 

PAN No.:

[Permanent Account No.]

AABCT7365F

 

 

Legal Form :

A Public Limited Liability Company.  The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing Power and Distribution Transformers.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4940000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per registrar of companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2013 but the documents related to the financial are not available for any source.

 

As per available financial record of 2012, general financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.  

 

Note: Listed on UP Stock Exchange.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = A-

Rating Explanation

Adequate degree of safety and low credit risk

Date

29.08.2013

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A2+

Rating Explanation

Strong degree of safety and low credit risk

Date

29.08.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sanjay Chatterjee 

Designation :

Accounts Manager 

Contact No.:

91-522-2721382

Date :

14.05.2014

 

 

LOCATIONS

 

Registered Office :

Triveni House No.1, Nawal Kishore Road, Hazratganj, Lucknow – 226001, Uttar Pradesh, India

Tel. No.:

91-522-2721382

Fax No.:

91-522-2721381

E-Mail :

office@techasso.com

deeptimca21@rediffmail.com

aka@techasso.com

legal@vfl.co.in

Website :

http://www.techasso.com

 

 

Head Office/ Factory :

8th km, Faizabad Road, Ismailganj, Lucknow – 226016, Uttar Pradesh, India

Tel. No.:

91-522-4053600

Fax No.:

91-522-4053601/ 2721381

E-Mail :

contact@techasso.com

 

 

Sitarganj Works (EHV Plant) :

B-7, Eldeco Sidcul Industrial Park, Sitarganj, District U.S. Nagar – 262405, Uttarakhand, India

Tel. No.:

91-594-8256032

Fax No.:

91-594-8256031

E-Mail :

marketing@techasso.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Vishnu Agarwal

Designation :

Managing Director

Address :

1, Kishna Colony Faizabad Road, Lucknow – 226006, Uttar Pradesh, India

Date of Birth/Age :

19.11.1944

Date of Appointment :

01.01.2013

DIN No.:

