MIRA INFORM REPORT

 

 

Report Date :

21.05.2014

 

IDENTIFICATION DETAILS

 

Name :

K K CHEMPRO (INDIA) PRIVATE LIMITED

 

 

Registered Office :

A-6 Kishor CHS Limited, Datta Mandir Road, A Wing, 2nd Floor, Malad (East), Mumbai – 400097, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.05.2008

 

 

Com. Reg. No.:

11-182345

 

 

Capital Investment / Paid-up Capital :

Rs.1.250 Millions

 

 

CIN No.:

[Company Identification No.]

U24100MH2008PTC182345

 

 

IEC No.:

0309005191

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK18185G

 

 

PAN No.:

[Permanent Account No.]

AADCK3820C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in trading of products of various chemicals mainly under the distributorship agreement with Dow Corning and 3M besides manufacturing under TOLL Conversion.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 170000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

There seems some dip in the profit of the company during 2013, however networth of the company is satisfactory. General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SE2B

Rating Explanation

High performance capability and moderate financial strength.

Date

15.04.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

                                           

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Nilesh Jadhav

Designation :

Account Manager

Contact No.:

91-9862519171

Date :

20.05.2014

 

 

LOCATIONS

 

Registered Office :

A-6 Kishor CHS Limited, Datta Mandir Road, A Wing, 2nd Floor, Malad East, Mumbai – 400097, Maharashtra, India

Tel. No.:

91-22-32920015

Mobile No.:

91-9862519171 (Mr. Nilesh Jadhav)

Fax No.:

Not Available

E-Mail :

madanparihar@hotmail.com

kkchemicals@vsnl.net

kkchemicals@gmail.com

Website :

http://www.kkchemicalindustries.com

Locations :

Rented

 

 

Godown :

Grow Logistics, Godown No. D/9/A, Gupta Warehousing Complex, Anjur Road Village Dapoda, Bhiwandi, District Thane, Maharashtra, India

Locations :

Rented

 

 

Administrative/ Branch Office :

Plot No. 8, GAVL Society, Near Kwality Engineering, Gorai Pada, Vasai- East, District Thane-401208, Maharashtra, India

Tel. No.:

95-250-3296582/ 6450868/ 2457300

Fax No.:

95-250-2454013

 

 

Branch Office :

442, New Corporate Plaza, A Wing, Ramchandra Lane Extension, Opposite Kapole Wadi, Malad (West), Mumbai – 400064, Maharashtra, India

Tel. No.:

91-22-32672298/ 28441272/ 28833353

Fax No.:

91-22-28441272

 

 

DIRECTORS

 

As on: 28.09.2013

 

Name :

Mr. Sumant Deendayal Agarwal

Designation :

Director

Address :

Kishore CHS Limited, ‘A’ Wing, 2nd Floor, Dutta Mandir Road, Malad (East), Mumbai – 400097, Maharashtra, India

Date of Birth/Age :

03.05.1972

Qualification :

B.E (Chemical)

Date of Appointment :

17.05.2008

DIN No.:

02037020

 

 

Name :

Mr. Nitin Sethi

Designation :

Director

Address :

A-64, Manali Building No. 1, Evershine Nagar, Malad (West), Mumbai-400064, Maharashtra, India

Date of Birth/Age :

11.07.1971

Qualification :

B.E. (Chemical) PGDM (Adv Marketing)

Date of Appointment :

17.05.2008

DIN No.:

01952813

 

 

Name :

Mr. Mukesh Kishorilala Gupta

Designation :

Director

Address :

73/74, Manali Building No. 5, Evershine Naar, Malad (West), Mumbai-400064, Maharashtra, India

Date of Birth/Age :

11.07.1965

Qualification :

B.Com

Date of Appointment :

17.05.2008

DIN No.:

00372861

 

 

KEY EXECUTIVES

 

Name :

Mr. Nilesh Jadhav

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.09.2013

 

Names of Shareholders (Equity Shares)

 

 

No. of Shares

Sumant Agarwal

 

22800

Nitin Sethi

 

22800

Mukesh Gupta

 

5000

Mukesh Gupta HUF

 

17800

Insai Fashions Private Limited, India

 

31600

Total

 

100000

 

 

Names of Shareholders (Preference Shares)

 

 

No. of Shares

Duke Business Private Limited, India

 

12500

Olive Overseas Private Limited, India 

 

12500

Total

 

25000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.09.2013

 

Category

Percentage

Directors or relatives of Directors

31.60

Others

68.40

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in trading of products of various chemicals mainly under the distributorship agreement with Dow Corning and 3M besides manufacturing under TOLL Conversion.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Citi Bank N.A., Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East), Mumbai – 400051 Maharashtra India
  • Corporation Bank, Nariman Point Branch, 1st Floor, Earnest House, Nariman Point, Mumbai-400021, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Vehicle Term Loan from Tata Capital Limited

0.093

0.207

Less: Current Maturities

(0.093)

(0.110)

Vehicle Term Loan from Corporation Bank

0.125

0.277

Less: Current Maturities

(0.125)

(0.145)

SHORT TERM BORROWINGS

 

 

Term Loan from HDFC Bank Limited

1.595

2.523

Less: Current Maturities

(1.088)

(0.928)

Working Capital by way of cash Credit from CITI Bank

20.445

9.915

Buyers credit from CITI bank NA

(both (a) and (b) above secured by Primarily Secured by hypothecation of Inventory and book debts and collateral by hypothecation of all plant and machinery Equitable mortgage of the office premises at 442, Neo Plaza, Malad (West) and Personal Guarantee of all the directors and payable as under:

(a)   Demand with interest @13.50 and dues under

(b)   After a period of 180 days with interest @LIBOR+3.5%)