00590634

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1990PLC041401

Technical Associates Infratech Limited

Director

06/09/1990

06/09/1990

-

Active

NO

2

U65993UP1992PTC014587

VIBHU ENTERPRISES PRIVATE LIMITED

Director

28/07/1992

28/07/1992

-

Active

NO

3

L45208UP1984PLC006925

TECHNICAL ASSOCIATES INFRAPOWER LIMITED

Managing director

01/10/1992

01/10/1992

-

Active

NO

4

U45202UP1989PLC010606

T A TRANSFORMERS LIMITED

Director

01/02/1996

01/02/1996

-

Active

NO

5

L31300UP1988PLC007884

TECHNICAL ASSOCIATES LIMITED

Managing director

01/01/2013

01/08/1996

-

Active

NO

6

U30007DL1999PTC098866

Prologix Private Limited

Director

04/04/1999

04/04/1999

-

Active

NO

7

U65910UP2002PTC026637

AGARWAL FIN-LEASE AND INVESTMENT PRIVATE LIMITED

Director

03/05/2002

03/05/2002

-

Active

NO

8

U99999MH1970GAP014629

INDIAN ELECTRICAL AND ELECTRONICS MANUFACFTURERS ASSOCIATION

Managing director

04/09/2006

04/09/2006

-

Active

NO

9

U65910UP2002PTC026638

VINAMRA FIN-LEASE AND INVESTMENT PRIVATE LIMITED

Director

29/09/2009

04/02/2009

-

Active

NO

10

U40300UP2010PTC041611

TA Greentech Private Limited

Director

06/08/2010

06/08/2010

-

Active

NO

11

U45400UP2012PTC049078

GANPATI INFRAESTATE PRIVATE LIMITED

Director

27/02/2012

27/02/2012

-

Active

NO

12

U45400UP2012PTC049105

VIBHUTI INFRAPROJECTS PRIVATE LIMITED

Director

28/02/2012

28/02/2012

-

Active

NO

13

U45400UP2012PTC049115

ADIDEV INFRADEVELOPERS PRIVATE LIMITED

Director

29/02/2012

29/02/2012

-

Active

NO

14

U45400UP2012PTC049173

MAHADEV INFRADEVELOPERS PRIVATE LIMITED

Director

02/03/2012

02/03/2012

-

Active

NO

15

U51909WB2010PTC149931

SS BARTER PRIVATE LIMITED

Additional director

26/03/2012

26/03/2012

-

Active

NO

16

U51909WB2010PTC149933

VJ SUPPLIERS PRIVATE LIMITED

Additional director

26/03/2012

26/03/2012

-

Active

NO

17

U74120UP2012PTC050526

TECHNICAL ASSOCIATES TRANSFORMERS PRIVATE LIMITED

Director

16/05/2012

16/05/2012

-

Active

NO

 

 

Name :

Mr. Vinamra Agaral

Designation :

Whole Time Director

Address :

1, Kishna Colony Faizabad Road, Lucknow – 226006, Uttar Pradesh, India

Date of Birth/Age :

23.07.1978

Date of Appointment :

01.01.2013

DIN No.:

00590859

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L45208UP1984PLC006925

TECHNICAL ASSOCIATES INFRAPOWER LIMITED

Director

23/03/1999

23/03/1999

05/11/2013

Active

NO

2

U65910UP2002PTC026638

VINAMRA FIN-LEASE AND INVESTMENT PRIVATE LIMITED

Director

03/05/2002

03/05/2002

-

Active

NO

3

U65910UP2002PTC026637

AGARWAL FIN-LEASE AND INVESTMENT PRIVATE LIMITED

Director

03/05/2002

03/05/2002

-

Active

NO

4

U65993UP1992PTC014631

CHINHAT LAND AND FINANCE PRIVATE LIMITED

Director

24/03/2003

24/03/2003

-

Active

NO

5

U45202UP1989PLC010606

T A TRANSFORMERS LIMITED

Director

16/10/2003

16/10/2003

-

Active

NO

6

L31300UP1988PLC007884

TECHNICAL ASSOCIATES LIMITED

Whole-time director

01/01/2013

01/11/2007

-

Active

NO

7

U51109WB1994PTC066582

MARWARI TRADERS PRIVATELIMITED

Additional director

09/02/2012

09/02/2012

-

Active

NO

8

U45400UP2012PTC049105

VIBHUTI INFRAPROJECTS PRIVATE LIMITED

Director

28/02/2012

28/02/2012

-

Active

NO

9

U45400UP2012PTC049115

ADIDEV INFRADEVELOPERS PRIVATE LIMITED

Director

29/02/2012

29/02/2012

-

Active

NO

10

U45400UP2012PTC049132

SADGURU KRIPA TRADERS PRIVATE LIMITED

Director

29/02/2012

29/02/2012

-

Active

NO

11

U45400UP2012PTC049153

CHIDANAND ENTERPRISES PRIVATE LIMITED

Director

01/03/2012

01/03/2012

-

Active

NO

12

U74120UP2012PTC050526

TECHNICAL ASSOCIATES TRANSFORMERS PRIVATE LIMITED

Director

16/05/2012

16/05/2012

-

Active

NO

 

 

Name :

Mrs. Saroj Agarwal

Designation :

Whole Time Director

Address :

1, Kishna colony Faizabad Road, Lucknow – 226006, Uttar Pradesh, India

Date of Birth/Age :

08.08.1947

Date of Appointment :

01.01.2013

DIN No.:

00590796

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993UP1992PTC014631

CHINHAT LAND AND FINANCE PRIVATE LIMITED

Director

10/08/1992

10/08/1992

-

Active

NO

2

U45202UP1989PLC010606

T A TRANSFORMERS LIMITED

Director

01/02/1996

01/02/1996

-

Active

NO

3

L31300UP1988PLC007884

TECHNICAL ASSOCIATES LIMITED

Whole-time director

01/01/2013

28/02/1996

-

Active

NO

4

U74899DL1990PLC041401

Technical Associates Infratech Limited

Director

20/05/1996

20/05/1996

-

Active

NO

5

U65910UP2002PTC026637

AGARWAL FIN-LEASE AND INVESTMENT PRIVATE LIMITED

Director

03/05/2002

03/05/2002

-

Active

NO

6

U45400UP2012PTC049078

GANPATI INFRAESTATE PRIVATE LIMITED

Director

27/02/2012

27/02/2012

-

Active

NO

7

U45400UP2012PTC049132

SADGURU KRIPA TRADERS PRIVATE LIMITED

Director

29/02/2012

29/02/2012

-

Active

NO

8

U51909WB2010PTC149931

SS BARTER PRIVATE LIMITED

Additional director

26/03/2012

26/03/2012

-

Active

NO

9

U51909WB2010PTC149933

VJ SUPPLIERS PRIVATE LIMITED

Additional director

26/03/2012

26/03/2012

-

Active

NO

 

 

Name :

Mr. Narendra Kumar

Designation :

Director

Address :

1/73, Vishwas Khand – I, Gomti Nagar, Lucknow – 226010, Uttar Pradesh, India

Date of Birth/Age :

10.09.1943

Date of Appointment :

30.09.2009

DIN No.:

00091645

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L31300UP1988PLC007884

TECHNICAL ASSOCIATES LIMITED

Director

30/09/2009

01/07/2008

-

Active

NO

2

L45208UP1984PLC006925

TECHNICAL ASSOCIATES INFRAPOWER LIMITED

Director

20/06/2013

20/06/2013

-

Active

NO

 

 

Name :

Mrs. Palanivel Mudaliar

Designation :

Director

Address :

65, Church Road, Vishnupur, Aliganj, Lucknow – 226021, Uttar Pradesh, India

Date of Birth/Age :

10.01.1948

Date of Appointment :

30.09.2010

DIN No.:

02348153

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L31300UP1988PLC007884

TECHNICAL ASSOCIATES LIMITED

Director

30/09/2010

02/12/2009

-

Active

NO

2

U65929DL1996PTC079905

VINDHYANCHAL FINLEASE PRIVATE LIMITED

Nominee director

14/08/2010

14/08/2010

-

Active

NO

3

L45208UP1984PLC006925

TECHNICAL ASSOCIATES INFRAPOWER LIMITED

Director

20/06/2013

20/06/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Chatterjee 

Designation :

Accounts Manager 

 


 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

49.53

Directors or relatives of Directors

49.99

Other top fifty shareholders

0.48

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing Power and Distribution Transformers.

 

GENERAL INFORMATION

 

Customers :

·         ABB India

·         Absolute Projects (India) Limited

·         ACB (India) Limited

·         Angelique International Limited

·         Transmission Corporation of Andhra Pradesh Limited

·         AREVA

·         Ajmer Vidyut Vitran Nigam Limited

·         Bajaj Electricals Limited

·         Bajaj Hindusthan Limited

·         Brihanmumbai Electric Supply and Transport

·         Bharat Heavy Electricals Limited

·         Capital Power Systems Limited

·         Calcutta Electric Supply Corporation Limited

·         DLF Estate Developers Limited

·         Dakshinanchal Vidyut Vitran Nigam Limited

·         Era Infra Engineering Limited

·         Flovel Energy Private Limited

·         Gujarat Energy Transmission Corporation Limited

·         Grid Corporation of Orissa Limited

·         Himachal Pradesh State Electricity Board

·         Haryana Vidyut Prasaran Nigam Limited

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         Bank of Baroda, 4/A, Park Road, Narhi Branch, Lucknow – 226001, Uttar Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Rupee term loans from banks

10.175

42.575

Short Term Borrowings

 

 

Working capital loans from banks

356.355

161.333

Total

366.530

203.908

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P. Tandon and Company

Chartered Accountant

Address :

Shanti Nikunj, 15 New Civil Lines, Near Ram Vatika, Gate No. 3, Bareilly – 243001, Uttar Pradesh, India

Tel. No.:

91-581-2510022/2511237

PAN No.:

AAFFP7729Q

 

 

Subsidiaries :