2.900

7.211

Total

23.852

18.950

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

AIMV and Associates

Chartered Accountants

Address :

G-1, Sushila Palace, Opposite Swagat Hall, Borivali (East), Mumbai – 400066, Maharashtra, India

PAN No.:

AATFM0822H

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

125,000

Equity Shares

Rs.10/- each

Rs.1.250 Millions

25,000

Preference Shares

Rs.10/- each

Rs.0.250 Million

 

Total

 

Rs.1.500 Millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs.10/- each

Rs.1.000 Million

25,000

Preference Shares

Rs.10/- each

Rs.0.250 Million

 

Total

 

Rs.1.250 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.250

1.250

1.250

(b) Reserves & Surplus

41.916

33.681

24.254

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

43.166

34.931

25.504

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

8.569

7.980

1.556

(b) Deferred tax liabilities (Net)

0.811

0.473

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.094

0.000

0.161

Total Non-current Liabilities (3)

9.474

8.453

1.717

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

23.346

17.126

16.346

(b) Trade payables

38.604

36.679

37.567

(c) Other current liabilities

2.664

3.570

2.301

(d) Short-term provisions

4.818

4.448

3.217

Total Current Liabilities (4)

69.432

61.823

59.431

 

 

 

 

TOTAL

122.072

105.207

86.652

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8.207

8.353

7.052

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.081

0.081

0.004

(c) Deferred tax assets (net)

0.000

0.031

0.005

(d)  Long-term Loan and Advances

0.187

0.077

0.052

(e) Other Non-current assets

2.114

2.966

2.523

Total Non-Current Assets

10.589

11.508

9.636

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

33.167

24.679

21.340

(c) Trade receivables

61.443

58.319

43.038

(d) Cash and cash equivalents

7.552

3.347

8.195

(e) Short-term loans and advances

1.516

0.395

0.376

(f) Other current assets

7.805

6.959

4.067

Total Current Assets

111.483

93.699

77.016

 

 

 

 

TOTAL

122.072

105.207

86.652


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

268.229

257.371

196.559

 

 

Other Income

 

0.939

1.359

 

 

TOTAL                                     (A)

268.229

258.310

197.918

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Sold

255.381

219.033

179.983

 

 

Changes in Inventories of Stock-in-trade

 

(3.339)

(11.652)

 

 

Employee Benefits Expenses

 

8.702

6.444

 

 

Others Expenses

 

15.925

11.082

 

 

Exceptional Items

 

0.027

0.129

 

 

TOTAL                                     (B)

255.381

240.348

185.986

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(Including Deprecation and Financial Expenses)

17.962

11.932

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

4.130

2.250

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

13.832

9.682

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

0.216

0.073

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

12.848

13.616

9.609

 

 

 

 

 

Less

TAX                                                                  (H)

4.614

4.189

3.096

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

8.234

9.427

6.513

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

5.590

5.862

6.758

 

TOTAL EARNINGS

5.590

5.862

6.758

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Import Value

34.328

27.317

3.008

 

TOTAL IMPORTS

34.328

27.317

3.008

 

 

 

 

 

 

Earnings Per Share (Rs.)

65.87

75.42

52.11

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.07
3.65

3.29

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

NA
5.29

4.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.53

12.96

11.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.39

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.74

0.72

0.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.61

1.52

1.30

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.250

1.250

1.250

Reserves & Surplus

24.254

33.681

41.916

Net worth

25.504

34.931

43.166

 

 

 

 

long-term borrowings

1.556

7.980

8.569

Short term borrowings

16.346

17.126

23.346

Total borrowings

17.902

25.106

31.915

Debt/Equity ratio

0.702

0.719

0.739

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

197.918

258.310

268.229

 

 

30.514

3.840

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

197.918

258.310

268.229

Profit

6.513

9.427

8.234

 

3.29%

3.65%

3.07%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Loans and Advances from related parties

 

 

From Directors

0.458

0.458

From Relatives

7.605

5.698

Total

8.063

6.156

 

 

OPERATIONS:

 

The Gross income rose to Rs.268.229 Millions from Rs.258.310 Millions in same period last year registering marginal growth of 3.60%, However, profit before tax is reduced to Rs.12.848 Millions from Rs.13.616 Millions on account of higher marketing cost to sustain the existing and explore the new market of the products of the company.

 

The company foresees better results in the current year on account of launch of new products.

 

 

GENERAL INFORMATION:

 

Subject is a private company domiciled in India and incorporated under the provision of the companies Act, 1956. It shares are not listed on any stock exchange. The company is engaged in trading of products of various chemicals mainly under the distributorship agreement with Dow Corning and 3M besides manufacturing under TOLL Conversion. The company caters to both domestic and international markets.

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10305415

31/01/2013 *

56,000,000.00

CITIBANK N. A.

TRENT HOUSE, 2ND FLOOR, G BLOCK, PLOT NO.C60, BANDRA KURLA COMPLEX, BANDRA (E), MUMBAI, Maharashtra 
- 400051, INDIA

B68448380

2

10270129

21/01/2011

440,000.00

CORPORATION BANK

NARIMAN POINT BRANCH,1ST FLOOR,EARNEST HOUSE, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B06488514

3

10272527

21/01/2011

440,000.00

CORPORATION BANK

NARIMAN POINT BRANCH,1ST FLOOR, EARNEST HOUSE, NAR 
IMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B06506323

4

10242444

15/09/2010

25,000,000.00

CORPORATION BANK

NARIMAN POINT BRANCH,1ST FLOOR, EARNEST HOUSE, NAR 
IMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

A95831012

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Office Premises and Building

·         Vehicles

·         Office Equipment

·         Computer and Printers

·         Furniture and Fixtures.

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.02

UK Pound

1

Rs.102.04

Euro

1

Rs.84.92

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.