TA Greentech Private Limited

CIN No.: U40300UP2010PTC041611

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3098653

Equity Shares

Rs.10/- each

Rs.30.987 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

30.987

30.986

(b) Reserves & Surplus

 

1,203.751

1,048.318

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1,234.738

1,079.304

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

10.175

42.575

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

10.175

42.575

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

356.355

161.333

(b) Trade payables

 

473.098

523.194

(c) Other current liabilities

 

64.188

74.271

(d) Short-term provisions

 

11.415

10.044

Total Current Liabilities (4)

 

905.056

768.842

 

 

 

 

TOTAL

 

2,149.969

1,890.721

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

702.751

517.676

(ii) Intangible Assets

 

2.165

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.200

0.180

(c) Deferred tax assets (net)

 

52.888

26.115

(d)  Long-term Loan and Advances

 

117.627

34.669

(e) Other Non-current assets

 

2.049

2.049

Total Non-Current Assets

 

877.680

580.689

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

449.452

469.661

(c) Trade receivables

 

178.662

281.034

(d) Cash and cash equivalents

 

462.883

429.073

(e) Short-term loans and advances

 

173.539

121.762

(f) Other current assets

 

7.753

8.502

Total Current Assets

 

1,272.289

1,310.032

 

 

 

 

TOTAL

 

2,149.969

1,890.721

 

Note: Balance sheet as on 31.03.2013 is not available.

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1,245.571

1,692.359

1,848.592

 

 

Other Income

43.427

39.510

31.435

 

 

TOTAL                                     (A)

1,288.998

1,731.869

1,880.027

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1,006.145

1,385.501

1,523.415

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(34.336)

(60.366)

(170.353)

 

 

Employees benefits expense

68.525

64.865

59.148

 

 

Other expenses

92.452

104.615

86.810

 

 

TOTAL                                     (B)

1,132.786

1,494.615

1,499.020

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

156.212

237.254

381.007

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

49.681

41.216

17.811

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

106.531

196.038

363.196

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

75.637

54.019

49.957

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

30.894

142.019

313.239

 

 

 

 

 

Less

TAX                                                                  (H)

(20.448)

(2.049)

(54.741)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

51.342

144.068

367.980

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

13.138

3.040

 

 

 

 

 

 

Less/ Add

EXCESS PROVISION WRITTEN BACK

NA

NA

0.041

 

 

 

 

 

Add

DEFERRED TAX LIABILITIES

NA

NA

11.521

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

260.000

 

 

Dividend

 

 

9.296

 

 

Tax on Dividend

 

 

3.329

 

BALANCE CARRIED TO THE B/S

NA

NA

13.138

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.19

36.53

79.70

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.98

8.32

19.57

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.48

8.39

16.94

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

6.77

16.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.12

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

NA

0.30

0.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

NA

1.41

1.70

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2011

31.03.2012

 

 

Rs. In Millions

Rs. In Millions

Share Capital

 

30.986

30.987

Reserves & Surplus

 

1048.318

1203.751

Net worth

 

1079.304

1234.738

 

 

 

 

long-term borrowings

 

42.575

10.175

Short term borrowings

 

161.333

356.355

Total borrowings

 

203.908

366.530

Debt/Equity ratio

 

0.189

0.297

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,848.592

1,692.359

1,245.571

 

 

(8.451)

(26.400)

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,848.592

1,692.359

1,245.571

Profit

367.980

144.068

51.342

 

19.91%

8.51%

4.12%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No 

18]

Major customers

No 

19]

Payments terms

No 

20]

Export / Import details (if applicable)

No 

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS:

 

HIGH COURT OF JUDICATURE AT ALLAHABAD

 

Pending

 

                                        FIRST APPEAL FROM ORDER : 471 OF 2010 [LUCKNOW]

 

Petitioner:

COMMISSIONER OF CENTRAL EXCISE

Respondent:

M/S TECHNICAL ASSOCIATES LIMITED, FAIZABAD ROAD

Counsel (Pet.):

RAJESH SINGH CHAUHAN

Counsel (Res.):

 

Category:

Civil Jurisdiction First Appeal From Order-Miscellaneous

Date of Filing:

15/04/2010

Last Listed on:

27/07/2010 in Court No. 27

 


SEGMENT-WISE OR PRODUCT-WISE PERFORMANCE:

 

The company has been manufacturing Power and Distribution transformers for over 36 years. Manufactures a broad range of oil filled transformers for meeting diverse needs of electricity grids – from distribution transformers in 11 and 33 kV upto High Voltage and Extra High Voltage Transformers upto 220 kV all built as per IEC 6076, and rigorously tested internally and from globally reputed 3rd party testing houses like CPRI. TAL’s product range also includes aluminium conductors for distribution networks, Power and Control Cables and Intelligent Power

Distribution solutions for Rural Load Management System (RLMS) applications.

 

Intelligent Power Distribution System

 

Intelligent solutions to optimize electricity delivery in rural areas Surmount Supply-Demand gap of power to ensure rural households/ commercial establishments get at least 18 hours of electricity every day even at current generation levels Inexpensive – builds intelligence at Distribution Transformer – higher sustainability than separate feeders Technical Road Load Management Solution:

 

Builds Intelligence at the Distribution Transformer (DT) Allows loads to be split up into RDL and IP – availability of power to RDL and IP can be controlled remotely through DT without physically manipulating feeders Can be used to stagger availability of power to IPs on single feeder When used on multiple feeders, allows RDLs to get maximum available power and IPs to get power as per predetermined schedule Allows metering/ remote monitoring/ management at every DT – helps data collection and identification of revenue leaders/ losers Convenient – each RLM unit designed for physical mounting on DT – saves cost of additional poles/ supporting frames/ etc. Inexpensive – requires minimal modification of existing distribution system Immediate delivery – can start providing 18-24 hours of electricity to rural domestic loads immediately post installation Rugged – designed for outdoor usage with capacity to withstand extreme weathers

 

OUTLOOK:

 

Establishment of New Factory at Sitarganj, Uttarakhanj

 

The manufacturing plant at Sitarganj is spread out over 12.5 acres and is fully equipped to Manufacture EHV Power transformers up to the 400 kV voltage class. The manufacturing sheds occupy a total covered area of approx. 23000 sq. mtrs ranging from 4 mtrs. To 24 meters in height, and spans of 16 mtrs to 24 mtrs. The plant has been designed for optimal material and flow, and Integrated manufacturing operations with separate bays planned for : Single phase and Three phase 11 kV Distribution Transformers Three phase 33 kV Distribution Transformers Three phase 66 & 132 kV Power Transformers Single phase and Three phase 220 & 400 kV Power Transformers Coil Winding Insulation processing Core Slitting, Annealing and Cutting Mild Steel Fabrication Impulse Testing Laboratory For our next stage of growth - our attempt is to leverage our past experience, knowledge and credentials, to benchmark ourselves against global leaders, and to build continuous value for our Customers, Employees, Vendors and Shareholders .

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10038154

29/12/2006

20,000,000.00

Bank of Baroda

Narhi Branch, 4 - A,, Park Road, Narhi, Lucknow, Uttar Pradesh - 226001, India

A10981298

2

90275947

09/04/2010 *

1,900,000,000.00

Bank of Baroda

Narhi Branch, 4 - A,, Park Road, Narhi, Lucknow, Uttar Pradesh - 226001, India

A85510634

3

90279434

24/02/2002 *

70,000,000.00

Bank of Baroda

Narhi Branch, 4 - A,, Park Road, Narhi, Lucknow, Uttar Pradesh - 226001, India

-

4

90278698

24/02/2002 *

6,000,000.00

Bank of Baroda

Narhi Branch, 4 - A,, Park Road, Narhi, Lucknow, Uttar Pradesh - 226001, India

-

 

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Computer

·         Office Equipments

·         Furniture and Fixture

·         Vehicle

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.43

UK Pound

1

Rs.98.28

Euro

1

Rs.8012

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.